PT BANK ANZ INDONESIA ANZ TOWER Jl. Jend. Sudirman Kav. 33a Jakarta 10220 www.anz.co.id
Informasi Kuantitatif Eksposur Risiko Quantitative Information of Risk Exposures Posisi 30 Juni 2017 As at 30 June 2017
Tabel 1.a Pengungkapan Kuantitatif Struktur Permodalan Table 1.a Quantitative Disclosure of Capital Structure Dalam Jutaan Rupiah/In Million Rp
30 Juni 2017/ 30 June 2017
KOMPONEN MODAL CAPITAL COMPONENT
Bank I
KOMPONEN MODAL CAPITAL COMPONENT Modal Inti A Core Capital Modal disetor 1 Paid in Capital Cadangan Tambahan Modal 2 Additional Capital Reserves Modal Inovatif 3 Innovative Capital Faktor Pengurang Modal Inti 4 Factor Reducing Core Capital Kepentingan Non Pengendali 5 Non Controling Interest
B
Modal Pelengkap Suplementary Capital Level Atas 1 Upper Tier 2 Level Bawah (Lower Tier 2) maksimum 50% Modal Inti 2 Lower Tier 2 maximum 50% of Core Capital Faktor Pengurang Modal Pelengkap 3 Factor Reducing Supplementary Capital
Faktor Pengurang Modal Inti dan Modal Pelengkap Factor Reducing Core Capital and Supplementary Capital Eksposur Sekuritisasi Securitization Exposure Modal Pelengkap Tambahan Yang Memenuhi Persyaratan (Tier 3) D Additional Suplementary Capital that Satisfies Requirement (Tier 3) Modal Pelengkap Tambahan yang Dialokasikan untuk Mengantisipasi Risiko Pasar E Additional Suplementary Capital which is Allocated To Anticipate Market Risk
6,311,421 1,650,000 5,144,440 -
483,019 -
225,008 225,008 -
C
TOTAL MODAL INTI DAN MODAL PELENGKAP (A + B - C) TOTAL CORE CAPITAL AND SUPPLEMENTARY CAPITAL (A + B - C) III TOTAL MODAL INTI, MODAL PELENGKAP,DAN MODAL PELENGKAP TAMBAHAN YANG DIALOKASIKAN UNTUK MENGANTISIPASI RISIKO PASAR (A + B - C + E) TOTAL CORE CAPITAL, SUPPLEMENTARY CAPITAL, AND ADDITIONALLY SUPPLEMENTARY CAPITAL ALLOCATED TO ANTICIPATE MARKET RISK (A + B - C + E) ASET TERTIMBANG MENURUT RISIKO (ATMR) UNTUK RISIKO KREDIT IV RISK WEIGHTED ASSETS (RWA) FOR CREDIT RISK ASET TERTIMBANG MENURUT RISIKO (ATMR) UNTUK RISIKO OPERASIONAL V RISK WEIGHTED ASSETS (RWA) FOR OPERTIONAL RISK ASET TERTIMBANG MENURUT RISIKO (ATMR) UNTUK RISIKO PASAR VI RISK WEIGHTED ASSETS (RWA) FOR MARKET RISK Metode Standar A Standard Approach Metode Internal B Internal Approach VII RASIO KEWAJIBAN PENYEDIAAN MODAL MINIMUM UNTUK RISIKO KREDIT, RISIKO OPERASIONAL DAN RISIKO PASAR [III : (IV + V + VI)] CAPITAL ADEQUACY RATIO - CREDIT RISK, OPERATIONAL RISK AND MARKET RISK [III : (IV + V + VI)] II
-
6,536,429
6,536,429
20,969,331 6,955,317
1,394,016 -
22.30%
Tabel 2.1.a Pengungkapan Tagihan Bersih Berdasarkan Wilayah - Bank secara Individual Table 2.1.a Net Amount Based On Geography - Bank Only Dalam Jutaan Rupiah/In Million Rp
No.
1 2
3
4 5 6 7 8 9 10 11 12
Kategori Portofolio Portfolio Category Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank Claims on Bank Kredit Beragun Rumah Tinggal Claims Secured by Residential Property Kredit Beragun Properti Komersial Claims Secured by Commercial Real Estate Kredit Pegawai/Pensiunan Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi Claims on Corporate Tagihan yang Telah Jatuh Tempo Past Due Claims Aset Lainnya Other Assets Eksposur di Unit Usaha Syariah (apabila ada) Exposures at Sharia Unit (if any) Jumlah Total
Keterangan/Remark : Wilayah 1/Zone 1 : DKI Jakarta Wilayah 2/Zone 2 : Jawa Barat dan Banten/West Java and Banten Wilayah 3/Zone 3 : Jawa Tengah, Jawa Timur dan Bali/ Central Java, East Java and Bali Wilayah 4/Zone 4 : Sumatera Wilayah 5/Zone 5 : Kalimantan, Sulawesi, Nusa Tenggara, Papua
Wilayah 1 Zone 1
Wilayah 2 Zone 2
30 Juni 2017/30 June 2017 Tagihan bersih berdasarkan wilayah Net Amount Based on Geography Wilayah 3 Wilayah 4 Wilayah 5 Zone 3 Zone 4 Zone 5
Jumlah Total
6,184,178
-
-
-
-
6,184,178
1,358,113
-
-
1,112
3,431
1,362,656
-
-
-
-
-
-
-
-
-
2,989,519
-
-
1,070,095
-
2,989,519 528,989
308,112
232,994
-
-
-
-
-
-
-
-
-
-
-
-
3,296,132
1,334,584
1,284,685
576,140
300,486
6,792,027
10,343,494
2,030,664
340,334
45,237
58,619
12,818,348
244,015
52,319
64,478
26,546
13,683
401,041
663,527
15,137
58,784
17,053
7,216
761,717
-
-
-
-
25,607,967
3,740,816
1,981,275
666,088
383,435
32,379,581
Tabel 2.2.a Pengungkapan Tagihan Bersih Berdasarkan Sisa Jangka Waktu Kontrak - Bank secara Individual Table 2.2.a Disclosure on Net Amount Based on Contractual Remaining Maturity - Bank Only Dalam Jutaan Rupiah/ In Million Rp
Kategori Portofolio Portfolio Category
No.
