PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 1 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
221207TT0417
1-Sep-13
Hutang
Y/N
Dibayar
Y/N
PPN
Y/N
PPH
Total Dibayar
Keterangan
221207 / LANDMARK PLUIT 1
1221207A1497
AYU REZKI, PT
1221207D0353
DWI PRIMA ENGINEERING PT
221207TT0470
1-Okt-13
1221207E0042
2 3 4
Y
10,631,000
-
N
N
10,631,000
-
N
-
-
6,500,000
-
6,500,000
-
10,631,000
-
10,631,000
DOLKEN
POMPA SUBMERSIBLE 300-2HA
1-Jun-13
6,633,000
Y
6,633,000
N
-
Y
99.495
6,533,505
METERAN TAJIMA - PILOX - TOOLBOX - PISAU CUTTER -
1221207E0042
221207TT0303
22-Jul-13
5,971,500
Y
5,971,500
N
-
Y
89.572
5,881,928
BAHAN BANTU
1221207E0042
221207TT0304
1-Okt-13
12,334,000
Y
12,334,000
N
-
Y
185.010
12,148,990
BAHAN BANTU
221207TT0305
1-Okt-13
10,712,000
Y
10,712,000
N
-
160.680
10,551,320
BAHAN BANTU
534.757
35,115,743
1221207E0042
1
1221207M0198
2 3
35,650,500
35,650,500
Y
-
221207TT0395
25-Agust-13
13,204,500
Y
13,204,500
N
-
Y
198.068
13,006,432
BAHAN BANTU
1221207M0198
221207TT0433
1-Sep-13
1,023,000
Y
1,023,000
N
-
N
-
1,023,000
BAHAN BANTU
1221207M0198
221207TT0610
29-Okt-13
14,500,000
Y
14,500,000
N
-
Y
217.500
14,282,500
415.568
28,311,932
-
16,540,159
-
-
16,540,159
-
-
3,549,500
-
3,549,500
1.961.082
47,065,976
1.961.082
47,065,976
23.697
568,716
MENUMBINGMAS SAMUDRA PT.
28,727,500
Vendor Total 1
1221207N0324
NURSIAH ( Muara Makmur)
221207TT0701
1
1221207S0399
SUMBERJAYA TEKSTRABADI PT
221207TT0531
22-Nop-13
2-Okt-13
DARMONO
221207UB0154
20-Feb-14
JAMARI
221207UB0121
3,549,500
49,027,058
13-Des-13
592,413
16,540,159
N
16,540,159 Y
3,549,500
N
3,549,500 Y
49,027,058
Vendor Total 3221207J0419
Y
3,549,500
Vendor Total 3221207D0711
5,420,768
28,727,500
5,420,768
Vendor Total
1
N
221207TT0240
ESTA RAYA MANDIRI PT.
Vendor Total
1
-12,138,000
6,500,000 6,500,000
-12,138,000
Vendor Total 1
Y
6,500,000
Vendor Total 1
6,500,000
49,027,058
592,413
N
N
N
49,027,058 Y
-
-
Y
N
-
Y
LAMPU TL - KABEL NYM STOP KONTAK - KLEM KABEL -
PAKU - DYNABOLT KAWAT GALVANIS SEMEN - RODA S
SAPU LIDI - GARUKAN AIR - GERGAJI KAYU TRIPLEK
PEK. UPAH PASANG BONGKAR BEKISTING BALOK - LANTAI
PEK. LOS KAYU KERJA
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 2 NO
Kode Vendor
2
3221207J0419
3
3221207J0419
Nama Vendor JAMARI
No. TTAP
Tgl AP
221207UB0123
13-Des-13
1,500,000
Y
1,500,000
N
-
Y
221207UB0125
13-Des-13
6,685,691
Y
6,685,691
N
-
Y
3221207M1344
MANERLAN SIMAMORA
221207UB0126
13-Des-13
3221207N0350
221207UB3145
1-Feb-14
3221207S0889
1
4221207B0627
221207UB0140
25-Des-13
221207TT0211
1-Jun-13
4221207E0042
ESTA RAYA MANDIRI PT.
221207BL0310
10-Okt-13
4221207S0351
2 3
SURYAMAS INDOPERSADA PT
7,920,000
-36,000,000
3,571,429
54,374,400
86,400,000
Y
7,920,000
Y
32,000,000
N
N
-
Y
-
Y
N
-
Y
N
32,000,000 3,571,429
Y/N
-
7,920,000
Y
PPN
-
86,400,000
3,571,429
Vendor Total 1
Y
-36,000,000
Vendor Total 1
86,400,000
Y/N
54,374,400
7,920,000
Vendor Total BNC MACHINERY INDONESIA PT
Y
86,400,000
Vendor Total 1
54,374,400
Dibayar
8,778,104
54,374,400
Vendor Total 1
Y/N
8,778,104
Vendor Total 1
Hutang
-
N
N
3,571,429
-
Y
-
PPH
Total Dibayar
Keterangan
60.000
1,440,000
PEK. PEMBUATAN GUDANG LOGISTIK
267.428
6,418,263
PEK. PEMBUATAN BARAK PEKERJA
351.125
8,426,979
2.174.976
52,199,424
2.174.976
52,199,424
3.456.000
82,944,000
3.456.000
82,944,000
316.800
7,603,200
316.800
7,603,200
-
32,000,000
-
32,000,000
71.429
3,500,000
71.429
3,500,000
PEK. BEKISTING TANGGA TOWERB & D
PEK. BONGKAR SAFETYNET
UPAH BUANG PUING
REBAR BENDER TYB-D35
SEWA BAR BENDER 22/9-21/10/13
221207BL0311
18-Okt-13
2,100,000
Y
2,100,000
N
-
Y
42.000
2,058,000
SEWA THEODOLITE 15/10-14/6/13
4221207S0351
221207BL0409
13-Des-13
1,500,000
Y
1,500,000
N
-
Y
30.000
1,470,000
SEWA TEODOLIT 21/12/13-20/1/14
4221207S0351
221207BL0436
17-Jan-14
1,500,000
Y
1,500,000
N
-
Y
30.000
1,470,000
SEWA THEODOLIT 16/1-15/2/14
102.000
4,998,000
5,100,000
Vendor Total 1
4221207T0233
2
TRI WIDODO
5,100,000
-
221207BL0367
20-Nop-13
43,017,000
Y
43,017,000
N
-
N
-
43,017,000
UANG MAKAN OPERATOR+OPERASIONA L LAINNYA
4221207T0233
221207BL0407
13-Des-13
6,440,000
Y
6,440,000
N
-
N
-
6,440,000
TENAGA POS PU MUARA KARANG
3
4221207T0233
221207BL0425
17-Jan-14
15,350,000
Y
15,350,000
N
-
Y
307.000
15,043,000
SEWA TRUCK ANGKUTAN
4
4221207T0233
221207BL0457
20-Feb-14
8,750,000
Y
8,750,000
N
-
N
-
8,750,000
SEWA ANGKUTAN MOBIL
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 3 NO
Kode Vendor
5
4221207T0233
6
Nama Vendor
No. TTAP
Tgl AP
221207BL0459
20-Feb-14
15,027,000
Y
15,027,000
N
-
N
-
15,027,000
4221207T0233
221207BL0460
20-Feb-14
9,350,000
Y
9,350,000
N
-
N
-
9,350,000
7
4221207T0233
221207BL0461
20-Feb-14
43,000,000
Y
43,000,000
N
-
Y
860.000
42,140,000
8
4221207T0233
221207BL0462
20-Feb-14
6,080,000
Y
6,080,000
N
-
N
-
6,080,000
9
4221207T0233
221207BL0463
20-Feb-14
133,716,259
Y
133,716,259
N
-
N
-
133,716,259
LISTRIK LAPANGAN DES''13
10
4221207T0233
221207BL0464
20-Feb-14
92,647,244
Y
92,647,244
N
-
N
-
92,647,244
LISTRIK LAPANGAN JAN''14
11
4221207T0233
221207BL0465
20-Feb-14
86,669,573
Y
86,669,573
N
-
N
-
86,669,573
LISTRIK LAPANGAN FEB''14
1.167.000
458,880,076
720.000
35,280,000
TRI WIDODO
Hutang
Y/N
460,047,076
Vendor Total
Dibayar
Y/N
460,047,076
Y/N
-
Total Dibayar
Keterangan MAKAN LEMBUR OPERATOR KOORDINASI LAPANGAN SEWA EXCAVATOR TRANSPORTASI DINAS
4221207U0007
USAHA DIESEL CV
221207BL0252
720.000
35,280,000
1
5221207T0233
TRI WIDODO
221207TL0210
21-Des-13
2,850,000
Y
2,850,000
N
-
N
-
2,850,000
2
5221207T0233
221207TL0224
25-Feb-14
15,953,635
Y
15,953,635
N
-
N
-
15,953,635
LISTRIK+TELP+PAM JANUARI 2014
3
5221207T0233
221207TL0225
25-Feb-14
8,700,691
Y
8,700,691
N
-
N
-
8,700,691
PAM+TELP - LISTRIK KANTOR
4
5221207T0233
221207TL0226
25-Feb-14
9,605,479
Y
9,605,479
N
-
N
-
9,605,479
PAM BARAK FEB''14
5
5221207T0233
221207TL0227
25-Feb-14
9,394,000
Y
9,394,000
N
-
N
-
9,394,000
MAKAN LEMBUR KARYAWAN
6
5221207T0233
221207TL0228
25-Feb-14
7,631,000
Y
7,631,000
N
-
N
-
7,631,000
MAKAN LEMBUR KARYAWAN
7
5221207T0233
221207TL0229
25-Feb-14
10,020,000
Y
10,020,000
N
-
N
-
10,020,000
MAKAN LEMBUR KARYAWAN
8
5221207T0233
221207TL0230
25-Feb-14
7,726,959
Y
7,726,959
N
-
N
-
7,726,959
-
71,881,764
1
7221207A1497
-
650,000
36,000,000
Vendor Total
221207FP0417
23-Sep-13
650,000
36,000,000
36,000,000
71,881,764
Vendor Total AYU REZKI, PT
36,000,000
N
PPH
1
21-Agust-13
Y
PPN
650,000
Y
-
71,881,764 Y
-
N
-
N
SEWA GENSET COMPRESSOR - BAR BENDER - BAR CUTTER
TIKET BALIK LEBARAN PEKERJA
PENGOBATAN PEKERJA
PT. AYU REZKI 316375963029000
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 4 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
Y/N
650,000
Vendor Total ESTA RAYA MANDIRI PT.
Hutang
Dibayar
Y/N
650,000
PPN
Y/N -
1
7221207E0042
2
7221207E0042
1
7221207M0198
MENUMBINGMAS SAMUDRA PT.
221207FP0433
1
7221207S0399
SUMBERJAYA TEKSTRABADI PT
221207FP0531
1
9221207E0042
ESTA RAYA MANDIRI PT.
221207FL0310
1
9221207S0351
SURYAMAS INDOPERSADA PT
221207FL0311
25-Okt-13
210,000
Y
210,000
N
-
2
9221207S0351
221207FL0409
21-Jan-14
150,000
Y
150,000
N
3
9221207S0351
221207FL0436
11-Feb-14
150,000
Y
150,000
N
PPH
Total Dibayar -
650,000
Keterangan
221207FP0240
22-Jun-13
663,300
Y
663,300
N
-
N
-
663,300
PT. ESTA RAYA MANDIRI 46791766
221207FP0303
25-Jul-13
597,150
Y
597,150
N
-
N
-
597,150
PT. ESTA RAYA MANDIRI 46791890
-
1,260,450
-
102,300
-
102,300
-
354,950
-
354,950
-
357,143
-
357,143
N
-
210,000
PT. SURYA MAS INDOPERSADA 88009355
-
N
-
150,000
PT. SURYA MAS INDOPERSADA 020404265028000
-
N
-
150,000
PT. SURYA MAS INDOPERSADA 020404265028000
1,260,450
Vendor Total 25-Okt-13
102,300
1,260,450 Y
102,300
Vendor Total 25-Okt-13
354,950
25-Okt-13
357,143
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B : 1,350,000,000
354,950
357,143
-
N
N
354,950 Y
357,143
Vendor Total
N
102,300 Y
354,950
Vendor Total
102,300
-
N
N
357,143
-
N
-
510,000
510,000
-
-
510,000
818,044,942
919,933,333
-
11.270.737
908,662,596
PT.MENUMBINGMAS SAMUDRA 38536527
PT. SUMBER JAYA TEKSTRABADU 27054029
PT. ESTA RAYA MANDIRI 82110903
221208 / BLOOMINGTON APARTEMENT 1
1221208E0042
2
1221208E0042
ESTA RAYA MANDIRI PT.
221208TT0102
1-Nop-13
6,144,500
Y
6,144,500
N
-
N
-
6,144,500
221208TT0133
25-Feb-13
24,709,500
Y
24,709,500
N
-
N
-
24,709,500
CAT YUNIOR - KUAS PILOX - SEPATU SAFETY DLL SELING - TINTA CINA SEPATU - GEGEP DLL
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 5 NO
Kode Vendor
3
1221208E0042
4
Nama Vendor
No. TTAP
Tgl AP
221208TT0181
3-Agust-13
15,561,000
Y
15,561,000
N
-
Y
233.415
15,327,585
1221208E0042
221208TT0215
4-Jan-13
4,170,000
Y
4,170,000
N
-
N
-
4,170,000
PAKU - PALU - SEMEN DLL
5
1221208E0042
221208TT0229
5-Jan-13
9,312,000
Y
9,312,000
N
-
Y
139.680
9,172,320
KAWAT LAS - MATA BOR CANAL DLL
6
1221208E0042
221208TT0258
24-Mei-13
7,156,000
Y
7,156,000
N
-
N
-
7,156,000
SEPATU BOOT - TALI HELM DLL
1
1221208W0308
2
ESTA RAYA MANDIRI PT.
