Lampiran 1. Biaya Penggunaan Bibit pada UsahaTani Padi Sawah Sistem Tanam SRI per Petani permusim Tanam di Desa Pematang Setrak No. Luas Lahan Kebutuhan Harga Total Biaya Benih Sampel (Ha) Benih (Kg) Bibit (Rp) (Rp) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
0.20 0.20 0.60 0.84 0.24 1.00 0.40 0.80 0.40 1.15 0.90 0.40 1.00 2.00 0.40 0.40 0.28 0.50 1.10 1.00 0.32 1.00 0.50 0.80 0.60 0.80 0.60 0.20 0.70 0.40
4 3.5 12 18 4 19 7 10 8 23 18.5 8 17 28 8 7.5 4 6 20 17 4.5 18 5 15 7.5 14 8 4 13 7
9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000
36,000 31,500 108,000 162,000 36,000 171,000 63,000 90,000 72,000 207,000 166,500 72,000 153,000 252,000 72,000 67,500 36,000 54,000 180,000 153,000 40,500 162,000 45,000 135,000 67,500 126,000 72,000 36,000 117,000 63,000
Universitas Sumatera Utara
Total Rata-rata
19.73 0.66
338.5 11.28
270,000 9,000
91,395,000 101,550
Universitas Sumatera Utara
Lampiran 2. Total Biaya Penggunaan Pupuk serta Biaya pada Usaha Tani Padi Sawah Sistem Tanam SRI per Petani Permusim Tanam di Desa Pematang Setrak Jenis Pupuk (Kg) dan Harga/Satuan dan Total biaya No. Sampel
Luas Lahan (Ha)
Urea Jumlah (Kg)
Harga (Rp)
SP-36 Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
ZA Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
NPK Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
Organik Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
Total Biaya (Rp)
Total Biaya (Rp)
1
0.20
30
2,000
60,000
30
2,200
66,000
25
1,500
37,500
15
2,500
37,500
250
600
150,000
351,000
2
0.20
30
2,000
60,000
30
2,200
66,000
25
1,500
37,500
15
2,500
37,500
250
600
150,000
351,000
3
0.60
90
2,000
180,000
90
2,200
198,000
60
1,500
90,000
2
2,500
5,000
120
600
72,000
545,000
4
0.84
150
2,000
300,000
150
2,200
330,000
75
1,500
112,500
4
2,500
10,000
200
600
120,000
872,500
5
0.24
36
2,000
72,000
36
2,200
79,200
24
1,500
36,000
2
2,500
5,000
50
600
30,000
222,200
6
1.00
150
2,000
300,000
150
2,200
330,000
70
1,500
105,000
5
2,500
12,500
2,500
600
1,500,000
2,247,500
7
0.40
60
2,000
120,000
60
2,200
132,000
20
1,500
30,000
5
2,500
12,500
1,500
600
900,000
1,194,500
8
0.80
120
2,000
240,000
120
2,200
264,000
100
1,500
150,000
10
2,500
25,000
200
600
120,000
799,000
9
0.40
60
2,000
120,000
60
2,200
132,000
20
1,500
30,000
7
2,500
17,500
1,500
600
900,000
1,199,500
10
1.15
210
2,000
420,000
210
2,200
462,000
110
1,500
165,000
4
2,500
10,000
1,500
600
900,000
1,957,000
11
0.90
150
2,000
300,000
150
2,200
330,000
100
1,500
150,000
15
2,500
37,500
1,500
600
900,000
1,717,500
12
0.40
60
2,000
120,000
60
2,200
132,000
40
1,500
60,000
4
2,500
10,000
50
600
30,000
352,000
13
1.00
150
2,000
300,000
150
2,200
330,000
125
1,500
187,500
3
2,500
7,500
2,500
600
1,500,000
2,325,000
14
2.00
300
2,000
600,000
300
2,200
660,000
150
1,500
225,000
3
2,500
7,500
2,000
600
1,200,000
2,692,500
15
0.40
60
2,000
120,000
60
2,200
132,000
40
1,500
60,000
3
2,500
7,500
1,200
600
720,000
1,039,500
16
0.40
60
2,000
120,000
60
2,200
132,000
40
1,500
60,000
10
2,500
25,000
1,500
600
900,000
1,237,000
17
0.28
35
2,000
70,000
35
2,200
77,000
28
1,500
42,000
2
2,500
5,000
200
600
120,000
314,000
18
0.50
80
2,000
160,000
80
2,200
176,000
70
1,500
105,000
6
2,500
15,000
150
600
90,000
546,000
19
1.10
185
2,000
370,000
185
2,200
407,000
110
1,500
165,000
20