≤ 1 tahun ≤ 1 year
1
Tagihan Kepada Pemerintah Claims on Sovereign
2
Tagihan Kepada Entitas Sektor Publik Claims on Public Sector
3
Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional Claims on Multilateral Development Bank and International Institution
-
4
Tagihan Kepada Bank Claims on Bank
-
5
Kredit Beragun Rumah Tinggal Claims Secured by Residential Property
Kredit Beragun Properti Komersial 6 Claims Secured by Commercial Real Estate Kredit Pegawai/Pensiunan 7 Employee Loan/Pension 8
Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Claims on Micro and Small Enterprise and Retail Portfolio
Tagihan kepada Korporasi 9 Claims on Corporate Tagihan yang Telah Jatuh Tempo 10 Past Due Claims 11
Aset Lainnya Other Assets
Eksposur di Unit Usaha Syariah (apabila ada) 12 Exposures at Shariah Unit (if any) Jumlah Total
-
>1 thn s.d. 3 thn >1 yr to 3 yrs
30 Juni 2017/30 June 2017 Tagihan Bersih Berdasarkan Sisa Jangka Waktu Kontrak Net Amount Based on Contractual Remaining Maturity >3 thn s.d. 5 thn > 5 thn Non-Kontraktual >3 yrs to > 5 yrs Non-Contractual 5 yrs
2,977,446
883,831
1,205,138
3,431
-
-
1,362,656
-
-
-
-
594,156
16,589
19,681
-
9,708
54,697
1,005,690
-
-
-
-
-
-
154,087
-
487,665
-
-
-
-
-
-
2,211,124
493,574
631,646
7,359,576
3,492,715
1,334,411
124,227
58,851
73,783
45,619
-
-
-
-
-
-
-
-
6,736,170
2,989,519 1,070,095
1,290,990
13,495,865
2,359,093
6,184,178
-
9,399
919,359
1,835,236
Jumlah Total
3,386,640
2,786,940 -
6,792,027 12,818,348
98,561
401,041
761,717
761,717
7,841,547
32,379,581
Tabel 2.3.a Pengungkapan Tagihan Bersih Berdasarkan Sektor Ekonomi - Bank secara Individual Table 2.3.a Disclosure on Net Amount Based on Economic Sector - Bank Only Dalam Jutaan Rupiah/ In Million Rp
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Sektor Ekonomi Economic Sector
30 Juni 2017/30 June 2017 Pertanian, perburuan dan Kehutanan Agriculture, Hunting and Forestry Perikanan Fishery Pertambangan dan Penggalian Mining and Excavation Industri pengolahan Manufacturing Listrik, Gas dan Air Electricity, Gas and Water Konstruksi Construction Perdagangan besar dan eceran Whosale and Retail Trading Penyediaan akomodasi dan penyediaan makan minum Accommodation and Food Providers Transportasi, pergudangan dan komunikasi Transportation, Warehouse and Communication Perantara keuangan Financial Brokerage Real estate, usaha persewaan dan jasa perusahaan Real Estate, Leasing and Corporate Services Administrasi Pemerintahan, pertahanan dan jaminan sosial wajib Public Administration, Defense and Compulsory Social Security Jasa pendidikan Education Services Jasa kesehatan dan kegiatan sosial Health and Social Services
Jasa kemasyarakatan, sosial budaya, hiburan dan perorangan lainnya 15 Social Services, Social Culture, Entertainment and Individual Services 16 17 18 19 20
Jasa perorangan yang melayani rumah tangga Individual Services for Housing Badan internasional dan badan ekstra internasional lainnya International Agency and Other International Extra Agency Kegiatan yang belum jelas batasannya Other Services Bukan Lapangan Usaha Non Business Activity Lainnya Others Jumlah Total
Tagihan Kepada Bank Tagihan Kepada Pembangunan Kredit Beragun Tagihan Kepada Entitas Sektor Multilateral dan Tagihan Kepada Rumah Tinggal Pemerintah Publik Lembaga Internasional Bank Claims Secured Claims on Claims on Claims on Multilateral Claims on Bank by Residential Sovereign Development Bank and Property Public Sector International Institution
Kredit Beragun Properti Kredit Komersial Pegawai/Pensiu nan Employee Claims Secured by Commercial Loan/Pension Real Estate
Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Claims on Micro and Small Enterprise and retail Portfolio
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Tagihan kepada Tagihan yang Telah Jatuh Korporasi Claims on Tempo Corporate Past Due Claims
40,260 -
-
1,072,760
-
-
-
-
-
-
1,457,429
-
3,431
-
-
-
-
-
1,387
6,598,671
-
-
-
-
-
-
-
-
-
160,385
109,887
-
-
-
-
-
402
362,627
-
-
-
-
-
1,530
1,193,644
-
Aset Lainnya Other Assets
Eksposur di Unit Usaha Syariah (apabila ada) Exposures at Shariah Unit (if any)
-
-
-
-
-
-
122,394
-
-
2,861
-
-
-
-
-
-
-
-
1,809
-
-
-
-
-
-
-
-
-
-
10,663
-
-
-
-
3,520
-
-
-
-
-
-
1,363,892
-
-
-
-
80,554
-
-
-
-
119
869,369
-
-
-
-
-
-
-
569,518
-
-
-
6,184,178
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,362,656
-
-
-
6,184,178
42,006
-
2,904,883
-
84,636
2,989,519
1,070,095 1,070,095
6,788,589 6,792,027
22,774
219,614 12,818,348
279,699 401,041
761,717
-
761,717
-
Tabel Pengungkapan Risiko Pasar Dengan Menggunakan Metode Standar Table Market Risk under the Standardized Approach Dalam Jutaan Rupiah/In Million Rp