Hutang
Y/N
67,053,000
Dibayar
Y/N
Y/N
Total Dibayar
Keterangan STEROFOAM - HOLOW DINABOLT DLL
373.095
66,679,905
11-Jul-13
20,528,000
Y
20,528,000
N
-
Y
307.920
20,220,080
TAMBANG - KAWAT LAS HELM - BOR DLL
1221208W0308
221208TT0384
25-Nop-13
10,400,000
Y
10,400,000
N
-
Y
156.000
10,244,000
SELANG TREMI - KAWAT AYAM DLL
3
1221208W0308
221208TT0412
18-Des-13
19,962,000
Y
19,962,000
N
-
Y
299.430
19,662,570
BAHAN BANTU
4
1221208W0308
221208TT0428
1-Feb-14
8,475,000
Y
8,475,000
N
-
N
-
8,475,000
MATA BOR - PENSIL MB TINTA DLL
5
1221208W0308
221208TT0429
1-Feb-14
7,670,000
Y
4,964,770
N
-
N
-
4,964,770
KAWAT AYAM - PAKU
6
1221208W0308
221208TT0430
1-Feb-14
12,900,000
Y
12,900,000
N
-
Y
193.500
12,706,500
HT ALINCO - TERPAL DLL
7
1221208W0308
221208TT0431
1-Sep-14
18,419,000
Y
18,419,000
N
-
Y
276.285
18,142,715
SEPATU - SAPU LIDI PVC - KAWAT LAS DL
1.233.135
94,415,635
-
4,243,464
-
4,243,464
Vendor Total
98,354,000
Vendor Total 1
3221208R0302
RENDRA NURWANA
221208UB0041
2-Mar-14
1
4221208B0191
2
4221208B0191
BERKAT USAHA MANDIRI PT
4221208B0601
2 3
Y
4,243,464
N
4,243,464
-
N
-
PEKERJAAN SAFETYNET
221208LA0282
2-Mar-14
8,250,000
Y
8,250,000
N
-
Y
165.000
8,085,000
PEMAKAIAN BAR BENDER BAR CUTTER
221208LA0304
28-Feb-14
8,250,000
Y
8,250,000
N
-
Y
165.000
8,085,000
PEMAKAIAN BAR BENDER & CUTTER
330.000
16,170,000
16,500,000
Vendor Total 1
40,753,756
95,648,770
40,753,756
Vendor Total
-
PPH
221208TT0375
WIDYA PURNAMA SEJAHTERA PT
67,053,000
PPN
16,500,000
-
221208LA0294
17-Feb-14
3,000,000
Y
3,000,000
N
-
N
-
3,000,000
BIAYA OPERASIONAL LAIN-LAIN
4221208B0601
221208LA0305
28-Feb-14
1,800,000
Y
1,800,000
N
-
N
-
1,800,000
ANGKUTAN ALAT
4221208B0601
221208LA0306
28-Feb-14
1,200,000
Y
1,200,000
N
-
-
1,200,000
ANGKUTAN ALAT PCH
BENY HERMAWAN
N
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 6 NO
Kode Vendor
4
4221208B0601
5
Nama Vendor
No. TTAP
Tgl AP
221208LA0307
28-Feb-14
6,400,000
Y
6,400,000
N
-
N
-
6,400,000
ANGKUTAN ALAT PCH
4221208B0601
221208LA0308
28-Feb-14
9,072,600
Y
9,072,600
N
-
N
-
9,072,600
BIAYA OPERASIONAL LAIN-LAIN
6
4221208B0601
221208LA0311
28-Feb-14
3,000,000
Y
3,000,000
N
-
N
-
3,000,000
BIAYA OPERASIONAL LAIN-LAIN
7
4221208B0601
221208LA0320
3-Jun-14
4,155,500
Y
4,155,500
N
-
N
-
4,155,500
BIAYA OPERASIONAL LAIN-LAIN
-
28,628,100
Y
40.000
1,960,000
PEMAKAIAN VIBRATOR
4,410,000
PEMAKAIAN VIBRATOR PEMAKAIAN VIBRATOR
BENY HERMAWAN
Hutang
Y/N
Dibayar
Y/N
PPN
Y/N
PPH
Total Dibayar
28,628,100
28,628,100
-
221208LA0275
21-Jan-14
2,000,000
Y
2,000,000
N
-
4221208J0441
221208LA0276
21-Jan-14
4,500,000
Y
4,500,000
N
-
Y
90.000
4221208J0441
221208LA0277
21-Jan-14
4,500,000
Y
4,500,000
N
-
Y
90.000
4,410,000
220.000
10,780,000
30.000
1,470,000
PEMAKAIAN THEODOLITE PEMAKAIAN THEODOLITE PEMAKAIAN THEODOLITE
Vendor Total 1
4221208J0441
2 3
JOINT TEHNIK JAYA CV
11,000,000
Vendor Total
11,000,000
-
1
4221208S0351
221208LA0256
20-Des-13
1,500,000
Y
1,500,000
N
-
2
4221208S0351
221208LA0274
15-Jan-14
1,900,000
Y
1,900,000
N
-
Y
38.000
1,862,000
3
4221208S0351
221208LA0280
23-Jan-14
1,500,000
Y
1,500,000
N
-
Y
30.000
1,470,000
98.000
4,802,000
SURYAMAS INDOPERSADA PT
4,900,000
Vendor Total 1
5221208B0601
2 3
4,900,000
Y
-
221208TL0196
25-Feb-14
8,081,801
Y
8,081,801
N
-
N
-
8,081,801
BIAYA MAKAN LEMBUR KARYAWAN
5221208B0601
221208TL0197
25-Feb-14
8,602,000
Y
8,602,000
N
-
N
-
8,602,000
BIAYA MAKAN LEMBUR KARYAWAN
5221208B0601
221208TL0199
3-Jun-14
8,868,065
Y
8,868,065
N
-
N
-
8,868,065
BIAYA MAKAN LEMBUR KARYAWAN
-
25,551,866
BENY HERMAWAN
25,551,866
Vendor Total 1
5221208K0108
2 3
25,551,866
-
221208TL0037
25-Jan-13
2,850,000
Y
2,850,000
N
-
N
-
2,850,000
BEBAN ALAT TULIS KANTOR
5221208K0108
221208TL0198
28-Feb-14
2,221,000
Y
2,221,000
N
-
N
-
2,221,000
BIAYA ALAT TULIS KANTOR
5221208K0108
221208TL0200
3-Jun-14
4,230,000
Y
4,230,000
N
-
N
-
4,230,000
PERLENGKAPAN KANTOR
-
9,301,000
-
14,363,500
KARSO
9,301,000
Vendor Total 1
Keterangan
5221208M0454
MIDJEM
221208TL0190
18-Feb-14
14,363,500
9,301,000 Y
14,363,500
N
-
N
BIAYA MAKAN KARYAWAN
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 7 NO
Kode Vendor
2
5221208M0454
1
7221208B0191
2
7221208B0191
Nama Vendor
No. TTAP
Tgl AP
Hutang
MIDJEM
221208TL0192
18-Feb-14
BERKAT USAHA MANDIRI PT
221208FL0282
25-Feb-14
825,000
Y
825,000
N
-
N
221208FP0304
25-Feb-14
825,000
Y
825,000
N
-
N
16,422,000
Y/N Y
30,785,500
Vendor Total
Dibayar 16,422,000
Y/N N
30,785,500
PPN
Y/N -
N
-
PPH
Total Dibayar
Keterangan
-
16,422,000
-
30,785,500
-
825,000
PT. BERKAT USAHA M
-
825,000
BERKAT USAHA MANDIRI
-
1,650,000
BIAYA MAKAN KARYAWAN
1,650,000
1,650,000
-
221208FP0087
17-Jan-13
634,250
Y
634,250
N
-
N
-
634,250
ESTA RAYA MANDIRI 00000948
7221208E0042
221208FP0102
17-Jan-13
614,450
Y
614,450
N
-
N
-
614,450
ESTA RAYA MANDIRI 00000020
3
7221208E0042
221208FP0215
25-Apr-13
417,000
Y
417,000
N
-
N
-
417,000
ESTA RAYA MANDIRI
4
7221208E0042
221208FP0258
6-Jun-13
715,600
Y
715,600
N
-
N
-
715,600
ESTA RAYA MADNIRI TT258
-
2,381,300
Vendor Total 1
7221208E0042
2
ESTA RAYA MANDIRI PT.
2,381,300
Vendor Total 1
7221208J0441
2
7221208J0441
3
JOINT TEHNIK JAYA CV
7221208J0441
7221208S0351
2 3
16-Jan-14
200,000
Y
200,000
N
-
N
-
200,000
JOIN TEKNIK JAYA
221208FL0276
16-Jan-14
450,000
Y
450,000
N
-
N
-
450,000
JOIN TEKNIK JAYA
221208FL0277
16-Jan-14
450,000
Y
450,000
N
-
-
450,000
JOIN TEKNIK JAYA
-
1,100,000
1,100,000
1,100,000
N
-
221208FL0256
18-Des-13
150,000
Y
150,000
N
-
N
-
150,000
PT. SURYA MAS INDOPERSADA
7221208S0351
221208FL0274
16-Jan-14
190,000
Y
190,000
N
-
N
-
190,000
SURYA MAS INDO PERSADA
7221208S0351
221208FL0280
25-Jan-14
150,000
Y
150,000
N
-
N
-
150,000
PPN SURYA MAS INDOPERSADA 010.000-14.64543534
-
490,000
-
767,000
SURYAMAS INDOPERSADA PT
Vendor Total 1
-
221208FL0275
Vendor Total 1
2,381,300
7221208W0308
WIDYA PURNAMA SEJAHTERA PT
221208FP0429
18-Des-13
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
300,000,000
490,000
490,000
-
767,000
767,000
-
Y
N
N
767,000
767,000
-
-
767,000
339,215,522
300,000,000
-
2.254.230
297,745,770
PT. WIDYA PURNAMA S
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 8 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
Hutang
221209TT0131
6-Des-13
1,437,500
Y
1,437,500
N
-
N
-
1,437,500
SPM ESTA RAYA MANDIRI TT0131
Y/N
Dibayar
Y/N
PPN
Y/N
PPH
Total Dibayar
Keterangan
221209 / NINE RESIDENCE 1
1221209E0042
2
1221209E0042
221209TT0214
8-Mei-13
11,778,500
Y
11,778,500
N
-
Y
176.678
11,601,822
SPM ESTA RAYA MANDIRI TT0214
3
1221209E0042
221209TT0269
10-Apr-13
14,355,500
Y
14,355,500
N
-
Y
215.332
14,140,168
SPM ESTA RAYA MANDIRI TT0269
4
1221209E0042
221209TT0270
10-Apr-13
11,298,000
Y
11,298,000
N
-
Y
169.470
11,128,530
SPM ESTA RAYA MANDIRI TT0270
561.480
38,308,020
1
1221209K0117
KALI BINTANG ABADI PT
221209TT0353
-
4,200,000
-
-
4,200,000
1
1221209M0720
MAKMUR CENTRAL ABADI PT
221209TT0099
5-Jun-13
9,896,000
Y
9,896,000
N
-
N
-
9,896,000
SPM MAKMUR CENTRAL ABADI TT0099
2
1221209M0720
221209TT0100
5-Jun-13
20,412,500
Y
20,412,500
N
-
N
-
20,412,500
SPM MAKMUR CENTRAL ABADI TT0100
-
30,308,500
-
4,725,859
-
4,725,859
10.458.000
250,992,000
10.458.000
250,992,000
ESTA RAYA MANDIRI PT
38,869,500
Vendor Total 24-Des-13
TRIJAYA MEKANINDO PT
221209TT0356
24-Des-13
3221209S1017
SUHADI
221209UB0004
3-Jul-14
4221209A1000
2
Y
4,725,859
Y
261,450,000
-
N
N
4,725,859
261,450,000
Vendor Total 1
261,450,000
N
30,308,500
4,725,859
Vendor Total 1
4,725,859
4,200,000 4,200,000
30,308,500
Vendor Total 1221209T0590
38,869,500 Y
4,200,000
Vendor Total
1
4,200,000
-
N
N
261,450,000
-
Y
-
SPM KALI BINTANG ABADI TT0353
SCF TRIJAYA MEKANINDO TT0356
PEK. KUPAS TANAH & PLESTER DINDING TANAH
221209BL0219
18-Feb-14
5,020,000
Y
5,020,000
N
-
N
-
5,020,000
ONGKOS ANGKUT BARANG & BUANG PUING SAMPAH
4221209A1000
221209BL0220
18-Feb-14
9,127,500
Y
9,127,500
N
-
N
-
9,127,500
BIAYA OPERASIONAL LAPANGAN
3
4221209A1000
221209BL0223
24-Feb-14
6,820,000
Y
6,820,000
N
-
N
-
6,820,000
PEMAKAIAN POMPA BETON
4
4221209A1000
221209BL0224
25-Feb-14
9,882,100
Y
9,882,100
N
-
N
-
9,882,100
BIAYA OPERASIONAL PROYEK
-
30,849,600
AHMAD SUBARKAH
Vendor Total
30,849,600
30,849,600
-
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 9 NO
Kode Vendor
1
4221209I0427
1
4221209P0085
2
4221209P0085
Nama Vendor
No. TTAP
Tgl AP
INDO RAKIT ABADI PT
221209LA0164
11-Jan-13
PANCA PUSPA SEJAHTERA JAYA PT
221209LA0190
16-Des-13
1,750,000
Y
1,750,000
N
-
N
221209LA0202
17-Jan-14
1,750,000
Y
1,750,000
N
-
Y
2
Y
Dibayar 7,500,000
Y/N N
7,500,000
3,500,000
Vendor Total 4221209S1340
7,500,000