2,500
50,000
1,000
600
600,000
1,592,000
20
1.00
150
2,000
300,000
150
2,200
330,000
110
1,500
165,000
20
2,500
50,000
1,000
600
600,000
1,445,000
Universitas Sumatera Utara
Lanjutan Lampiran 2. Total Biaya Penggunaan Pupuk serta Biaya pada Usaha Tani Padi Sawah Sistem Tanam SRI per Petani Permusim Tanam di Desa Pematang Setrak Jenis Pupuk (Kg) dan Harga/Satuan dan Total biaya No. Sampel
Luas Lahan (Ha)
Urea Jumlah (Kg)
Harga (Rp)
SP-36 Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
ZA Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
NPK Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
Total Biaya (Rp)
Organik Total Biaya (Rp)
Jumlah (Kg)
Harga (Rp)
Total Biaya (Rp)
21
0.32
64
2,000
128,000
64
2,200
140,800
48
1,500
72,000
24
2,500
60,000
200
600
120,000
520,800
22
1.00
150
2,000
300,000
150
2,200
330,000
100
1,500
150,000
12
2,500
30,000
200
600
120,000
930,000
23
0.50
60
2,000
120,000
60
2,200
132,000
48
1,500
72,000
36
2,500
90,000
300
600
180,000
594,000
24
0.80
120
2,000
240,000
120
2,200
264,000
120
1,500
180,000
15
2,500
37,500
500
600
300,000
1,021,500
25
0.60
90
2,000
180,000
90
2,200
198,000
90
1,500
135,000
10
2,500
25,000
300
600
180,000
718,000
26
0.80
120
2,000
240,000
120
2,200
264,000
120
1,500
180,000
10
2,500
25,000
500
600
300,000
1,009,000
27
0.60
90
2,000
180,000
90
2,200
198,000
100
1,500
150,000
20
2,500
50,000
500
600
300,000
878,000
28
0.20
30
2,000
60,000
30
2,200
66,000
50
1,500
75,000
13
2,500
32,500
1,000
600
600,000
833,500
29
0.70
110
2,000
220,000
110
2,200
242,000
36
1,500
54,000
16
2,500
40,000
500
600
300,000
856,000
30
0.40
60
2,000
120,000
60
2,200
132,000
30
1,500
45,000
3
2,500
7,500
400
600
240,000
544,500
19.73
3,060
60,000
6,120,000
3,060
66,000
6,732,000
2,084
45,000
3,126,000
314
75,000
785,000
23,570
18,000
14,142,000
30,905,000
0.66
102
2,000
204,000
102
2,200
224,400
69.47
1,500
104,200
10.47
2,500
26,166.67
785.67
600.00
471,400
1,030,166.67
Total Rata-rata
Universitas Sumatera Utara
Lampiran 3. Total Biaya Penggunaan Pestisida Pada Usaha Tani Padi Sawah Sistem Tanam SRI Per Petani Per Musim Tanam di DesaPematang Setrak Jenis Obat-obatan dan Harga/Satuan dan Total biaya Nomer Sampel
Bestok Jlh (Btl)
Harga
Prevaton Total
Jlh (Btl)
Curater
Harga
Total
Jlh (Bks)
Harga
Score Total
Jlh (Btl)
Harga
Spontan Total
Jlh (Btl)
Harga
Total Total
1
1
45,000
45,000
1
125,000
125,000
2
25,000
50,000
1
44,000
44,000
1
35,000
35,000
299,000
2
1
45,000
45,000
1
125,000
125,000
2
25,000
50,000
1
44,000
44,000
2
35,000
70,000
334,000
3
1
45,000
45,000
1
125,000
125,000
5
25,000
125,000
2
44,000
88,000
1
35,000
35,000
418,000
4
3
45,000
135,000
1
125,000
125,000
6
25,000
150,000
3
44,000
132,000
2
35,000
70,000
612,000
5
1
45,000
45,000
1
125,000
125,000
5
25,000
125,000
2
44,000
88,000
1
35,000
35,000
418,000
6
1
45,000
45,000
1
125,000
125,000
3
25,000
75,000
4
44,000
176,000
2
35,000
70,000
491,000
7
1
45,000
45,000
1
125,000
125,000
2
25,000
50,000
2
44,000
88,000
1
35,000
35,000
343,000
8
2
45,000
90,000
1
125,000
125,000
8
25,000
200,000
3
44,000
132,000
2
35,000
70,000
617,000
9
1
45,000
45,000
1
125,000
125,000
4
25,000
100,000
2
44,000
88,000
1
35,000
35,000
393,000
10
5
45,000
225,000
2
125,000
250,000
6
25,000
150,000
4
44,000
176,000
5
35,000
175,000
976,000
11
3
45,000