30 Juni 2017/ 30 June 2017 No.
1
2 3 4 5
Jenis Risiko Type of Risk Risiko Suku Bunga Interest Rate Risk Risiko Spesifik a. Specific Risk Risiko Umum b. General Risk Risiko Nilai Tukar Foreign Exchange Risk Risiko Ekuitas Equity Risk Risiko Komoditas Commodity Risk Risiko Option Option Risk Jumlah Total
Bank Beban Modal Capital Charge
ATMR RWA -
-
-
-
90,316
1,128,952
21,205
265,065
-
-
111,521
1,394,016
Tabel Pengungkapan Kuantitatif Risiko Operasional - Bank secara Individual Table Operational Risk under Basic Indicator Approach - Bank Only Dalam Jutaan Rupiah/ In Million Rp
30 Juni 2017/ 30 June 2017
No.
1
Pendekatan Yang Digunakan Approach
Pendekatan Indikator Dasar Basic Indicator Approach Jumlah Total
Pendapatan Bruto (Rata-rata 3 tahun terakhir) Gross Income (Average of last 3 years)
Beban Modal Capital Charge
ATMR RWA
3,709,502
556,425
6,955,317
3,709,502
556,425
6,955,317
Tabel 2.4.a Pengungkapan Tagihan dan Pencadangan Berdasarkan Wilayah - Bank secara Individual Table 2.4.a - Disclosure on Gross Financial Assets and Provision Based on Geography - Bank Only Dalam Jutaan Rupiah/In Million Rp
30 Juni 2017/30 June 2017 No.
Keterangan Description
Wilayah Geography Wilayah 4 Wilayah 5 Zone 4 Zone 5
Wilayah 1 Zone 1
Wilayah 2 Zone 2
Wilayah 3 Zone 3
22,588,117
3,673,810
1,858,935
622,998
362,628
29,106,488
a. Belum jatuh tempo/Current
12,832
607
1,880
714
85
16,118
b. Telah jatuh tempo/Past Due
455,075
507,157
133,326
29,901
15,382
1,140,841
3
Cadangan kerugian penurunan nilai (CKPN) - Individual Individual Impairment Provision
364,078
469,451
61,457
-
-
894,986
4
Cadangan kerugian penurunan nilai (CKPN) - Kolektif Portfolio Impairment Provision
565,138
147,333
152,000
67,660
35,898
968,029
345,490
117,414
18,392
6,754,405
1
Tagihan Gross Financial Assets
2
Tagihan yang mengalami penurunan nilai (impaired ) Impaired Assets
Tagihan yang dihapus buku 6,169,213 103,896 Write Off Assets Keterangan/Remark : Wilayah 1/Zone 1 : DKI Jakarta Wilayah 2/Zone 2 : Jawa Barat dan Banten/West Java and Banten Wilayah 3/Zone 3 : Jawa Tengah, Jawa Timur dan Bali/Central Java, East Java and Bali Wilayah 4/Zone 4 : Sumatera Wilayah 5/Zone 5 : Kalimantan, Sulawesi, Nusa Tenggara, Papua 5
Jumlah Total
Tabel 2.5.a Pengungkapan Tagihan dan Pencadangan Berdasarkan Sektor Ekonomi - Bank secara Individual Table 2.5.a Disclosure on Gross Financial Assets and Provision Based on Economic Sector - Bank Only Dalam Jutaan Rupiah/In Million Rp
Tagihan yang Mengalami Penurunan Nilai Impaired Assets No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Sektor Ekonomi Economic Sector
30 Juni 2016/30 June 2016 Pertanian, perburuan dan Kehutanan Agriculture, Hunting and Forestry Perikanan Fishery Pertambangan dan Penggalian Mining and Excavation Industri pengolahan Manufacturing Listrik, Gas dan Air Electricity, Gas and Water Konstruksi Construction Perdagangan besar dan eceran Whosale and Retail Trading Penyediaan akomodasi dan penyediaan makan minum Accommodation and Food Providers Transportasi, pergudangan dan komunikasi Transportation, Warehouse and Communication Perantara keuangan Financial Brokerage Real estate, usaha persewaan dan jasa perusahaan Real Estate, Leasing and Corporate Services Administrasi Pemerintahan, pertahanan dan jaminan sosial wajib Public Administration, Defense and Compulsory Social Security Jasa pendidikan Education Services Jasa kesehatan dan kegiatan sosial Health and Social Services Jasa kemasyarakatan, sosial budaya, hiburan dan perorangan lainnya Social Services, Social Culture, Entertainment and Individual Services Jasa perorangan yang melayani rumah tangga Individual Services for Housing Badan internasional dan badan ekstra internasional lainnya International Agency and Other International Extra Agency Kegiatan yang belum jelas batasannya Other Services Bukan Lapangan Usaha Non Business Activity Lainnya Others Jumlah Total
Tagihan Gross Financial Assets
Belum Jatuh Tempo Current
Telah jatuh tempo Past Due
Cadangan Kerugian Cadangan kerugian Penurunan Nilai (CKPN)- penurunan nilai (CKPN) Individual - Kolektif Individual Impairment Portfolio Impairment Provision Provision
Tagihan yang dihapus buku Write Off
40,260
-
-
-
42
-
-
-
-
-
-
-
2,530,190
-
260,540
250,969
87,093
-
6,603,490
-
477,084
501,767
50,414
-
109,887
-
-
55,549
-
-
363,029
-
-
-
2,408
-
1,355,558
-
85,029
83,220
11,317
187,513
10,663
-
-
-
6
-
1,367,412
-
-
-
22,142
9,037
3,854,924
-
-
-
4,669
-
569,518
-
-
320
2,835
-
3,808,829
-
-
-
2
-
-
-
-
-
-
-
-
-
-
-
-
-
22,774
-
-
-
14
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,162
787,087
-
-
-
6,557,855
894,987
968,029
6,754,405
7,844,525 625,429 29,106,488
16,118 16,118
318,188 1,140,841
Tabel 2.6.a Pengungkapan Rincian Mutasi Cadangan Kerugian Penurunan Nilai - Bank secara Individual Table 2.6.a Disclosure on Detail of Impairment Provision Movement - Bank Only Dalam Jutaan Rupiah/In Million Rp
No.