Y/N
7,500,000
Vendor Total
1
Hutang
PPN
Y/N -
Y
-
3,500,000
-
PPH
Total Dibayar
Keterangan
150.000
7,350,000
150.000
7,350,000
-
1,750,000
SEWA MESIN FOTOCOPY 11-11-2013 S/D 11-12-2013
35.000
1,715,000
SEWA MESIN FOTOCOPY 11-12-2013 S/D 11-01-2014
35.000
3,465,000
SEWA BEKISTING 1-30 NOPEMBER 2013
221209LA0166
11-Jan-13
2,700,000
Y
2,700,000
N
-
N
-
2,700,000
SEWA SUBMERSIBLE 10-10-2013 S/D 09-11-2013
4221209S1340
221209LA0167
11-Jan-13
4,500,000
Y
4,500,000
N
-
N
-
4,500,000
SEWA VIBRATOR 03-10-2013 S/D 02-11-2013
3
4221209S1340
221209LA0168
11-Jan-13
4,500,000
Y
4,500,000
N
-
Y
90.000
4,410,000
SEWA VIBRATOR 04-10-2013 S/D 03-11-2013
1
5221209A1000
2
3
SOLO TEHNIK CV
90.000
11,610,000
221209TL0137
22-Jan-14
11,700,000 13,959,049
Y
13,959,049
N
-
N
-
13,959,049
MAKAN LEMBUR KARYAWAN & URT PROYEK
5221209A1000
221209TL0147
18-Feb-14
26,087,429
Y
26,087,429
N
-
N
-
26,087,429
MAKAN LEMBUR KARYAWAN PENGOBATAN DLL
5221209A1000
221209TL0149
25-Feb-14
7,367,922
Y
7,367,922
N
-
N
-
7,367,922
MAKAN LEMBUR KARYAWAN PENGOBATAN DLL
-
47,414,400
-
29,625,000
-
29,625,000
Vendor Total AHMAD SUBARKAH
47,414,400
Vendor Total 1
5221209K0108
KARSO
221209TL0050
17-Jun-13
5221209R0348
2
5221209R0348
1
5221209T0347
RITA SUHARTI LUKIMAN
Y
29,625,000
N
29,625,000
-
N
-
221209TL0095
10-Mar-13
3,881,900
Y
3,881,900
N
-
N
-
3,881,900
221209TL0127
20-Des-13
600,000
Y
600,000
N
-
N
-
600,000
24-Okt-13
17,451,000
Y
17,451,000
4,481,900
Vendor Total TIN MARYATI
29,625,000
-
47,414,400
29,625,000
Vendor Total 1
11,700,000
221209TL0102
4,481,900
N
-
N
-
4,481,900
-
17,451,000
BI PERLENGKAPAN KANTOR
KEPERLUAN K3 & FOTOCOPY SPANDUK PROYEK NINE RESIDENCE
MAKAN KARYAWAN 30-09-2013 S/D 12-10-2013
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 10 NO
Kode Vendor
2
5221209T0347
3
5221209T0347
Nama Vendor TIN MARYATI
No. TTAP
Tgl AP
221209TL0112
18-Nop-13
15,163,500
Y
15,163,500
N
-
N
-
15,163,500
MAKAN KARYAWAN 28-10- 2013 S.D 09-11-2013
221209TL0130
1-Sep-14
14,154,000
Y
14,154,000
N
-
N
-
14,154,000
MAKAN KARYAWAN 09-21 DESEMBER 2013
-
46,768,500
7221209E0042
ESTA RAYA MANDIRI PT
-
143,750
-
143,750
-
750,000
-
750,000
-
420,000
-
420,000
221209FP0131
6-Des-13
7221209I0427
INDO RAKIT ABADI PT
221209FA0164
14-Nop-13
7221209K0117
KALI BINTANG ABADI PT
221209FP0353
24-Des-13
7221209P0085
2
7221209P0085
PANCA PUSPA SEJAHTERA JAYA PT
7221209S1340
2 3
Y
750,000
N
420,000
-
N
N
750,000 Y
Y/N
-
N
N
420,000
-
N
-
PPH
Total Dibayar
Keterangan
ESTA RAYA MANDIRI FP-900-46791830 FP0131
INDO RAKIT ABADI FP-901-82431466 FA0164
KALI BINTANG ABADI FP-902-83224388 FP0353
25-Jan-14
175,000
Y
175,000
N
-
N
-
175,000
PANCA PUSPA S J FP-000-51714739 FA0202
221209FA0222
20-Feb-14
175,000
Y
175,000
N
-
N
-
175,000
PANCA PUSPA SEJAHTERA FP-000-51714815 FA0222
-
350,000
350,000
350,000
-
221209FA0166
14-Nop-13
270,000
Y
270,000
N
-
N
-
270,000
SOLO TEHNIK FP-902-64303281 FA0166
7221209S1340
221209FA0167
14-Nop-13
450,000
Y
450,000
N
-
N
-
450,000
SOLO TEHNIK FP-902-64303280 FA0167
7221209S1340
221209FA0168
14-Nop-13
450,000
Y
450,000
N
-
N
-
450,000
SOLO TEHNIK FP-902-64303279 FA0168
-
1,170,000
-
472,586
SOLO TEHNIK CV
Vendor Total 1
420,000
143,750
PPN
221209FA0202
Vendor Total 1
750,000
Y/N
143,750
420,000
Vendor Total 1
Y
750,000
Vendor Total 1
143,750
Dibayar
46,768,500
143,750
Vendor Total 1
Y/N
46,768,500
Vendor Total 1
Hutang
7221209T0590
TRIJAYA MEKANINDO PT
221209FP0356
24-Des-13
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
221210 / GED DIREKTORAT PAJAK SUDIRMAN
525,000,000
1,170,000
1,170,000
-
472,586
472,586
-
Y
N
N
472,586
472,586
-
-
472,586
524,699,595
524,699,595
-
11.294.480
513,405,115
TRIJAYA MEKANINDO FP-901-85654648 FP0356
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 11 NO
Kode Vendor
1
1221210H0026
1
1221210K0403
Nama Vendor
No. TTAP
Tgl AP
HILTI NUSANTARA PT
221210TT0209
1-Jan-14
PT. KARYA RAYA MANDIRI
221210TT0168
19-Nop-13
RAHMAT SEJAHTERA PT
221210TT0263
2-Jan-14
3221210S0372
2
3221210S0372
SUDADI
4221210W0196
2
4221210W0196
WIJADMOKO
19,932,000
Dibayar 25,000,000
Y/N N
25,000,000 Y
24,600,000
19,932,000
Y/N -
Y
N
24,600,000 Y
PPN
-
Y
N
19,932,000
-
Y
-
PPH
Total Dibayar
Keterangan
1.077.600
23,922,400
221210-INJECTABLE MORTAR HILTI
1.077.600
23,922,400
919.614
23,680,386
919.614
23,680,386
298.980
19,633,020
298.980
19,633,020
221210UB0005
1-Nop-14
79,474,000
Y
79,474,000
N
-
Y
3.178.960
76,295,040
221210UB9002
24-Okt-13
190,800,000
Y
159,000,000
N
-
N
-
159,000,000
3.178.960
235,295,040
270,274,000
Vendor Total 1
61,307,650
19,932,000
Vendor Total 1
Y
61,307,650
Vendor Total 1221210R0396
71,840,000
Y/N
71,840,000
Vendor Total
1
Hutang
238,474,000
-
221210-PIPA PVC CALBON DLL PT KARYA RAYA
221210- PAKU - TAMBANG - DLL RAHMAT
SUDADI PEK MASA PERSIAPAN PEK MASA PERSIAPAN
221210BL0133
2-Jun-14
16,320,000
Y
16,320,000
N
-
N
-
16,320,000
BI BBM SOLAR
221210BL0137
2-Nop-14
29,024,000
Y
29,024,000
N
-
N
-
29,024,000
BI OPERASIONAL PROYEK
4,000,000
Y
4,000,000
N
-
Y
80.000
3,920,000
3
4221210W0196
221210BL0140
2-Nop-14
4
4221210W0196
221210BL0147
20-Feb-14
20,981,500
Y
20,981,500
N
-
N
-
20,981,500
BI OPERASIONAL PROYEK
5
4221210W0196
221210BL0148
20-Feb-14
23,545,000
Y
23,545,000
N
-
N
-
23,545,000
BI OPERASIONAL PROYEK
6
4221210W0196
221210BL0149
3-Jun-14
100,000,000
Y
100,000,000
N
-
N
-
100,000,000
BIAYA BBM SOLAR
7
4221210W0196
221210BL0150
3-Jun-14
75,000,000
Y
75,000,000
N
-
N
BIAYA BBM SOLAR
268,870,500
Vendor Total 3-Apr-13
105,000,000
268,870,500
75,000,000 268,790,500
-
10,000,000
-
-
10,000,000
-
-
13,530,000
-
13,530,000
1
5221210J0077
PT. JAMSOSTEK (PERSERO)
221210TL0028
1
5221210T0347
TIN MARYATI
221210TL0142
1
5221210W0043
WAWAN SUDARMAWAN
221210TL0141
2-Mar-14
3,670,000
Y
3,670,000
N
-
N
-
3,670,000
BIAYA ATK KANTOR
2
5221210W0043
221210TL0146
18-Feb-14
6,061,000
Y
6,061,000
N
-
N
-
6,061,000
BIAYA ATK KANTOR DAN ASESORIS KOMP
Y
105,000,000
Vendor Total 2-Mar-14
13,530,000
N
10,000,000 Y
13,530,000
Vendor Total
10,000,000
80.000
-
13,530,000
N
13,530,000
-
BI SEWA POMPA (10/01/2014 S/D 10/02/2014)
N
N
-
JAMSOSTEK
BI MKN KARY (20/12/2013 S/D 01/02/2014)
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 12 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
5221210W0196
2
Y/N
9,731,000
Vendor Total 1
Hutang
Dibayar
Y/N
9,731,000
PPN
Y/N -
PPH
Total Dibayar -
9,731,000
Keterangan
221210TL0143
2-Jul-14
13,166,416
Y
13,166,416
N
-
N
-
13,166,416
5221210W0196
221210TL0144
2-Des-14
3,796,480
Y
3,796,480
N
-
N
-
3,796,480
BI PENGOBATAN KARYAWAN
3
5221210W0196
221210TL0149
20-Feb-14
4,149,826
Y
4,149,826
N
-
N
-
4,149,826
BIAYA URT
4
5221210W0196
221210TL0150
20-Feb-14
24,714,561
Y
24,714,561
N
-
N
-
24,714,561
BIAYA URT
5
5221210W0196
221210TL0152
3-Jun-14
15,871,347
Y
15,871,347
N
-
N
-
15,871,347
BY LISTRIK - TELKOM INTERNET - AIR
6
5221210W0196
221210TL0153
3-Jun-14
1,960,232
Y
1,960,232
N
-
N
-
1,960,232
PENGOBATAN KARYAWAN
7
5221210W0196
221210TL0154
3-Jun-14
1,120,502
Y
1,120,502
N
-
N
-
1,120,502
BIAYA AIR MINUM KANTOR DAN PROYEK
WIJADMOKO
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
64,779,364
64,779,364
-
-
64,779,364
885,264,514
674,916,864
-
5.555.154
669,361,710
BIAYA URT
675,000,000
221301 / PEMB GED GRAN RUBINA BUSINESS PARK 1
1221301Y0195
221301TT0374
29-Okt-13
1,610,000
Y
1,610,000
N
-
N
-
1,610,000
REDUSER - RADAR - SDD DLL
2
1221301Y0195
221301TT0375
29-Okt-13
6,137,500
Y
6,137,500
N
-
N
-
6,137,500
LAMPU HPIT - KAWAT LAS DLL
3
1221301Y0195
221301TT0376
29-Okt-13
3,554,000
Y
3,554,000
N
-
N
-
3,554,000
SELING - KLEM SELING ISOLASI DLL
4
1221301Y0195
221301TT0377
29-Okt-13
6,500,000
Y
6,500,000
N
-
N
-
6,500,000
KAWAT LAS - TRAFO LAS DLL
5
1221301Y0195
221301TT0378
29-Okt-13
8,042,500
Y
8,042,500
N
-
N
-
8,042,500
CONECTOR - KABEL TEES - BALLAS DLL
6
1221301Y0195
221301TT0379
29-Okt-13
5,678,000
Y
5,678,000
N
-
N
-
5,678,000
KABEL LAS - KABEL NYM - STANG LAS DLL
7
1221301Y0195
221301TT0380
29-Okt-13
7,856,000
Y
7,856,000
N
-
N
-
7,856,000
KUNCI RING/PAS - KACA MATA LAS DLL
8
1221301Y0195
221301TT0436
26-Nop-13
14,157,500
Y
14,157,500
N
-
Y
212.362
13,945,138
Yuleonal Elecal Samudra PT
KABEL NYM - MATA POTONG KERAMIK DLL
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 13 NO
Kode Vendor
9
1221301Y0195
10
1221301Y0195
Nama Vendor Yuleonal Elecal Samudra PT
No. TTAP
Tgl AP
221301TT0437
26-Nop-13
10,545,000
Y
10,545,000
N
-
Y
158.175
10,386,825
221301TT0453
12-Mei-13
14,955,000
Y
8,017,770
N
-
Y
224.325
7,793,445
594.862
71,503,408
3221301S0372
2
Y/N
79,035,500
Vendor Total 1
Hutang
Dibayar