30 Juni 2017/ 30 June 2017
Keterangan Description
Saldo awal CKPN Beginning Balance of Impairment Provision Pembentukan (pemulihan) CKPN pada periode berjalan (Net) 2 Charge (Release) of Impairment Provision for the Current Year (Net) Pembentukan CKPN pada periode berjalan 2.a Charge of Impairment Provision for the Current Year (Net) Pemulihan CKPN pada periode berjalan 2.b Release of Impairment Provision for the Current Year (Net) CKPN yang digunakan untuk melakukan hapus buku atas tagihan pada periode berjalan 3 Impairment Provision for Write Off Current Year Pembentukan (pemulihan) lainnya pada periode berjalan 4 Other Charge (Release) for the Current Year Saldo akhir CKPN Ending Balance of Impairment Provision
CKPN Individual Individual Impairment Provision
1
1,175,431
200,602 -
CKPN Kolektif Portfolio Impairment Provision 1,090,727
135,856 -
-
304,597 -
111,810
-
43,703 -
7,778
1,027,733
835,283
Tabel 3.1.a Pengungkapan Tagihan Bersih Berdasarkan Kategori Portofolio dan Skala Peringkat - Bank secara Individual Table 3.1.a Disclosure on Net Amount based on Portfolio Category and Rating - Bank Only Dalam Jutaan Rupiah/ In Million Rp
30 Juni 2017/30 June 2017 Tagihan Bersih/Net Amount Lembaga Pemeringkat Rating Agency
No.
Kategori Portofolio Portfolio Category
AA+ s.d AAAA+ to AA-
A+ s.d AA+ to A-
BBB+ s.d BBBBBB+ to BBB-
BB+ s.d BBBB+ to BB-
B+ s.d BB+ to B-
Fitch Rating
AAA
AA+ s.d AAAA+ to AA-
A+ s.d AA+ to A-
BBB+ s.d BBBBBB+ to BBB-
BB+ s.d BBBB+ to BB-
Aaa
Aa1 s.d Aa3 Aa1 to Aa3
A1 s.d A3 A1 to A3
Baa1 s.d Baa3 Baa1 to Baa3
Ba1 s.d Ba3 Ba1 to Ba3
AA+(idn) s.d AA-(idn) AA+(idn) to AA-(idn) [Idr]AA+ s.d [Idr]AA[Idr]AA+ to [Idr]AAidAA+ s.d idAAidAA+ to idAA-
A+(idn) s.d. A-(idn) A+(idn) to A-(idn) [Idr]A+ s.d [Idr]A[Idr]A+ to [Idr]AidA+ s.d id AidA+ to idA-
BBB+(idn) s.d BBB-(idn) BBB+(idn) to BBB-(idn) [Idr]BBB+ s.d [Idr]BBB[Idr]BBB+ to [Idr]BBBid BBB+ s.d id BBBid BBB+ to id BBB-
BB+(idn) s.d BB-(idn) BB+(idn) to BB-(idn) [Idr]BB+ s.d [Idr]BB[Idr]BB+ to [Idr]BBid BB+ s.d id BBid BB+ to id BB-
PT. Fitch Ratings Indonesia
AAA (idn)
PT ICRA Indonesia
[Idr]AAA
PT Pemeringkat Efek Indonesia Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik 2 Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral 3 dan Lembaga Internasional Tagihan Kepada Bank 4 Claims on Bank Kredit Beragun Rumah Tinggal 5 Claims Secured by Residential Property Kredit Beragun Properti Komersial 6 Claims Secured by Commercial Real Estate Kredit Pegawai/Pensiunan 7 Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan 8 Portofolio Ritel Tagihan kepada Korporasi 9 Claims on Corporate Tagihan yang Telah Jatuh Tempo 10 Past Due Claims Aset Lainnya 11 Other Assets Eksposur di Unit Usaha Syariah (apabila ada) 12 Exposures at Sharia Unit (if any) JUMLAH TOTAL
Peringkat Jangka Pendek Short Term Rating
AAA
Moody's
1
Peringkat Jangka panjang Long Term Rating
Standard and Poor's
idAAA
Kurang dari BBelow B-
A-1
A-2
A-3
Kurang dari A-3 Below A-3
B+ s.d BB+ to B-
Kurang dari BBelow B-
F1+ s.d F1 F1+ to F1
F2
F3
Kurang dari F3 Below F3
B1 s.d B3 BI to B3
Kurang dari B3 Below B3
P-3
Kurang dari P-3 Below P-3
B+(idn) s.d B-(idn) B+(idn) to B-(idn) [Idr]B+ s.d [Idr]B[Idr]B+ to [Idr]Bid B+ s.d id Bid B+ to id B-
Kurang dari B-(idn) Below B-(idn) Kurang dari [Idr]BBelow [Idr]BKurang dari idBBelow idB-
P-1
P-2
F1+(idn) s.d F1(idn) F1+(idn) to F1(idn) [Idr]A1+ s.d [Idr]A1 [Idr]A1+ to [Idr]A1
F2(idn)
F3(idn)
[Idr]A2+ s.d A2 [Idr]A2+ to A2
idA1
idA2
[Idr]A3+ s.d [Idr] A3 [Idr]A3+ to [Idr] A3 idA3 s.d id A4 idA3 to id A4
Tanpa Peringkat Unrated
Jumlah Total
Kurang dari F3(idn) Below F3(idn) Kurang dari [Idr]A3 Below [Idr]A3 Kurang dari idA4 Below idA4
-
-
-
-
-
-
-
-
-
-
-
6,184,178
6,184,178
-
-
80,554
-
-
-
-
-
-
-
-
1,282,102
1,362,656
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
87,425
2,989,518
-
-
-
-
-
-
11,926,860
12,818,350
-
2,369,792
217,731
303,417
11,153
-
751,076
19,697
10,830
109,887
-
-
-
3,120,868
317,982
314,247
121,040
-
-
-
-
-
-
-
-
-
-
-
-
19,480,565
23,354,702
Tabel 3.2.a Pengungkapan Risiko Kredit Pihak Lawan: Transaksi Derivatif Table 3.2.a Disclosure on Counterparty Credit Risk : Derivative Transactions Dalam Jutaan Rupiah/In Million Rp
30 Juni 2017/30 June 2016
No.
Variabel yang Mendasari Underlying Financial Instrument
BANK SECARA INDIVIDUAL BANK ONLY Suku Bunga 1 Interest Rate Nilai Tukar 2 Foreign Exchange Lainnya 3 Others JUMLAH TOTAL
≤ 1 tahun ≤ 1 year
9,328,644 -
Nilai Notional Notional Amount > 1 tahun - ≤ 5 tahun > 1 year - ≤ 5 years
9,854,578
≥ 5 tahun ≥ 5 years
1,466,080
Tagihan Derivatif Derivative Receivable
Kewajiban Derivatif Derivative Payable
Tagihan Bersih sebelum MRK Net Amount Before CRM
MRK (Mitigasi Risiko Kredit) CRM (Credit Risk Mitigation)
Tagihan Bersih setelah MRK Net Amount After CRM
53,769
48,306
53,769
-
53,769
22,515,878
-
105,392
136,671
105,392
-
105,392
5,775,789
6,021,865
-
157,522
125,781
157,522
-
157,522
15,104,433
38,392,321
316,683
310,758
316,683
1,466,080
-
316,683
Tabel 3.2.c Pengungkapan Risiko Kredit Pihak Lawan: Transaksi Reverse Repo - Bank secara Individual Table 3.2.c Disclosure on Counterparty Credit Risk : Reverse Repo Transactions - Bank Only Dalam Jutaan Rupiah/ In Million Rp
30 Juni 2017/ 30 June 2017 No.
1 2
3
4 5 6 7
Kategori Portofolio Portfolio Category
Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank Claims on Bank Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi Claims on Corporate Eksposur di Unit Usaha Syariah (apabila ada) Exposures at Sharia Unit (if any) JUMLAH/TOTAL
Tagihan Bersih/ Net Amount
Tagihan Bersih setelah MRK/ Net Amount After CRM
Nilai MRK/ CRM Amount
ATMR setelah MRK/ RWA After CRM
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Tabel 4.1.a Pengungkapan Tagihan Bersih Berdasarkan Bobot Risiko Setelah Memperhitungkan Dampak Mitigasi Risiko Kredit - Bank secara Individual Table 4.1.a Disclosure on Net Amount based on Risk Weight After Credit Risk Mitigation - Bank Only Dalam Jutaan Rupiah/In Million Rp
30 Juni 2017/ 30 June 2017 Kategori Portofolio Portfolio Category
No.