Y/N
72,098,270
PPN
Y/N
-
PPH
Total Dibayar
Keterangan REGULATOR LPG LAMPU HPIT DLL REDUSER - LAMPU TL KLEM KABEL DLL
221301UB0034
2-Jul-14
267,627,672
Y
267,627,672
N
-
Y
10.705.107
256,922,565
PEK BEKESTING
3221301S0372
221301UB0035
2-Jul-14
212,734,080
Y
212,734,080
N
-
Y
8.509.363
204,224,717
PEK BEKESTING
3
3221301S0372
221301UB0036
2-Jul-14
227,111,040
Y
227,111,040
N
-
Y
9.084.442
218,026,598
PEK BEKESTING TANGGA
4
3221301S0372
221301UB0037
2-Jul-14
222,590,160
Y
222,590,160
N
-
Y
PEK BEKESTING
Sudadi
930,062,952
Vendor Total 1
4221301A1000
2
930,062,952
-
8.903.606
213,686,554
37.202.518
892,860,434
221301LA0176
13-Des-13
16,225,000
Y
16,225,000
N
-
N
-
16,225,000
OPERASIONAL LAIN LAIN
4221301A1000
221301LA0238
24-Feb-14
16,000,000
Y
16,000,000
N
-
N
-
16,000,000
LISTRIK ( TDL )
3
4221301A1000
221301LA0239
24-Feb-14
7,500,000
Y
7,500,000
N
-
N
-
7,500,000
UANG MAKAN OPERATOR
4
4221301A1000
221301LA0240
24-Feb-14
22,386,000
Y
22,386,000
N
-
N
-
22,386,000
OPERASIONAL LAIN LAIN
221301LA0241
24-Feb-14
24,940,700
Y
24,940,700
N
-
-
24,940,700
OPERASIONAL LAIN LAIN
-
87,051,700
35.000
1,715,000
35.000
1,715,000
42.000
2,058,000
42.000
2,058,000
5
Ahmad Subarkah
4221301A1000
87,051,700
Vendor Total 1
4221301P0085
Panca Puspa Sejahtera Jaya PT
221301LA0213
21-Jan-14
4221301S0351
Suryamas Indopersada PT
221301LA0209
21-Jan-14
5221301A1000
2
2,100,000
1,750,000
Y
2,100,000
N
N
1,750,000
2,100,000
Vendor Total 1
Y
1,750,000
Vendor Total 1
1,750,000
87,051,700
-
Y
N
2,100,000
-
Y
-
SEWA FOTO COPY
SEWA THEODOLITE WATERPASS
221301TL0179
24-Feb-14
49,731,153
Y
49,731,153
N
-
N
-
49,731,153
LISTRIK FEBRUARI 2014
5221301A1000
221301TL0180
24-Feb-14
5,199,472
Y
5,199,472
N
-
N
-
5,199,472
TELEPHONE FEBRUARI 2014
3
5221301A1000
221301TL0181
24-Feb-14
8,615,703
Y
8,615,703
N
-
N
-
8,615,703
PENGOBATAN KARYAWAN
4
5221301A1000
221301TL0184
24-Feb-14
8,627,950
Y
8,627,950
N
-
N
-
8,627,950
MAKAN KARYAWAM
-
72,174,278
-
30,440,000
Ahmad Subarkah
72,174,278
Vendor Total 1
5221301T0347
Tin Maryati
221301TL0176
17-Feb-14
30,440,000
72,174,278 Y
30,440,000
N
-
N
MAKAN KARYAWAM
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 14 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
7221301P0085
Panca Puspa Sejahtera Jaya PT
221301FL0213
23-Jan-14
7221301S0351
Suryamas Indopersada PT
221301FL0209
175,000
23-Jan-14
210,000
Dibayar
Y/N
30,440,000 Y
175,000
Vendor Total 1
Y/N
30,440,000
Vendor Total 1
Hutang
175,000
210,000
Y/N -
N
175,000 Y
PPN
-
N
N
-
N
PPH
Total Dibayar -
30,440,000
-
175,000
-
175,000
-
210,000
-
210,000
Keterangan
221301 PANCA PUSPA SEJAHTERA JAYA PT 010.000.14.51
221301 SURYA MAS INDOPERSADA PT 010.000.14.6454350
210,000
210,000
-
221301FP0374
11-Jan-13
161,000
Y
161,000
N
-
N
-
161,000
221301 YULEONAL ELECAL SAMUDRA PT 010.902.13.49190
7221301Y0195
221301FP0375
11-Jan-13
613,750
Y
613,750
N
-
N
-
613,750
221301 YULEONAL ELECAL SAMUDRA PT 010.902.13.49190
3
7221301Y0195
221301FP0376
11-Jan-13
355,400
Y
355,400
N
-
N
-
355,400
221301 YULEONAL ELECAL SAMUDRA PT 010.902.13.49190
4
7221301Y0195
221301FP0377
11-Jan-13
650,000
Y
650,000
N
-
N
-
650,000
221301 YULEONAL ELECAL SAMUDRA PT 010.902.13.49190
5
7221301Y0195
221301FP0378
11-Jan-13
804,250
Y
804,250
N
-
N
-
804,250
221301 YULEONAL ELECAL SAMUDRA PT 010.902.13.49190
6
7221301Y0195
221301FP0379
11-Jan-13
567,800
Y
567,800
N
-
N
-
567,800
221301 YULEONAL ELECAL SAMUDRA PT 010.902.13.49190
7
7221301Y0195
221301FP0380
11-Jan-13
785,600
Y
785,600
N
-
N
-
785,600
221301 YULEONAL ELECAL SAMUDRA PT 010.902.13.49190
Vendor Total 1
7221301Y0195
2
Yuleonal Elecal Samudra PT
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B : 1,200,000,000
221302 / HOTEL ANCOL MARRIOT COUNTRYARD
3,937,800
3,937,800
-
-
3,937,800
1,206,937,230
1,200,000,000
-
37.874.380
1,162,125,620
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 15 NO
Kode Vendor
1
1221302M0126
2
1221302M0126
Nama Vendor MULTI PRIMA SEMESTA ABADI PT
No. TTAP
Tgl AP
221302TT0021
18-Apr-13
9,315,000
Y
9,315,000
N
-
N
-
9,315,000
SPM BAHAN PERSIAPAN (TTAB) MULTIPRIMA 221302
221302TT0028
18-Apr-13
8,232,000
Y
8,232,000
N
-
N
-
8,232,000
SPM BAHAN PERSIAPAN (TTAB) MULTIPRIMA 221302
-
17,547,000
1221302S0044
SUPRA JAYA 2001 PT
-
11,803,386
-
11,803,386
221302TT0076
25-Jun-13
1221302Y0195
2
1221302Y0195
1
4221302B0102
YULEONAL ELECAL SAMUDRA PT
4221302B0400
BUANA CITRA ABADI PT
4221302F0127
FERDIANA WULAN
4221302R0348
RITA SUHARTI LUKIMAN
4221302S0351
SURYAMAS INDOPERSADA
4221302T0018
TANJUNG PACIFIC
11,803,386
-
N
-
Keterangan
SPM BAJA UNP UK. 65.45.6 MTR SUPRA JAYA 221302
N
-
N
-
4,956,728
SPM BAHAN PERSIAPAN (TTAB) YULEONAL 221302
221302TT0134
13-Sep-13
2,709,000
Y
2,709,000
N
-
N
-
2,709,000
SPM BAHAN PERSIAPAN (TTAB) YELEONAL 221302
-
-
7,665,728
-
Y
120.000
5,880,000
120.000
5,880,000
12.873
630,787
12.873
630,787
-
8,391,000
-
8,391,000
-
11,060,000
-
11,060,000
42.000
2,058,000
42.000
2,058,000
-
20,000,000
-
20,000,000
221302LA0147
8,271,765 12-Mei-13
221302LA0157
221302LA0155
221302LA0057
221302LA0132
221302LA0065 Vendor Total
6,000,000
7,665,728 Y
6,000,000 1-Jun-14
643,660
23-Des-13
8,391,000
Y
11,060,000
Y
2,100,000
Y
47,474,100 47,474,100
N
8,391,000
11,060,000
Y
2,100,000
N
20,000,000 20,000,000
Y
-
N
N
-
N
N
2,100,000 Y
-
11,060,000
2,100,000 7-Okt-13
643,660
-
8,391,000
11,060,000 11-Apr-13
N
643,660
8,391,000 24-Jun-13
6,000,000
6,000,000
643,660
Vendor Total 1
N
Total Dibayar
4,956,728
Vendor Total 1
-
PPH
Y
Vendor Total 1
11,803,386
Y/N
5,562,765
Vendor Total 1
Y
PPN
25-Apr-13
Vendor Total 1
Y/N
221302TT0032
Vendor Total BERKAT USAHA MANDIRI PT
12,665,886
Dibayar
17,547,000
12,665,886
Vendor Total 1
Y/N
17,547,000
Vendor Total 1
Hutang
-
Y
N
-
N
BEBAN SEWA ALAT RINGAN POMPA COMPRESOR
BUANA CITRA ABADI SEWA FOTO COPY
F WULAN - BEBAN JASA APLIKASI CEMIKAL
BEBAN OPERASIONAL PROYEK MARRIOT
BEBAN ALAT RINGAN
BEBAN PEMAKAIN EXAVATOR
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 16 NO
Kode Vendor
1
5221302F0127
1
1
Nama Vendor
No. TTAP
Tgl AP
FERDIANA WULAN
221302TL0161
15-Jan-14
287,217
5221302K0108
KARSO
221302TL0154
23-Des-13
2,294,000
5221302M0132
MULYANI
221302TL0142
16-Des-13
21,750,000
BERKAT USAHA MANDIRI PT
221302FL0147
24-Jan-14
7221302B0400
BUANA CITRA ABADI PT
221302FL0157
24-Jan-14
7221302M0126
MULTI PRIMA SEMESTA ABADI PT
221302FP0028
1
7221302S0351
SURYAMAS INDOPERSADA
221302FL0132
18-Apr-13
22-Jan-14
YULEONAL ELECAL SAMUDRA PT
221302FP0134
9-Apr-13
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
10,239,543
600,000
64,366
823,200
210,000
270,900
N
N
10,239,543 Y
600,000
64,366
N
823,200
N
210,000
N
270,900
-
N
Total Dibayar -
287,217
-
287,217
-
2,294,000
-
2,294,000
-
-
10,239,543
-
10,239,543
-
600,000
-
600,000
-
64,366
-
64,366
-
823,200
-
823,200
-
210,000
-
210,000
-
270,900
N
-
N
-
N
-
N
-
N
N
PPH
-
N
210,000 Y
N
-
823,200 Y
-
-
64,366 Y
Y/N
-
600,000 Y
PPN
N
2,294,000
210,000
Vendor Total 7221302Y0195
Y
Y/N
287,217
823,200
Vendor Total
1
2,294,000
64,366
Vendor Total 1
Y
600,000
Vendor Total 1
287,217
21,750,000
Vendor Total
Dibayar
Y
2,294,000
Vendor Total
7221302B0102
Y/N
287,217
Vendor Total
1
Hutang
-
N
270,900
270,900
-
-
270,900
140,453,094
100,000,000
-
174.873
99,825,127
-
29,873,500
Keterangan WULAN BN TELEPON KANTOR
KARSO - BEBAN ALAT TULIS KANTOR
BEBAN MAKAN KARYAWAN NOVEMBER 2013
PPN BERKAT USAHA MANDIRI CV 010.901-13.98057318
PPN BUANA CITRA ABADI 010.902-13.64696825
PPN MULTI PRIMA82122592
PPN SURYA MAS INDOPERSADA 010.901-13.88009387
PPN YULEONAL ELECAL SAMUDRA 010 901 13 44603688
100,000,000
221303 / FINISHING DAN MEP PODIUM MALL 1
1221303M0126
MULTI PRIMA SEMESTA ABADI PT
221303TT0265
28-Jan-14
29,873,500
Y
29,873,500
N
-
N
BAHAN PERSIAPAN
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 17 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
4221303B0601
2
Y/N
29,873,500
Vendor Total 1
Hutang
Dibayar
Y/N
29,873,500
PPN
Y/N -
PPH
Total Dibayar -
29,873,500
Keterangan
221303LA0086
4-Mar-14
7,815,430
Y
7,815,430
N
-
N
-
7,815,430
BBM & TOL - PEMAKAIAN MOBIL GRAND MAX OPERASIONA
4221303B0601
221303LA0087
4-Mar-14
9,450,000
Y
9,450,000
N
-
N
-
9,450,000
BI. BUANG SAMPAH & PUING PROYEK
3
4221303B0601
221303LA0088
5-Mar-14
7,700,000
Y
7,700,000
N
-
N
-
7,700,000
BI. OPERASIONAL BULU TANGKIS - PASANG BEKISTING -
4
4221303B0601
221303LA0089
5-Mar-14
8,400,000
Y
8,400,000
N
-
N
-
8,400,000
BI. SHE TALK - UPAH MOCK UP - BONGKAR MATERIAL KOL
5
4221303B0601
221303LA0090
5-Mar-14
9,300,000
Y
9,300,000
N
-
N
-
9,300,000
BI. BUANG SAMPAH & PUING PROYEK
6
4221303B0601
221303LA0091
5-Mar-14
4,200,000
Y
4,200,000
N
-
N
-
4,200,000
BI. UPAH PEK. PARTISI AREA AMBASADOR
7
4221303B0601
221303LA0092
6-Mar-14
5,500,000
Y
5,500,000
N
-
N
-
5,500,000
BI. OPERASIONAL LAPANGAN - CHECK LIST - OPERASIONA
8
4221303B0601
221303LA0093
6-Mar-14
76,685,134
Y
76,685,134
N
-
N
-
76,685,134
BI. LISTRIK KERJA BULAN NOVEMBER 2013
9
4221303B0601
221303LA0094
6-Mar-14
89,673,166
Y
89,673,166
N
-
N
-
89,673,166
BI. LISTRIK KERJA BULAN DESEMBER 2013
10
4221303B0601
221303LA0095
4-Mar-14
8,000,000
Y
8,000,000
N
-
N
-
8,000,000
BI. PEMAKAIAN MOBIL PICK UP BULAN JANUARI & FEBRUA
-
226,723,730
BENY HERMAWAN
226,723,730
Vendor Total 1
5221303B0601
2
3
226,723,730
-
221303TL0157
21-Feb-14
7,500,000
Y
3,224,827
N
-
N
-
3,224,827
5221303B0601
221303TL0159
4-Mar-14
137,370,259
Y
137,370,259
N
-
N
-
137,370,259
BI. LISTRIK KERJA PROYEK BULAN MARET 2014
5221303B0601
221303TL0160
4-Mar-14
9,700,266
Y
9,700,266
N
-
N
-
9,700,266
BI. MATERAI PENGOBATAN - MAKAN LEMBUR - URT PROY
BENY HERMAWAN
BI. URT - SUMBANGAN SOSIAL
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 18 NO
Kode Vendor
4
5221303B0601
5
Nama Vendor
No. TTAP
Tgl AP
221303TL0161
5-Mar-14
6,625,709
Y
6,625,709
N
-
N
5221303B0601
221303TL0162
5-Mar-14
25,000,000
Y
25,000,000
N
-
6
5221303B0601
221303TL0166
6-Mar-14
5,600,000
Y
5,600,000
N
7
5221303B0601
221303TL0168
6-Mar-14
4,052,225
Y
4,052,225
8
5221303B0601
221303TL0169
6-Mar-14
22,312,500
Y
22,312,500
BENY HERMAWAN
5221303K0108
2
Y/N
218,160,959
Vendor Total 1
Hutang
Dibayar
Y/N
Total Dibayar
Keterangan
-
6,625,709
BI. URT - SERVICE KENDARAAN TRANSPORT DINAS
N
-
25,000,000
-
N
-
5,600,000
SUMBANGAN SOSISAL AIR MINUM - TRANSPORT DINAS
N
-
N
-
4,052,225
BI. PENGOBATAN KARYAWAN
N
-
N
-
22,312,500
-
213,885,786
213,885,786
PPN
Y/N
-
PPH
BI. ANGSURAN JAMSOSTEK
ACARA SYUKURAN KARYAWAN PROYEK ST. MORITZ
221303TL0163
5-Mar-14
5,362,500
Y
5,362,500
N
-
N
-
5,362,500
BI. PERLENGKAPAN KANTOR
5221303K0108
221303TL0164
5-Mar-14
2,988,500
Y
2,988,500
N
-
N
-
2,988,500
BI. PERLENGKAPAN KANTOR
3
5221303K0108
221303TL0167
6-Mar-14
3,008,000
Y
3,008,000
N
-
N
-
3,008,000
BI. PERLENGKAPAN KANTOR
-
11,359,000
1
5221303M0132
-
15,945,097
-
15,945,097
40.234
1,971,481
40.234
1,971,481
-
201,172
KARSO
11,359,000
Vendor Total MULYANI
221303TL0165
5-Mar-14
5221303P0085
PANCA PUSPA SEJAHTERA JAYA PT
221303TL0132
6-Jan-14
9221303P0085
PANCA PUSPA SEJAHTERA JAYA PT
221303FT0132
7-Jan-14
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
2,011,715
500,000,000
201,172
15,945,097
N
15,945,097 Y
2,011,715
Vendor Total 1
11,359,000 Y
24,500,000
Vendor Total 1
24,500,000
2,011,715
201,172
N
N
2,011,715 Y
-
-
Y
N
-
N
201,172
201,172
-
-
201,172
512,830,076
500,000,000
-
40.234
499,959,766
BI. MAKAN KARYAWAN PERIODE 01 - 28 FEBRUARI 2014
BI. PEMAKAIAN MESIN FOTO COPY 30 NOV S/D 30 DES 20
PT. PANCA PUSPA SEJAHTERA 010.902-13.55553029
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 19 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
221304TT0357
2-Jan-14
Hutang
Y/N
Dibayar
Y/N
PPN
Y/N
PPH
Total Dibayar
Keterangan
-
7,640,000
SPM BAHAN BANTU
-
7,640,000
221304 / APARTMENT THE KENCANA 1
1221304R0348
RITA SUHARTI LUKIMAN
1221304S0258
2
1221304S0258
SULAEMAN
2221304M0697
MUTIARA SEJATI CV
4221304B0400
BUANA CITRA ABADI PT
4221304F0032
FARRASINDO PERKASA PT
4221304S0258
2
N
-
Y
4,060,000
N
-
N
-
4,060,000
SPM BAHAN BANTU
221304TT0466
21-Feb-14
5,520,000
Y
5,520,000
N
-
N
-
5,520,000
SPM BAHAN BANTU
-
9,580,000
-
396,327,471
-
396,327,471
-
907,272
-
907,272
-
9,000,000
-
9,000,000
9,580,000
221304TT0388
16-Jan-14
221304BL0211
221304BL0221
1,912,527,048
9,580,000 Y
1,912,527,048 11-Feb-14
907,272
17-Feb-14
9,000,000
396,327,471
N
396,327,471 Y
907,272
907,272
Y
9,000,000
-
N
N
907,272
9,000,000
Vendor Total 1
7,640,000
-
4,060,000
Vendor Total 1
N
13-Feb-14
Vendor Total 1
7,640,000
221304TT0454
Vendor Total 1
Y
7,640,000
Vendor Total 1
7,640,000
-
N
N
9,000,000
-
N
-
MK PEK. PERKUATAN DINDING RETAIWING WALL
PEMAKAIAN FOTO COPY
RENTAL PIPA CONCRETE PUMP
221304BL0206
4-Feb-14
9,945,000
Y
9,945,000
N
-
N
-
9,945,000
BIAYA OPERASIONAL LAPANGAN
4221304S0258
221304BL0209
8-Feb-14
9,995,000
Y
9,995,000
N
-
N
-
9,995,000
BIAYA OPERASIONAL LAPANGAN
3
4221304S0258
221304BL0212
13-Feb-14
7,500,000
Y
7,500,000
N
-
N
-
7,500,000
BIAYA OVERTIME OPERATOR POMPA
4
4221304S0258
221304BL0214
14-Feb-14
8,216,500
Y
8,216,500
N
-
N
-
8,216,500
BIAYA OPERASIONAL LAPANGAN
5
4221304S0258
221304BL0215
14-Feb-14
8,000,000
Y
8,000,000
N
-
N
-
8,000,000
BIAYA INSTAL SABUK TC
-
43,656,500
42.000
2,058,000
42.000
2,058,000
SULAEMAN
Vendor Total 1
4221304S0351
SURYAMAS INDOPERSADA PT
221304BL0203
28-Jan-14
4221304S1796
2 3
43,656,500
-
2,100,000
2,100,000
-
Y
2,100,000
Vendor Total 1
43,656,500
N
2,100,000
Y
-
RENTAL THEDOLITE
221304BL0200
27-Jan-14
685,995
Y
685,995
N
-
N
-
685,995
BBM SOLAR
4221304S1796
221304BL0204
30-Jan-14
9,800,000
Y
9,800,000
N
-
N
-
9,800,000
BBM SOLAR
4221304S1796
221304BL0208
5-Feb-14
9,800,000
Y
9,800,000
N
-
N
-
9,800,000
BBM SOLAR
SUPARMAN
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 20 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
4221304T0717
TANTO
221304BL0207
4-Feb-14
5221304K0108
2
5221304K0108
KARSO
221304TL0094
27-Jan-14
221304TL0097
11-Feb-14
5221304R0348
RITA SUHARTI LUKIMAN
221304TL0095
3-Feb-14
5221304S0258
2
3
3,100,000
Y
965,000
Y
Y/N -
N
-
N
-
PPH
Total Dibayar 20,285,995
-
3,100,000
-
3,100,000 1,304,500
BIAYA ATK BIAYA ATK
N
-
N
-
965,000
N
-
N
-
965,000
-
2,269,500
-
1,572,500
-
1,572,500
1,572,500
N
1,572,500
-
N
-
Keterangan
-
1,304,500
2,269,500 Y
PPN
BIAYA ONGKOS ANGKUT SAMPAH
BIAYA FOTO COPY GAMBAR
221304TL0096
4-Feb-14
3,401,500
Y
3,401,500
N
-
N
-
3,401,500
BIAYA ATK-URT
5221304S0258
221304TL0098
11-Feb-14
5,766,229
Y
5,766,229
N
-
N
-
5,766,229
BIAYA ATK-URT. PENGOBATAN. AIR MINUM
5221304S0258
221304TL0101
17-Feb-14
5,767,306
Y
5,767,306
N
-
N
-
5,767,306
BIAYA ATK. URT. PENGOBATAN. TELEPHON
-
14,935,035
SULAEMAN
14,935,035
Vendor Total 1
5221304T0347
2
5221304T0347
TIN MARYATI
7221304B0400
BUANA CITRA ABADI PT
14,935,035
-
221304TL0100
19-Feb-14
17,960,000
Y
17,960,000
N
-
N
-
17,960,000
MAKAN KARYAWAN
221304TL0102
29-Jan-14
20,575,000
Y
20,575,000
N
-
N
-
20,575,000
MAKAN KARYAWAN -SNAC RAPAT
-
38,535,000
-
90,727
38,535,000
Vendor Total 1
1,304,500
1,572,500
Y/N
3,100,000
1,572,500
Vendor Total 1
Y
2,269,500
Vendor Total 1
3,100,000
Dibayar 20,285,995
3,100,000
Vendor Total 1
Y/N
20,285,995
Vendor Total 1
Hutang
221304FL0211
19-Feb-14
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
90,727
38,535,000 Y
90,727
N
-
N
90,727
90,727
-
-
90,727
2,066,199,577
550,000,000
-
42.000
549,958,000
PT. BUANA CITRA ABADI 0100001490058280 BL0211
550,000,000
221306 / MEKANIKAL&ELEKTRIKAL TOWER SKY 18 1
1221306C0350
2
1221306C0350
CAKRA KEMBANG ABADI PT
221306TT0111
21-Feb-14
1,842,600
Y
1,842,600
N
-
N
-
1,842,600
SPM PASIR PASANG 221306
221306TT0112
21-Feb-14
3,571,200
Y
3,571,200
N
-
N
-
3,571,200
SPM PASIR PASANG 221306
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 21 NO
Kode Vendor
3
1221306C0350
1
1221306T0730
2 3
Nama Vendor
No. TTAP
Tgl AP
CAKRA KEMBANG ABADI PT
221306TT0115
1-Mar-14
TOTAL MULTI SARANA PT
221306TT0089
8-Jan-14
3,467,500
Y
3,467,500
N
-
N
1221306T0730
221306TT0093
1-Feb-14
7,066,000
Y
7,066,000
N
-
1221306T0730
221306TT0095
1-Feb-14
7,977,000
Y
7,977,000
N
-
SEVINA MANDIRI CV
221306UB0006
23-Des-13
4221306A0978
2
439,919,906
Dibayar 3,686,400
Y/N N
9,100,200
Y
201,430,056
PPN
Y/N -
Total Dibayar
Keterangan
-
3,686,400
SPM PASIR PASANG 221306
-
9,100,200
-
3,467,500
BAHAN BANTU
N
-
7,066,000
CALBOND-ALAT BANTU
N
-
7,977,000
LAMPU TKO-BAHAN BANTU
-
18,510,500
-
201,430,056
-
201,430,056
N
-
18,510,500
439,919,906
Vendor Total 1
Y
18,510,500
Vendor Total 3221306S1526
3,686,400
Y/N
9,100,200
Vendor Total
1
Hutang
N
201,430,056
-
N
-
PPH
PEK. GALIAN TANAH BASEMENT 2 SD GROUND
221306BL0059
24-Feb-14
1,300,000
Y
1,300,000
N
-
N
-
1,300,000
BY PENURUNAN BESI
4221306A0978
221306BL0060
25-Feb-14
5,000,000
Y
5,000,000
N
-
N
-
5,000,000
BUIS BETON 40 X 100 CM
3
4221306A0978
221306BL0061
3-Mar-14
4,415,000
Y
4,415,000
N
-
N
-
4,415,000
SERVICE KEND OPR CM DAN OPR LAPANGAN
4
4221306A0978
221306BL0062
4-Mar-14
4,554,400
Y
4,554,400
N
-
N
-
4,554,400
OPR ALAT DAN ANGKUT SAMPAH
5
4221306A0978
221306BL0063
4-Mar-14
9,950,144
Y
9,950,144
N
-
N
-
9,950,144
LISTRIK FEBRUARI 2014
6
4221306A0978
221306BL0064
4-Mar-14
8,000,000
Y
8,000,000
N
-
N
-
8,000,000
CETAK NEON BOX ITS
7