A 1 2 3 4 5 6 7 8 9 10 11 12
20%
1 2 3 4 5 6 7 8 9 10 11
Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank Claims on Bank Kredit Beragun Rumah Tinggal Claims Secured by Residential Property Kredit Beragun Properti Komersial Claims Secured by Commercial Real Estate Kredit Pegawai/Pensiunan Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi Claims on Corporate Tagihan yang Telah Jatuh Tempo Past Due Claims Aset Lainnya Other Assets Eksposur di Unit Usaha Syariah (apabila ada) Exposures at Sharia Unit (if any)
Eksposur Kewajiban Komitmen/Kontinjensi pd Transaksi Rekening Administratif Off Balance Sheet Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank Claims on Bank Kredit Beragun Rumah Tinggal Claims Secured by Residential Property Kredit Beragun Properti Komersial Claims Secured by Commercial Real Estate Kredit Pegawai/Pensiunan Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi Claims on Corporate Tagihan yang Telah Jatuh Tempo Past Due Claims Eksposur di Unit Usaha Syariah (apabila ada) Exposures at Sharia Unit (if any) Total Eksposur TRA Total Off Balance Sheet
C 1 2 3 4 5 6 7
35%
40%
45%
50%
75%
100%
Beban Modal Capital Charge
Lainnya Others
150%
Eksposur Neraca On Balance Sheet -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
87,245
-
-
-
-
87,245
6,980
-
-
-
-
-
-
-
-
-
-
-
-
-
-
41,166
-
-
-
-
571,887
45,751
-
-
-
-
-
385,166
30,813 -
-
530,721
-
300,106
85,060
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,091,329
407,306
-
-
-
-
-
3,048
-
-
-
-
-
-
-
38,977
-
-
-
-
-
-
-
595,755
-
-
-
-
-
-
-
Total Eksposur Neraca Total On Balance Sheet B
ATMR RWA
Tagihan Bersih Setelah Memperhitungkan Dampak Mitigasi Risiko Kredit Net Amount after Credit Risk Mitigation 0%
-
530,721
300,106
85,060
-
5,091,329
131,459
10,719,359
-
5,091,329
543,096 -
11,354,091
-
10,722,407
857,793
-
582,073
46,566
-
595,755
47,660
-
543,096
-
Total Eksposur akibat Kegagalan Pihak Lawan Counterparty Credit Risk
-
18,035,862
1,442,869
-
-
-
-
-
-
-
-
-
-
-
-
820,462
65,637
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
76,482
-
-
-
3,191
-
-
-
1,542,771
123,422
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,363,233
189,059
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
820,462
1,463,098
-
76,482
-
-
-
823,653
-
1,463,098
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
32,360
-
-
-
-
32,360
2,589
-
-
-
-
-
-
-
-
-
-
-
-
-
75,349
87,159
-
30,540
-
-
193,048
15,444
-
-
-
-
-
-
571
-
-
-
571
46
-
-
-
-
-
-
-
344,257
344,257
27,541
Eksposur akibat Kegagalan Pihak Lawan Counterparty Credit Risk Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank Claims on Bank Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi Claims on Corporate Eksposur di Unit Usaha Syariah (apabila ada) Exposures at Sharia Unit (if any)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
75,349
-
-
-
119,519
571
374,797
-
-
570,236
45,620
Tabel Pengungkapan Tagihan Bersih Dan Teknik Mitigasi Risiko Kredit - Bank secara Individual Table Net Amount and Credit Risk Mitigation Technique - Bank Only Dalam Jutaan Rupiah/In Million Rp
No.
Kategori Portofolio Portfolio Category
Eksposur Neraca On Balance Sheet Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik 2 Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional 3 Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank 4 Claims on Bank Kredit Beragun Rumah Tinggal 5 Claims Secured by Residential Property Kredit Beragun Properti Komersial 6 Claims Secured by Commercial Real Estate Kredit Pegawai/Pensiunan 7 Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel 8 Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi 9 Claims on Corporate Tagihan yang Telah Jatuh Tempo 10 Past Due Claims Aset Lainnya 11 Other Assets Eksposur di Unit Usaha Syariah (apabila ada) 12 Exposures at Sharia Unit (if any) Total Eksposur Neraca Total On Balance Sheet Eksposur Rekening Adminsitratif B Off Balance Sheet Tagihan Kepada Pemerintah 1 Claims on Sovereign Tagihan Kepada Entitas Sektor Publik 2 Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional 3 Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank 4 Claims on Bank Kredit Beragun Rumah Tinggal 5 Claims Secured by Residential Property Kredit Beragun Properti Komersial 6 Claims Secured by Commercial Real Estate Kredit Pegawai/Pensiunan 7 Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel 8 Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi 9 Claims on Corporate Tagihan yang Telah Jatuh Tempo 10 Past Due Claims Eksposur di Unit Usaha Syariah (apabila ada) 11 Exposures at Sharia Unit (if any) Total Eksposur Rekening Administratif Total Off Balance Sheet Eksposur akibat Kegagalan Pihak Lawan C Counterparty Credit Risk Tagihan Kepada Pemerintah 1 Claims on Sovereign Tagihan Kepada Entitas Sektor Publik 2 Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga Internasional 3 Claims on Multilateral Development Bank and International Institution Tagihan Kepada Bank 4 Claims on Bank Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel 5 Claims on Micro and Small Enterprise and retail Portfolio Tagihan kepada Korporasi 6 Claims on Corporate Eksposur di Unit Usaha Syariah (apabila ada) 7 Exposures at Sharia Unit (if any) Total Eksposur Akibat Kegagalan Pihak Lawan Counterparty Credit Risk Jumlah (A+B+C) Total (A+B+C)
Tagihan Bersih Net Amount
30 Juni 2017/ 30 June 2017 Bagian Yang Dijamin Dengan/Secured by Asuransi Kredit Agunan Garansi Credit Cash Collateral Guarantee Insurance
Bagian Yang Tidak Dijamin Unsecured Exposure
Lainnya Others
A 1
6,184,178
-
-
-
6,184,178
174,490
-
-
-
174,490
-
-
-
-
2,835,933
100,000
-
-
2,735,933
1,070,095
-
-
-
1,070,095
-
-
-
-
-
-
-
-
6,791,906
3,467
-
-
6,788,439
10,763,160
249,567
-
-
10,513,593
401,041
-
-
-
761,717
-
-
-
-
401,041 761,717
-
-
-
-
28,982,520
353,034
-
-
-
1,640,923
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,064,925
233,407
-
-
-
-
-
-
-
-
-
-
-
28,629,486
-
3,705,848.00
233,407.00
0.00
0.00
1,640,923
1,831,518 0.00
3,472,441 6,944,882
10,733
-
-
-
64,718
-
-
-
-
-
-
-
581,596
-
-
-
581,596
761
-
-
-
761
344,257
-
-
-
344,257
-
-
-
-
1,002,065
-
-
-
-
1,002,065
-
33,690,433
586,441
-
-
-
33,103,992
Perhitungan ATMR Risiko Kredit Pendekatan Standar - Bank secara Individual Credit RWA Calculation under Standardized Approach - Bank Only Tabel Pengungkapan Eksposur Aset di Neraca Table Asset Exposure on Balance Sheet Dalam Jutaan Rupiah/ In Million Rp
30 Juni 2017/ 30 June 2017 No.
Kategori Portofolio Portfolio Category
Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik 2. Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga 3. Internasional Tagihan Kepada Bank 4. Claims on Banks Kredit Beragun Rumah Tinggal 5. Claims Secured by Residential Property Kredit Beragun Properti Komersial 6. Claims Secured by Residential Property Kredit Pegawai/Pensiunan 7. Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel 8. Claims on Micro and Small Enterprise and retail Portfolio Tagihan Kepada Korporasi 9. Claims on Corporate Tagihan yang Telah Jatuh Tempo 10. Past Due Claims Aset Lainnya 11. Other Assets JUMLAH TOTAL
1.