4221306A0978
221306BL0065
5-Mar-14
2,500,000
Y
2,500,000
N
-
N
-
2,500,000
TABUNG APAR 3 - 5 KG
8
4221306A0978
221306BL0066
6-Mar-14
5,254,900
Y
5,254,900
N
-
N
-
5,254,900
TES BESI - SERAGAM KARY DAN OPR ALAT
-
40,974,444
62.000
3,038,000
62.000
3,038,000
AHMAD TAUFIQ ABDURRAHMAN
40,974,444
Vendor Total 1
4221306M0465
MEGA PROSPER ABADI UD
221306BL0052
21-Jan-14
5221306A0978
2 3
Y
3,100,000
Vendor Total 1
3,100,000
40,974,444 3,100,000
N
3,100,000
-
Y
-
SEWA CONCRETE PUMP
221306TL0060
4-Feb-14
192,669,540
Y
120,000,000
N
-
N
-
120,000,000
5221306A0978
221306TL0063
14-Feb-14
3,099,750
Y
3,099,750
N
-
N
-
3,099,750
BRT DAN PENGOBATAN KARYAWAN
5221306A0978
221306TL0066
24-Feb-14
1,624,000
Y
1,624,000
N
-
N
-
1,624,000
ATK - TELP DAN SPEEDY JAN 2014
-
124,723,750
AHMAD TAUFIQ ABDURRAHMAN
Vendor Total
197,393,290
124,723,750
-
IURAN JAMSOSTEK
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 22 NO
Kode Vendor
1
7221306M0465
1
7221306T0730
2 3
Nama Vendor
No. TTAP
Tgl AP
MEGA PROSPER ABADI UD
221306FL0052
25-Jan-14
TOTAL MULTI SARANA PT
221306FP0089
20-Jan-14
346,750
Y
346,750
N
-
N
7221306T0730
221306FP0093
25-Jan-14
706,600
Y
706,600
N
-
7221306T0730
221306FP0095
25-Jan-14
797,700
Y
797,700
N
-
310,000
Y/N Y
310,000
Vendor Total
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
Hutang
Dibayar 310,000
Y/N N
310,000
PPN
Y/N -
PPH
Total Dibayar
Keterangan
-
310,000
-
310,000
-
346,750
0100001490187035 TOTAL MULTI SARANA PT
N
-
706,600
0100001490187044 TOTAL MULTI SARANA PT
N
-
797,700
0100001490187048 TOTAL MULTI SARANA PT
N
-
1,851,050
1,851,050
-
-
1,851,050
711,159,390
400,000,000
-
62.000
399,938,000
-
10,390,634
-
10,390,634
181.088
11,891,412
181.088
11,891,412
440.568
10,573,632
440.568
10,573,632
-
5,000,000
-
5,000,000
1.366.000
3,634,000
1.366.000
3,634,000
88.000
4,312,000
88.000
4,312,000
0100001451815540 MEGA PROSPER ABADI UD
400,000,000
221307 / IZZARA APARTEMEN GTU SIMATUPANG 1
1221307M0720
MAKMUR CENTRAL ABADI PT
221307TT0004
11-Jul-13
1221307M1217
MULTIPRIMA SEMESTA ABADI PT
221307TT0025
13-Des-13
3221307M0886
MUSNADI
221307UB0004
2-Nop-14
Vendor Total 1
4221307B0627
BNC MACHINERY INDONESIA PT
221307LA0019
12-Sep-13
4221307F0224
FUYODA INTERNATIONAL PT
221307LA0054
2-Mar-14
4221307I0276
ISS INDONESIA PT
221307LA0051
Vendor Total
11,014,200
2-Jan-14
N
12,072,500
Y
11,014,200
-
N
-
N
-
11,014,200
-
61,500,000
5,000,000
-
68,300,000
4,400,000
4,400,000
N
5,000,000 Y
5,000,000
4,400,000
4,400,000
Y
N
N
5,000,000 Y
Y
-
11,014,200 Y
N
-
12,072,500
68,300,000
Vendor Total 1
Y
61,500,000
Vendor Total 1
12,072,500
10,390,634 10,390,634
12,072,500
Vendor Total 1
Y
70,840,329
Vendor Total 1
70,840,329
-
Y
N
-
-
Y
SPM WIREMESH M8 MAKMURCENTRAL 221307
SPM BAHAN PERSIAPAN MULTIPRIMA 221307
PEKERJAAN PERSIAPAN
BEBAN BARCUTER BARBENDER
BEBAN PEMB AUTO LEVEL
BEBAN TOILETE PORTABLE APARTEMEN IZZARA
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 23 NO
Kode Vendor
1
4221307K0108
2
4221307K0108
Nama Vendor KARSO
No. TTAP
Tgl AP
221307LA0069
13-Feb-14
2,981,500
Y
2,981,500
N
-
N
-
2,981,500
BEBAN OPERASIONAL APARTEMEN IZZARA
221307LA0070
13-Feb-14
900,000
Y
900,000
N
-
N
-
900,000
BEBAN OPERASIONAL APARTEMEN IZZARA
-
3,881,500
4221307S1340
2
4221307S1340
SOLO TEHNIK CV
4221307T0102
2
Dibayar
Y/N
3,881,500
PPN
Y/N
-
PPH
Total Dibayar
221307FL0077
25-Feb-14
450,000
Y
450,000
N
-
N
-
450,000
221307LA0081
24-Feb-14
4,500,000
Y
4,500,000
N
-
N
-
4,500,000
-
4,950,000
4,950,000
Vendor Total 1
Y/N
3,881,500
Vendor Total 1
Hutang
4,950,000
-
Keterangan
PPN CV SOLO TEHNIK 030 000 14 65349281 BEBAN SEWA VIBRATOR APARTEMEN IZZARA
221307LA0044
22-Jan-14
3,150,000
Y
3,150,000
N
-
N
-
3,150,000
BEBAN MAKAN OPERATOR APARTEMEN IZZARA
4221307T0102
221307LA0045
23-Jan-14
4,506,795
Y
4,506,795
N
-
N
-
4,506,795
BEBAN OPERASIONAL APARTEMEN IZZARA
3
4221307T0102
221307LA0047
25-Jan-14
4,950,000
Y
4,950,000
N
-
N
-
4,950,000
BEBAN OPERASIONAL
4
4221307T0102
221307LA0052
2-Jan-14
21,400,000
Y
21,400,000
N
-
N
-
21,400,000
BEBAN SOLAR APARTEMEN IZZARA
5
4221307T0102
221307LA0053
2-Mar-14
20,000,000
Y
20,000,000
N
-
N
-
20,000,000
BEBAN ALAT RINGAN PENANGKAL PETIR
6
4221307T0102
221307LU0059
2-Mei-14
1,920,000
Y
1,920,000
N
-
N
-
1,920,000
-
55,926,795
TRISTIYANTO
55,926,795
Vendor Total 1
5221307K0108
2
5221307K0108
KARSO
55,926,795
-
BEBAN SAMPAH HAUSE KEEPING
221307TL0048
1-Agust-14
6,331,000
Y
6,331,000
N
-
N
-
6,331,000
BEBAN ALAT TULIS KANTOR
221307TL0049
1-Agust-14
4,878,000
Y
4,878,000
N
-
N
-
4,878,000
BEBAN ALAT TULIS KANTOR
-
11,209,000
-
29,125,000
-
29,125,000
-
12,200,000
-
12,200,000
11,209,000
Vendor Total 1
5221307M0132
MULYANI
221307TL0063
1
5221307R0348
RITA SUHARTI LUKIMAN
221307TL0068
22-Jan-14
Y
29,125,000
Vendor Total
Vendor Total
29,125,000
11,209,000
2-Jan-14
12,200,000 12,200,000
29,125,000
N
29,125,000 Y
12,200,000 12,200,000
-
N
N
-
N
BEBAN MAKAN KARYAWAN IZZARA
BEBAN ALAT TUIS KANTOR
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 24 NO
Kode Vendor
1
5221307T0102
2
Nama Vendor
No. TTAP
Tgl AP
221307TL0054
1-Sep-14
3,000,000
Y
3,000,000
N
-
N
-
3,000,000
5221307T0102
221307TL0055
1-Sep-14
706,678
Y
706,678
N
-
N
-
706,678
3
5221307T0102
221307TL0057
16-Jan-14
15,696,000
Y
15,696,000
N
-
N
-
15,696,000
BEBAN MAKAN DINAS
4
5221307T0102
221307TL0058
16-Jan-14
7,579,000
Y
7,579,000
N
-
N
-
7,579,000
BEBAN MAKAN DINAS
5
5221307T0102
221307TL0059
16-Jan-14
15,711,000
Y
15,711,000
N
-
N
-
15,711,000
BEBAN MAKAN DINAS
6
5221307T0102
221307TL0061
22-Jan-14
9,153,000
Y
9,153,000
N
-
N
-
9,153,000
BEBAN MAKAN KARYAWAN IZZARA
7
5221307T0102
221307TL0062
22-Jan-14
420,600
Y
420,600
N
-
N
-
420,600
BEBAN MAKAN KARYAWAN IZZARA
8
5221307T0102
221307TL0064
23-Jan-14
890,200
Y
890,200
N
-
N
-
890,200
BEBAN MAKAN DINAS APARTEMEN IZZARA
9
5221307T0102
221307TL0066
2-Jan-14
1,954,000
Y
1,954,000
N
-
N
-
1,954,000
BEBAN RUMAH TANGGA MAKAN
10
5221307T0102
221307TL0073
2-Jan-14
6,048,662
Y
6,048,662
N
-
N
-
6,048,662
BEBAN PENGOBATAN KARYAWAN
11
5221307T0102
221307TL0074
2-Mar-14
240,000
Y
240,000
N
-
N
-
240,000
12
5221307T0102
221307TL0075
2-Mar-14
1,020,050
Y
1,020,050
N
-
N
-
1,020,050
BEBAN RUMAH TANGGA
13
5221307T0102
221307TL0078
2-Mar-14
3,050,000
Y
3,050,000
N
-
N
-
3,050,000
BEBAN ALAT TUIS KANTOR
14
5221307T0102
221307TL0079
2-Mei-14
500,000
Y
500,000
N
-
N
-
500,000
BEBAN RUMAH TANGGA
15
5221307T0102
221307TL0080
2-Mar-14
739,300
Y
739,300
N
-
N
-
739,300
BEBAN RUMAH TANGGA
16
5221307T0102
221307TL0081
2-Mei-14
6,599,763
Y
6,599,763
N
-
N
-
6,599,763
BEBAN RUMAH TANGGA
17
5221307T0102
221307TL0083
2-Okt-14
2,708,314
Y
2,708,314
N
-
N
-
2,708,314
BEBAN MAKAN KARYAWAN
18
5221307T0102
221307TL0084
2-Okt-14
969,804
Y
969,804
N
-
N
-
969,804
BEBAN PENGOBATAN KARYAWAN
19
5221307T0102
221307TL0085
2-Okt-14
368,000
Y
368,000
N
-
N
-
368,000
BEBA RUMAH TANGGA APARTEMEN IZZARA
20
5221307T0102
221307TL0086
13-Feb-14
7,036,000
Y
7,036,000
N
-
N
-
7,036,000
-
84,390,371
TRISTIYANTO
Vendor Total
Hutang
84,390,371
Y/N
Dibayar
84,390,371
Y/N
PPN
Y/N
-
PPH
Total Dibayar
Keterangan BEBAN TELFON &SPEEDY BEBAN RUMAH TANGGA
BEBAN ALAT TUIS KANTOR
BEBAN PENGOBATAN KARYAWAN
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 25 NO
Kode Vendor
1
7221307I0276
Nama Vendor ISS INDONESIA PT
No. TTAP
Tgl AP
221307FL0051
25-Jan-14
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
Hutang 440,000
Y/N Y
Dibayar 440,000
Y/N N
PPN
Y/N -
N
PPH
Total Dibayar -
440,000
440,000
440,000
-
-
440,000
430,249,695
250,000,000
-
2.075.656
247,924,344
Keterangan PPN ISS INDONESIA 010 000 14 07494873
250,000,000
221308 / HOTEL IBIS HARMONI JAKARTA 1
1221308M0999
221308TT0072
2-Jan-14
5,140,500
Y
5,140,500
N
-
N
-
5,140,500
P BAHAN BANTU
2
1221308M0999
221308TT0075
2-Jan-14
6,050,000
Y
6,050,000
N
-
N
-
6,050,000
BAHAN BANTU
3
1221308M0999
221308TT0079
2-Agust-14
2,631,000
Y
2,631,000
N
-
N
-
2,631,000
BAHAN BANTU
4
1221308M0999
221308TT0082
17-Feb-14
8,020,000
Y
8,020,000
N
-
-
8,020,000
BAHAN BANTU
-
21,841,500
1.732.230
17,074,420
1.732.230
17,074,420
1.330.000
18,670,000
1.330.000
18,670,000
-
4,023,760
-
4,023,760
24.200
1,185,800
24.200
1,185,800
50.000
2,450,000
BI SEWA THEODOLITE BI SEWA THEODOLITE
MULIA CIPTA DANA CV
21,841,500
Vendor Total 1
3221308A1162
221308UB9004
2-Jan-14
3221308M0380
1
3221308M0914
221308UB9005
2-Jan-14
221308UB0001
19-Des-13
4221308I0639
ITA RITASIKA
221308LA0058
3-Apr-14
4221308M1029
2
4221308M1029
MARTUTI
4221308P0085
2
4221308P0085
1
4221308R0348
PANCA PUSPA SEJAHTERA
20,000,000
4,023,760
N
1,210,000
-
Y
N
4,023,760 Y
Y
-
20,000,000 Y
-
-
N
N
1,210,000
-
Y
-
3-Jul-14
2,500,000
Y
2,500,000
N
-
Y
221308LA0069
3-Jul-14
2,500,000
Y
2,500,000
N
-
Y
5,000,000
5,000,000
-
50.000
2,450,000
100.000
4,900,000
PEK ANTI RAYAP
PEK M/E
PEK. RAILLING
BI SEWA DUMP TRUK
221308LA0045
23-Jan-14
1,750,000
Y
1,750,000
N
-
Y
35.000
1,715,000
BI SEWA FOTO COPY
221308LA0057
3-Apr-14
1,750,000
Y
1,750,000
N
-
Y
35.000
1,715,000
BI SEWA FOTO COPY
70.000
3,430,000
-
9,964,000
-
9,964,000
3,500,000
Vendor Total RITA SUHARTI LUKIMAN
1,210,000
N
221308LA0068
Vendor Total 1
5,277,760
1,210,000
Vendor Total 1
Y
5,277,760
Vendor Total 1
33,250,000
18,806,650
-
18,806,650
33,250,000
Vendor Total MASMUNAH
Y
43,305,750
Vendor Total 1
43,305,750
21,841,500
N
221308LA0066 Vendor Total
3-Jul-14
9,964,000 9,964,000
3,500,000 Y
9,964,000 9,964,000
N
-
N
BI KAOS PEKERJA
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 26 NO
Kode Vendor
1
4221308S1778
2
Nama Vendor
No. TTAP
Tgl AP
221308LA0051
24-Feb-14
1,290,000
Y
1,290,000
N
-
N
-
1,290,000
BI OPERASIONAL LAIN LAIN
4221308S1778
221308LA0052
24-Feb-14
3,300,000
Y
3,300,000
N
-
N
-
3,300,000
BI OPERASIONAL LAIN LAIN
3
4221308S1778
221308LA0053
24-Feb-14
988,000
Y
988,000
N
-
N
-
988,000
4
4221308S1778
221308LA0054
24-Feb-14
8,514,000
Y
8,514,000
N
-
N
-
8,514,000
BI OPERASIONAL LAIN LAIN
5
4221308S1778
221308LA0055
24-Feb-14
1,950,000
Y
1,950,000
N
-
N
-
1,950,000
BI OPERASIONAL LAIN LAIN
6
4221308S1778
221308LA0056
3-Apr-14
3,080,000
Y
3,080,000
N
-
N
-
3,080,000
BI PENGISIAN TABUNG APAR
7
4221308S1778
221308LA0059
3-Apr-14
1,600,000
Y
1,600,000
N
-
N
-
1,600,000
BI OPERASIONAL LAIN LAIN
8
4221308S1778
221308LA0060
3-Apr-14
345,000
Y
345,000
N
-
N
-
345,000
BI OPERASIONAL LAIN LAIN
9
4221308S1778
221308LA0061
3-Apr-14
334,000
Y
334,000
N
-
N
-
334,000
BI BBM
21,075,000
Y
21,075,000
N
-
Y
421.500
20,653,500
BI OPERASIONAL LAIN LAIN
SRI LESTARI
Hutang
Y/N
Dibayar
Y/N
PPN
Y/N
PPH
Total Dibayar
Keterangan
BI BBM
10
4221308S1778
221308LA0062
3-Apr-14
11
4221308S1778
221308LA0063
3-Apr-14
2,500,000
Y
2,500,000
N
-
N
-
2,500,000
BI OPERASIONAL LAIN LAIN
12
4221308S1778
221308LA0064
3-Jul-14
5,416,000
Y
5,416,000
N
-
N
-
5,416,000
BI OPERASIONAL LAIN LAIN
13
4221308S1778
221308LA0065
3-Jul-14
7,650,000
Y
7,650,000
N
-
Y
153.000
7,497,000
BI SEWA DUMP TRUK
14
4221308S1778
221308LA0067
3-Jul-14
3,810,000
Y
3,810,000
N
-
N
-
3,810,000
BI OPERASIONAL LAIN LAIN
15
4221308S1778
221308LA0070
3-Jul-14
2,045,000
Y
2,045,000
N
-
N
-
2,045,000
BI OPERASIONAL LAIN LAIN
16
4221308S1778
221308LA0071
3-Jul-14
8,924,647
Y
8,924,647
N
-
N
-
8,924,647
BI OPERASIONAL LAIN LAIN
17
4221308S1778
221308LA0072
3-Jul-14
8,750,000
Y
8,750,000
N
-
N
-
8,750,000
BI OPERASIONAL LAIN LAIN
574.500
80,997,147
1
5221308K0108
-
3,185,000
81,571,647
Vendor Total KARSO
221308TL0078
24-Feb-14
3,185,000
81,571,647 Y
3,185,000
N
-
N
BI ATK
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 27 NO
Kode Vendor
2
5221308K0108
3
5221308K0108
1
5221308S1778
2
Nama Vendor KARSO
No. TTAP
Tgl AP
221308TL0084
24-Feb-14
221308TL0092
3-Jul-14
Hutang
Y/N
Y/N
PPN
Y/N
PPH
Total Dibayar
Keterangan
7,907,500
Y
7,907,500
N
-
N
-
7,907,500
BI ATK
970,000
Y
970,000
N
-
N
-
970,000
BI ATK
-
12,062,500
12,062,500
Vendor Total
Dibayar
12,062,500
-
221308TL0079
24-Feb-14
2,580,500
Y
2,580,500
N
-
N
-
2,580,500
5221308S1778
221308TL0080
24-Feb-14
732,806
Y
732,806
N
-
N
-
732,806
3
5221308S1778
221308TL0081
24-Feb-14
1,934,400
Y
1,934,400
N
-
N
-
1,934,400
BI URT
4
5221308S1778
221308TL0082
24-Feb-14
6,701,500
Y
6,701,500
N
-
N
-
6,701,500
BI URT
5
5221308S1778
221308TL0083
24-Feb-14
797,000
Y
797,000
N
-
N
-
797,000
BI URT
6
5221308S1778
221308TL0086
3-Apr-14
335,000
Y
335,000
N
-
N
-
335,000
BI ATK
7
5221308S1778
221308TL0087
3-Apr-14
1,912,000
Y
1,912,000
N
-
N
-
1,912,000
BI URT
8
5221308S1778
221308TL0088
3-Apr-14
6,503,196
Y
6,503,196
N
-
N
-
6,503,196
BI LISTRIK JANUARI 2014
9
5221308S1778
221308TL0089
3-Apr-14
725,850
Y
725,850
N
-
N
-
725,850
10
5221308S1778
221308TL0090
3-Apr-14
14,565,700
Y
14,565,700
N
-
N
-
14,565,700
BI SELAMETAN PROYEK
11
5221308S1778
221308TL0091
3-Jul-14
16,235,841
Y
16,235,841
N
-
N
-
16,235,841
BI PEMBAYARAN LISTRIK
12
5221308S1778
221308TL0093
3-Jul-14
405,000
Y
405,000
N
-
N
-
405,000
BI URT
13
5221308S1778
221308TL0095
3-Jul-14
1,684,500
Y
1,684,500
N
-
N
-
1,684,500
BI URT
-
55,113,293
SRI LESTARI
55,113,293
Vendor Total 1
5221308T0347
2
5221308T0347
1
7221308M0999
2
TIN MARYATI
55,113,293
-
BI ATK BI PEMBAYARAN TELEPHONE
BI URT
221308TL0085
24-Feb-14
3,260,000
Y
3,260,000
N
-
N
-
3,260,000
BI CATERING PROYEK
221308TL0094
3-Jul-14
11,112,500
Y
11,112,500
N
-
N
-
11,112,500
BI CATERING PROYEK
-
14,372,500
221308FP0072
2-Jan-14
14,372,500 514,050
Y
514,050
N
-
N
-
514,050
MULIA CIPTA DANA 010.000.14.95451115
7221308M0999
221308FP0075
2-Jan-14
605,000
Y
605,000
N
-
N
-
605,000
MULIA CIPTA DANA 010.000.14.95451124
3
7221308M0999
221308FP0079
2-Jul-14
263,100
Y
263,100
N
-
N
-
263,100
MULIA CIPTA DANA 010.000.14.95451134
4
7221308M0999
221308FP0082
17-Feb-14
802,000
Y
802,000
N
-
N
-
802,000
MULIA CIPTA DANA 010.000.14.95451146
Vendor Total MULIA CIPTA DANA CV
14,372,500
-
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 28 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
7221308P0085
2
7221308P0085
PANCA PUSPA SEJAHTERA
Y/N
2,184,150
Vendor Total 1
Hutang
Dibayar
Y/N
2,184,150
PPN
Y/N -
PPH
Total Dibayar -
2,184,150
Keterangan
221308FL0034
20-Des-13
175,000
Y
175,000
N
-
N
-
175,000
PANCA PUSPA SEJAHTERA 010.902.13.55553028
221308FL0045
2-Jan-14
175,000
Y
175,000
N
-
N
-
175,000
PANCA PUSPA SEJAHTERA 010.000.14.51714758
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
350,000
350,000
-
-
350,000
289,003,100
250,000,000
-
3.830.930
246,169,070
-
38,800,000
-
38,800,000
250,000,000
221309 / PEMBANGUNAN GEDUNG BNPB 1
1221309B0627
BNC MACHINERY INDONESIA
221309TT0085
9-Des-13
1221309M0126
2 3 4
N
38,800,000
-
N
-
BAR BENDER
18-Nop-13
3,867,500
Y
3,867,500
N
-
N
-
3,867,500
SEPATU BOOT
1221309M0126
221309TT0060
18-Nop-13
6,380,000
Y
6,380,000
N
-
N
-
6,380,000
PIPA BLACK STEEL
1221309M0126
221309TT0061
18-Nop-13
6,470,000
Y
6,470,000
N
-
N
-
6,470,000
SENG GELOMBANG
221309TT0063
19-Nop-13
1,350,000
Y
1,350,000
N
-
-
1,350,000
HELM MSA
-
18,067,500
1221309M0126
1
1221309S2162
2
1221309S2162
18,067,500
SLAMET TRIYANTO
2221309S1526
SEVINA MANDIRI CV
DARYANTO
2,477,900
Y
2,477,900
N
-
N
-
2,477,900
PASIR BETON DAN SPLEET
221309TT0169
24-Feb-14
5,086,100
Y
5,086,100
N
-
N
-
5,086,100
PASIR BETON
-
7,564,000
20.639.700
320,308,128
20.639.700
320,308,128
-
8,000,000
-
8,000,000
7,564,000
221309TT0113
23-Des-13
221309UB0001
4221309S2162
2
4221309S2162
SLAMET TRIYANTO
1,031,985,000
7,564,000 Y
1,031,985,000 7-Des-13
11,596,900
340,947,828
N
340,947,828 Y
11,596,900
Vendor Total 1
N
-
10-Feb-14
Vendor Total 3221309D0521
18,067,500
221309TT0168
Vendor Total
1
38,800,000
221309TT0059
MULTI PRIMA SEMESTA ABADI PT
Vendor Total
1
Y
40,000,000
Vendor Total 1
40,000,000
8,000,000
-
Y
N
8,000,000
-
N
-
PEK. GALIAN & BUANG TANAH
PEK. BOBOK BORED PILE
221309LA0060
10-Feb-14
6,336,790
Y
6,336,790
N
-
N
-
6,336,790
BIAYA OPERASIONAL
221309LA0061
13-Feb-14
2,250,000
Y
2,250,000
N
-
N
-
2,250,000
BIAYA OPERASIONAL
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 29 NO
Kode Vendor
3
4221309S2162
4
Nama Vendor
No. TTAP
Tgl AP
221309LA0062
8-Feb-14
1,290,000
Y
1,290,000
N
-
N
-
1,290,000
BIAYA OPERASI
4221309S2162
221309LA0064
18-Feb-14
3,759,224
Y
3,759,224
N
-
N
-
3,759,224
BIAYA OPERASIONAL
5
4221309S2162
221309LA0065
18-Feb-14
2,416,162
Y
2,416,162
N
-
N
-
2,416,162
BBM
6
4221309S2162
221309LA0066
18-Feb-14
3,000,000
Y
3,000,000
N
-
N
-
3,000,000
BIAYA OPERASIONAL
7
4221309S2162
221309LA0067
19-Feb-14
3,825,000
Y
3,825,000
N
-
N
-
3,825,000
PEMAKAIAN CRANE
-
22,877,176
-
3,277,000
SLAMET TRIYANTO
Hutang
Y/N
22,877,176
Vendor Total 7-Feb-14
3,277,000
Dibayar
Y/N
22,877,176
Y/N
-
Total Dibayar
Keterangan
5221309K0108
KARSO
221309TL0111
-
-
3,277,000
1
5221309S2162
SLAMET TRIYANTO
221309TL0112
10-Feb-14
4,764,375
Y
4,764,375
N
-
N
-
4,764,375
BIAYA UMUM
2
5221309S2162
221309TL0113
10-Feb-14
5,091,499
Y
5,091,499
N
-
N
-
5,091,499
BIAYA UMUM
3
5221309S2162
221309TL0114
13-Feb-14
5,089,450
Y
5,089,450
N
-
N
-
5,089,450
BIAYA UMUM
4
5221309S2162
221309TL0116
18-Feb-14
5,882,490
Y
5,882,490
N
-
N
-
5,882,490
MAKAN KARYAWAN
5
5221309S2162
221309TL0117
18-Feb-14
5,502,000
Y
5,502,000
N
-
N
-
5,502,000
BIAYA UMUM`
6
5221309S2162
221309TL0118
18-Feb-14
6,037,977