Tagihan Bersih Net Amount
ATMR Sebelum MRK RWA Before CRM
6,184,178 174,490 -
ATMR Setelah MRK RWA After CRM
-
-
87,245
87,245
-
-
2,835,933
591,887
571,887
1,070,095
385,166
385,166
-
-
-
-
-
-
6,791,906
5,093,930
5,091,329
10,763,160
10,760,112
10,546,602
401,041
582,073
582,073
761,717 28,982,520
-
595,755
17,500,413
17,860,057
Tabel Pengungkapan Eksposur Kewajiban Komitmen/Kontinjensi pada Transaksi Rekening Administratif Table Exposure on Commitment/Contingent Liabilities in Administrative Accounts Dalam Jutaan Rupiah/In Million Rp 30 Juni 2017/30 June 2017 No.
Kategori Portofolio Portfolio Category
Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik 2. Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga 3. Internasional Tagihan Kepada Bank 4. Claims on Banks Kredit Beragun Rumah Tinggal 5. Claims Secured by Residential Property Kredit Beragun Properti Komersial 6. Claims Secured by Residential Property Kredit Pegawai/Pensiunan 7. Employee Loan/Pension Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel 8. Claims on Micro and Small Enterprise and retail Portfolio Tagihan Kepada Korporasi 9. Claims on Corporate Tagihan yang Telah Jatuh Tempo 10. Past Due Claims JUMLAH TOTAL 1.
Tagihan Bersih Net Amount
ATMR Sebelum MRK RWA Before CRM
ATMR Setelah MRK RWA After CRM
-
-
-
1,640,923
820,462
820,462
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,064,925
1,755,805
1,542,771
-
-
-
3,705,848
2,576,267
2,363,233
14
Tabel Pengungkapan Eksposur yang Menimbulkan Risiko Kredit akibat Kegagalan Pihak Lawan (Counterparty Credit Table Counterparty Credit Risk Dalam Jutaan Rupiah/In Million Rp 30 Juni 2017/30 June 2017 No.
Kategori Portofolio Portfolio Category
Tagihan Kepada Pemerintah Claims on Sovereign Tagihan Kepada Entitas Sektor Publik 2. Claims on Public Sector Tagihan Kepada Bank Pembangunan Multilateral dan Lembaga 3. Internasional Tagihan Kepada Bank 4. Claims on Banks Tagihan Kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel 5. Claims on Micro and Small Enterprise and retail Portfolio Tagihan Kepada Korporasi 6. Claims on Corporate JUMLAH TOTAL
1.
Tagihan Bersih Net Amount
ATMR Sebelum MRK RWA Before CRM
ATMR Setelah MRK RWA After CRM
10,733
-
-
64,718
32,360
32,360
-
-
-
581,596
193,048
193,048
761
571
571
344,257
344,257
344,257
1,002,065
570,236
570,236
Tabel Pengungkapan Total Pengukuran Risiko Kredit Table Total Credit Risk Dalam Jutaan Rupiah/ In Million Rp
30-Jun-17 TOTAL TOTAL TOTAL TOTAL
ATMR RISIKO KREDIT RWA CREDIT RISK FAKTOR PENGURANG MODAL CAPITAL DEDUCTION FACTOR
20,793,526 -
15
Tabel Pengungkapan Profil Maturitas Rupiah - Bank Secara Individual Table Maturity Profile Rupiah - Bank Only Dalam Jutaan Rupiah/In Million Rp
30 Juni 2017/ 30 June 2017 Pos-Pos Account
No.