Y
6,037,977
N
-
N
-
6,037,977
BIAYA UMUM
7
5221309S2162
221309TL0119
18-Feb-14
4,870,050
Y
4,870,050
N
-
N
-
4,870,050
BIAYA UMUM
8
5221309S2162
221309TL0120
18-Feb-14
1,470,000
Y
1,470,000
N
-
N
-
1,470,000
BIAYA UMUM
3,277,000
Vendor Total
N
3,277,000
-
PPH
1
Y
3,277,000
PPN
N
PERLENGKAPAN KANTOR
9
5221309S2162
221309TL0121
24-Feb-14
5,276,264
Y
5,276,264
N
-
N
-
5,276,264
BIAYA UMUM
10
5221309S2162
221309TL0122
24-Feb-14
4,470,840
Y
4,470,840
N
-
N
-
4,470,840
BIAYA UMUM
11
5221309S2162
221309TL0123
24-Feb-14
5,875,500
Y
5,875,500
N
-
N
-
5,875,500
BIAYA UMUM
12
5221309S2162
221309TL0124
24-Feb-14
4,329,301
Y
4,329,301
N
-
N
-
4,329,301
BIAYA UMUM
-
58,659,746
58,659,746
58,659,746
-
221309FP0059
25-Nop-13
386,750
Y
386,750
N
-
N
-
386,750
MULTIPRIMA SEMESTA 010.901.13.94754589
7221309M0126
221309FP0060
25-Nop-13
638,000
Y
638,000
N
-
N
-
638,000
MULTIPRIMA SEMESTA 010.901.13.94754588
7221309M0126
221309FP0061
25-Nop-13
647,000
Y
647,000
N
-
N
-
647,000
MULTIPRIMA SEMESTA 010.901.13.94754587
Vendor Total 1
7221309M0126
2 3
MULTI PRIMA SEMESTA ABADI PT
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 30 NO
Kode Vendor
4
7221309M0126
Nama Vendor MULTI PRIMA SEMESTA ABADI PT
No. TTAP
Tgl AP
221309FP0063
25-Nop-13
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
Hutang 135,000
Y/N Y
Dibayar 135,000
Y/N N
PPN
Y/N -
N
PPH
Total Dibayar -
135,000
1,806,750
1,806,750
-
-
1,806,750
1,195,834,072
500,000,000
-
20.639.700
479,360,300
-
23,900,000
-
23,900,000
-
24,727,599
-
24,727,599
91.600
4,488,400
91.600
4,488,400
Keterangan MULTIPRIMA SEMESTA 010.901.13.94754605
500,000,000
221310 / RUSUN DAAN MOGOT 1
1221310P0158
PACIFIC PRESTRESS INDONESIA PT
221310TT0044
2-Jul-14
3221310M0713
MOH MASUD
221310UB0012
21-Feb-14
4221310M0465
MEGA PROSPER ABADI PT
221310LA0043
17-Feb-14
4221310N0303
2
Y
4,580,000
N
24,727,599
Y
4,580,000
-
N
N
24,727,599
4,580,000
Vendor Total 1
28,845,975
23,900,000 23,900,000
28,845,975
Vendor Total 1
Y
53,900,000
Vendor Total 1
53,900,000
-
N
N
4,580,000
-
Y
-
CF TT0044 PACIFIC PRESTRESS INDONESIA
UB 0012 MOH MASUD / PEK.GALIAN TANAH H & I
LA 0043 MEGA PROSPER / SEWA POMPA
221310LA0048
3-Jul-14
12,195,000
Y
12,195,000
N
-
N
-
12,195,000
LA 0048 NURHADI / BI OPERASIONAL LAPANGAN
4221310N0303
221310LA0050
3-Jul-14
11,989,500
Y
11,989,500
N
-
N
-
11,989,500
LA 0050 NURHADI / BI OPERASIONAL LAPANGAN
3
4221310N0303
221310LA0052
3-Jul-14
20,557,000
Y
20,557,000
N
-
N
-
20,557,000
LA 0052 NURHADI / BI OPERASIONAL LAPANGAN
4
4221310N0303
221310LA0053
3-Jul-14
9,500,000
Y
9,500,000
N
-
N
-
9,500,000
LA 0053 NURHADI / BI OPERASIONAL LAPANGAN
5
4221310N0303
221310LA0054
3-Jul-14
21,775,000
Y
21,775,000
N
-
N
-
21,775,000
LA 0054 NURHADI / BI OPERASIONAL LAPANGAN
-
76,016,500
1
4221310P0085
Y
35.000
1,715,000
NURHADI
76,016,500
Vendor Total PANCA PUSPA SEJAHTERA JAYA PT
221310LA0033
2-Apr-14
1,750,000
76,016,500 Y
1,750,000
N
-
LA 0033 PANCA PUSPA / SEWA MESIN FT. COPY
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 31 NO
Kode Vendor
Nama Vendor
No. TTAP
Tgl AP
4221310S1559
SUBANDI
221310LA0042
17-Feb-14
4221310T0704
TANOTO TAN
221310LA0040
17-Feb-14
5221310K0108
2
Y
11,850,000
Y/N
43,000,000
Y
11,850,000
PPN
Y/N -
N
43,000,000
11,850,000
Vendor Total 1
43,000,000
Dibayar 1,750,000
43,000,000
Vendor Total 1
Y/N
1,750,000
Vendor Total 1
Hutang
-
N
N
11,850,000
-
Y
-
PPH
Total Dibayar
35.000
1,715,000
-
43,000,000
-
43,000,000
237.000
11,613,000
237.000
11,613,000
Keterangan
LA 0042 SUBANDI / SOLAR
LA 0040 TANOTO TAN / PEMAKAIAN EXAVATOR
221310TL0027
1-Apr-14
3,054,500
Y
3,054,500
N
-
N
-
3,054,500
TL 0027 KARSO / PERLENGKAPAN KANTOR
5221310K0108
221310TL0050
17-Feb-14
2,802,000
Y
2,802,000
N
-
N
-
2,802,000
TL 0050 KARSO / PERLENGKAPAN KANTOR
3
5221310K0108
221310TL0051
17-Feb-14
6,990,700
Y
6,990,700
N
-
N
-
6,990,700
TL 0051 KARSO / PERLENGKAPAN KANTOR
4
5221310K0108
221310TL0052
17-Feb-14
6,245,500
Y
6,245,500
N
-
N
-
6,245,500
TL 0052 KARSO / PERLENGKAPAN KOMPUTER
-
19,092,700
1
5221310M0132
MULYANI
221310TL0043
-
25,740,000
-
-
25,740,000
1
5221310N0303
NURHADI
221310TL0061
3-Jul-14
9,651,300
Y
9,651,300
N
-
N
-
9,651,300
TL 0061 NURHADI / MAKAN LEMBUR LAPANGAN
2
5221310N0303
221310TL0062
3-Jul-14
10,828,360
Y
9,058,901
N
-
N
-
9,058,901
TL 0062 NURHADI / MAKAN LEMBUR LAPANGAN
-
18,710,201
-
458,000
-
458,000
-
175,000
-
175,000
KARSO
19,092,700
Vendor Total 2-Apr-14
MEGA PROSPER ABADI PT
221310FL0043
2-Des-14
7221310P0085
PANCA PUSPA SEJAHTERA JAYA PT
221310FL0033 Vendor Total
2-Apr-14
175,000 175,000
N
18,710,201 Y
458,000
Vendor Total 1
458,000
25,740,000 25,740,000
20,479,660
Vendor Total 7221310M0465
19,092,700 Y
25,740,000
Vendor Total
1
25,740,000
458,000
175,000 175,000
N
N
458,000 Y
-
-
N
N
-
N
TL 0043 MULYANI / MAKAN KARYAWAN
LA 0043 MEGA PROSHPER ABADI FP53942386
LA 0033 PANCA PUSPA S FP51714763
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 32 NO
Kode Vendor
Nama Vendor
No. TTAP TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
Tgl AP
Hutang
Y/N
285,887,835
Dibayar
Y/N
250,000,000
PPN
Y/N -
PPH
Total Dibayar
Keterangan
363.600
249,636,400
175.388
11,517,112
175.388
11,517,112 7,751,000
PASIR PASANG PASIR PASANG
250,000,000
221311 / RUSUN MUARA BARU 1
1221311E0042
ESTA RAYA MANDIRI PT.
221311TT0019
6-Feb-14
1221311N0303
2
1221311N0303
NURHADI
221311TT0034
13-Feb-14
221311TT0039
19-Feb-14
1221311N0324
221311TT0025
11-Feb-14
3221311M1422
MUH. ARYAWAN
221311UB0006
1-Mar-14
3221311S0716
SUTARMAN ( COR )
221311UB0003
7,682,000
Y
54,386,600
7-Feb-14
79,204,480
Y
Y
11-Feb-14
2,500,000
Y
7,751,000
N
-
N
-
7,682,000
N
-
N
-
7,682,000
-
15,433,000
-
6,283,000
-
6,283,000
2.175.464
33,624,536
2.175.464
33,624,536
-
66,312,000
-
66,312,000
50.000
2,450,000
6,283,000
N
35,800,000
66,312,000
N
N
-
Y
N
66,312,000
-
N
-
BAHAN BANTU/NURSIAH
PEK. PEMBESIAN/MANDOR ARYAWAN SPK 002 PROG. 10%
PEKERJAAN PERSIAPAN /SUTARMAN
4221311I0276
ISS INDONESIA PT
221311LA0029
-
50.000
2,450,000
1
4221311N0303
NURHADI
221311LA0034
17-Feb-14
6,190,000
Y
6,190,000
N
-
N
-
6,190,000
SERVICE KEND DINAS DAN POHON TAMAN
2
4221311N0303
221311LA0036
19-Feb-14
5,000,000
Y
5,000,000
N
-
N
-
5,000,000
PEMAKAIAN KENDARAAN JAN 2014
3
4221311N0303
221311LA0038
24-Feb-14
6,385,000
Y
6,385,000
N
-
N
-
6,385,000
BI SERTIFIKAT TC DAN AC KANTOR
4
4221311N0303
221311LA0039
24-Feb-14
2,004,100
Y
2,004,100
N
-
N
-
2,004,100
BI OPERASIONAL LAPANGAN
5
4221311N0303
221311LA0041
24-Feb-14
14,000,000
Y
14,000,000
N
-
N
-
14,000,000
PEMAKAIAN EXAVATOR
6
4221311N0303
221311LA0043
24-Feb-14
1,500,000
Y
1,500,000
N
-
N
-
1,500,000
BI SERVICE KENDARAAN
2,500,000
Vendor Total
N
2,500,000
-
BAHAN BANTU/ESTA RAYA MANDIRI
1
Y
2,500,000
-
35,800,000 Y
-
6,283,000
79,204,480
Vendor Total
N
15,433,000
54,386,600
Vendor Total 1
Y
6,283,000
Vendor Total 1
7,751,000
6,283,000
11,692,500 11,692,500
15,433,000
Vendor Total 1
Y
11,692,500
Vendor Total 1
11,692,500
Y
SEWA PORTABLE TOILET
PT.PEMBANGUNAN PERUMAHAN CABANG 3
DATE : 10/03/2014 TIME : 15:36:13
USULAN PEMBAYARAN PEKAN BUDGET 1410B HALAMAN 33 NO
Kode Vendor
7
4221311N0303
8
4221311N0303
Nama Vendor NURHADI
No. TTAP
Tgl AP
221311LA0044
24-Feb-14
221311LA0045
24-Feb-14
4221311S1796
221311LA0042
24-Feb-14
Vendor Total 1
5221311J0077
JAMSOSTEK (PERSERO) PT
221311TL0028
29-Jan-14
5221311N0303
2
5221311N0303
NURHADI
221311TL0037
19-Feb-14
221311TL0038
24-Feb-14
5221311W0043
WAWAN SUDARMAWAN
221311TL0035
17-Feb-14
7221311I0276
ISS INDONESIA PT
221311FL0029
11-Feb-14
Vendor Total TOTAL PROYEK : TOTAL BUDGET PEKAN 1410B :
TOTAL CABANG :
4,800,000
Y
32,100,000
Dibayar
Y/N
Y
PPN
Y/N -
N
-
4,800,000
N
-
N
-
4,800,000
-
51,879,100
-
10,000,000
-
10,000,000
-
1,198,182
-
1,198,182 17,829,000
10,000,000
N
-
10,000,000
-
56,198,182
1,198,182
-
Y
7,014,350
Y
46,225,000
250,000
N
1,198,182
17,829,000
N
12,000,000
17,829,000
N
-
N
-
7,014,350
N
-
N
-
7,014,350
-
24,843,350
-
23,800,000
-
23,800,000
-
250,000
23,800,000
N
23,800,000 Y
N
-
24,843,350 Y
Total Dibayar
N
32,100,000 Y
PPH
12,000,000
51,879,100
46,225,000
Vendor Total 1
Y
24,843,350
Vendor Total 1
12,000,000
56,198,182
Vendor Total 1
Y/N
51,879,100
Vendor Total 1
Hutang
250,000
-
N
N
-
N
250,000
250,000
-
-
250,000
380,995,212
249,991,132
-
2.400.852
247,590,280
9.786.773.854
6.669.540.924
97,878,826
6.571.662.098
Keterangan UPAH HONORER OPERATOR TC BI CONCRETE PUMP
BI BBM SOLAR
BI JAMSOSTEK PT. MWS
PEMB. CAMERA CANON BI MAKAN DAN BRT
BI ATK & PERLENGKAPAN KANTOR
PT. ISS INDONESIA 010.000.14.07494875
250,000,000
Disetujui Oleh
KCB
Dibuat Oleh
ASKU