I
Saldo Balance
NERACA ON BALANCE SHEET Aset A Asset Kas 1. Cash Penempatan pada Bank Indonesia 2. Placement to BI Penempatan pada Bank Lain 3. Placement to Other Banks Surat Berharga 4. Marketable Securities Kredit yang Diberikan 5. Loans Tagihan Lainnya 6. Other Receivables Lain-lain 7. Others Total Aset Total Asset Kewajiban B Liabilities Dana Pihak Ketiga 1. Third Party Funds Kewajiban pada Bank Indonesia 2. Liabilities to BI Kewajiban pada Bank Lain 3. Liabilities to Other Banks Surat Berharga yang Diterbitkan 4. Issued Marketable Securities Pinjaman yang Diterima 5. Borrowing Kewajiban Lainnya 6. Other Liabilities Lain-lain 7. Others Total Kewajiban Total Liabilities
II
>12 bln >12 months
120,862
-
-
-
875,619
-
-
-
-
39,618
39,618
-
-
-
-
4,749,451
28,757
12,502,164
5,650,324
-
893,098
505,860
3,321,736
377,534
1,037,668
5,113,924
1,763
-
-
-
11,647
-
70,643
2,508
66,372
149,833
204,232
18,724,069
6,867,521
593,318
1,272,395
1,555,175
9,556,782
4,946,577
3,861,135
680,299
-
377,801 -
8,435,660
68,771
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
365,927
297,625
66,611
1,691
-
709,361
54,846
278,626
11,009,871
5,676,849
4,206,372
1,190,672 -
3,613,054
7,714,198
-
-
322,714
365,712
-
Kewajiban Rekening Administratif Off Balance Sheet Payable Komitmen 1. Commitment Kontinjensi 2. Contigent Total Kewajiban Rekening Administratif Total Off Balance Sheet Payable
>6 bln s.d. 12 bln >6 moths to 12 months
875,619
377,801
REKENING ADMINISTRATIF OFF BALANCE SHEET Tagihan Rekening Administratif A Off Balance Sheet Receivable Komitmen 1. Commitment Kontinjensi 2. Contigent Total Tagihan Rekening Administratif Total Off Balance Sheet Receivable
>3 bln s.d. 6 bln >3 moths to 6 months
120,862
-
Selisih Aset dengan Kewajiban dalam Neraca Asset - Liabilities
>1 bln s.d. 3 bln >1 moth to 3 months
≤ 1 bulan ≤ 1 month
-
-
262,827
113,062
681,990
331,598
113,062
590,405
1,223,577
8,322,598
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
B
Selisih Tagihan dan Kewajiban dalam Rekening Administratif Off Balance Sheet Receivable - Off Balance Sheet Payable Selisih (IA-IB)+(IIA-IIB) Difference (IA-IB)+(IIA-IIB) Selisih Kumulatif Cummulative Difference
326,585 13,257
-
21,810
132,575
-
-
-
-
-
13,257
132,575
-
-
185,457
-
-
-
339,842
21,810
339,842.0 -
21,810.0 -
132,575.0
1,168,862 -
3,745,629
7,374,356
-
1,168,862.0
-
2,576,767.0
590,405
-
1,986,362.0
-
172,200
-
185,457
1,223,577
8,137,141
762,785.0
7,374,356
Tabel Pengungkapan Profil Maturitas Valas - Bank Secara Individual Table Maturity Profile Foreign Currency - Bank Only Dalam Jutaan Rupiah/In Million Rp
30 Juni 2017/ 30 June 2017 Pos-Pos Account
No.
I
Saldo Balance
NERACA ON BALANCE SHEET Aset A Asset Kas 1. Cash Penempatan pada Bank Indonesia 2. Placement to BI Penempatan pada Bank Lain 3. Placement to Other Banks Surat Berharga 4. Marketable Securities Kredit yang Diberikan 5. Loans Tagihan Lainnya 6. Other Receivables Lain-lain 7. Others Total Aset Total Asset Kewajiban Liabilities Dana Pihak Ketiga 1. Third Party Funds Kewajiban pada Bank Indonesia 2. Liabilities to BI Kewajiban pada Bank Lain 3. Liabilities to Other Banks Surat Berharga yang Diterbitkan 4. Issued Marketable Securities Pinjaman yang Diterima 5. Borrowing Kewajiban Lainnya 6. Other Liabilities Lain-lain 7. Others Total Kewajiban Total Liabilities
≤ 1 bulan ≤ 1 month
>6 bln s.d. 12 bln >6 moths to 12 months
>1 bln s.d. 3 bln >3 bln s.d. 6 bln >1 moth to >3 moths to 3 months 6 months
>12 bln >12 months
45,102
45,102
-
-
-
-
1,626,016
1,626,016
-
-
-
-
2,611,169
2,611,169
-
-
-
-
75,197
19,526
45,115
-
10,556
-
6,442,676
916,300
209,396
242,316
923,631
4,151,033
1,132,667
289,058
507,051
155,138
71,105
110,316
30,361
29,135
1,146
11,963,188
5,536,305
762,708
397,454
1,005,371
4,261,349
9,640,824
8,453,259
613,848
458,670
86,059
28,988
-
80
-
B
710,356
-
-
-
-
-
-
-
-
-
-
-
-
-
-
281,221
503,798
185,086
-
53,912
102,679
222,791
8,583
166,520
18,033
29,655
11,700,666
9,329,495
1,408,090
661,789
169,625
131,667
264,334
835,746
4,129,681
2,606,411
2,898,880
-
13,960,709
3,793,189
-
5,664,481
-
Kewajiban Rekening Administratif Off Balance Sheet Payable Komitmen 1. Commitment Kontinjensi 2. Contigent Total Kewajiban Rekening Administratif Total Off Balance Sheet Payable
123,924
-
-
262,522
REKENING ADMINISTRATIF OFF BALANCE SHEET Tagihan Rekening Administratif A Off Balance Sheet Receivable Komitmen 1. Commitment Kontinjensi 2. Contigent Total Tagihan Rekening Administratif Total Off Balance Sheet Receivable
-
586,432
1,126,696
Selisih Aset dengan Kewajiban dalam Neraca Asset - Liabilities
II
-
645,382
-
2,790,937
-
-
-
-
-
-
-
13,960,709
5,664,481
2,790,937
2,606,411
2,898,880
-
13,406,277
5,781,834
2,483,727
2,398,947
1,837,425
16,847
475,943
5,781,834
2,500,573
2,874,890
1,837,425
290,364
-
268,479
1,061,455
1,897,201
3,107,304
2,901,173
206,131
B
Selisih Tagihan dan Kewajiban dalam Rekening Administratif Off Balance Sheet Receivable - Off Balance Sheet Payable Selisih (IA-IB)+(IIA-IIB) Difference (IA-IB)+(IIA-IIB) Selisih Kumulatif Cummulative Difference
610,822
-
14,017,100
-
56,391
-
117,353
206,131
-
3,910,542
-
355,018
-
532,814
-
3,910,542
-
4,265,560
-
4,798,374
-
904,345
-
-
118,033 1,022,378
-
1,022,378