135,000
1
125,000
125,000
1
25,000
25,000
5
44,000
220,000
3
35,000
105,000
610,000
12
2
45,000
90,000
1
125,000
125,000
4
25,000
100,000
2
44,000
88,000
2
35,000
70,000
473,000
13
2
45,000
90,000
1
125,000
125,000
4
25,000
100,000
3
44,000
132,000
4
35,000
140,000
587,000
14
4
45,000
180,000
1
125,000
125,000
8
25,000
200,000
5
44,000
220,000
6
35,000
210,000
935,000
15
1
45,000
45,000
2
125,000
250,000
3
25,000
75,000
2
44,000
88,000
2
35,000
70,000
528,000
16
1
45,000
45,000
1
125,000
125,000
5
25,000
125,000
4
44,000
176,000
2
35,000
70,000
541,000
17
1
45,000
45,000
1
125,000
125,000
3
25,000
75,000
2
44,000
88,000
1
35,000
35,000
368,000
18
5
45,000
225,000
1
125,000
125,000
8
25,000
200,000
2
44,000
88,000
5
35,000
175,000
813,000
19
2
45,000
67,500
2
125,000
250,000
1
25,000
25,000
5
44,000
220,000
4
35,000
140,000
702,500
20
1
45,000
45,000
1
125,000
125,000
2
25,000
50,000
6
44,000
281,600
1
35,000
35,000
536,600
Universitas Sumatera Utara
Lanjutan Lampiran 3. Total Biaya Penggunaan Pestisida Pada Usaha Tani Padi Sawah Sistem Tanam SRI Per Petani Per Musim Tanam di DesaPematang Setrak Jenis Obat-obatan dan Harga/Satuan dan Total biaya Nomer Sampel
Bestok Jlh (Btl)
Harga
Prevaton Total
Jlh (Btl)
Curater
Harga
Total
Jlh (Bks)
Harga
Score Total
Jlh (Btl)
Harga
Spontan Total
Jlh (Btl)
Harga
Total Total
21
0
45,000
11,250
1
125,000
125,000
2
25,000
50,000
3
44,000
132,000
2
35,000
70,000
388,250
22
3
45,000
135,000
1
125,000
125,000
8
25,000
200,000
6
44,000
264,000
4
35,000
140,000
864,000
23
1
45,000
45,000
1
125,000
125,000
8
25,000
200,000
5
44,000
220,000
1
35,000
35,000
625,000
24
2
45,000
90,000
1
125,000
125,000
8
25,000
200,000
2
44,000
88,000
1
35,000
35,000
538,000
25
1
45,000
45,000
1
125,000
125,000
1
25,000
25,000
3
44,000
132,000
3
35,000
105,000
432,000
26
2
45,000
90,000
1
125,000
125,000
1
25,000
25,000
2
44,000
88,000
2
35,000
70,000
398,000
27
4
45,000
180,000
1
125,000
125,000
8
25,000
200,000
2
44,000
88,000
1
35,000
35,000
628,000
28
2
45,000
90,000
1
125,000
125,000
1
25,000
25,000
2
44,000
88,000
3
35,000
105,000
433,000
29
2
45,000
90,000
1
125,000
125,000
1
25,000
25,000
1
44,000
44,000
2
35,000
70,000
354,000
30
1
45,000
45,000
1
125,000
125,000
1
25,000
25,000
5
44,000
220,000
1
35,000
35,000
450,000
57
1,350,000
2,553,750
33
3,750,000
4,125,000
121
750,000
3,025,000
91
1,320,000
4,021,600
68
1,050,000
2,380,000
16,105,350
1.89
45,000
85,125
1.10
125,000
137,500
4.03
25,000
100,833.33
3.05
44,000
134,053.33
2.27
35,000
79,333.33
536,845
Total Rata-rata
Universitas Sumatera Utara
Universitas Sumatera Utara
Lampiran 4. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Sistem Tanam SRI Per Petani Per Musim Tanam di Desa Pematang Setrak Pengolahan Tanah Pembibitan Luas TK (Orang) TK (Orang) Nomer Lahan Frekuensi Frekuensi Harga Harga Sampel Jmlh Biaya (Ha) (Hari) (Kali) (Rp/Org) (Rp/Org) TKDK TKLK Total TKDK TKLK Total 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
0.20 0.20 0.60 0.84 0.24 1.00 0.40 0.80 0.40 1.15 0.90 0.40 1.00 2.00 0.40 0.40 0.28 0.50 1.10 1.00
1 1 1 3 1 1 1 1 1 3 2 1 3 2 1 2 1 1 2 2
2 3 6 8 1 10 3 7 5 11 9 4 8 13 2 2 3 4 12 7
3 4 7 9 2 8 4 8 6 12 11 5 11 12 3 4 4 5 11 9
3 3 3 4 2 2 3 5 3 4 2 1 2 4 2 2 2 3 2 1
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
540,000 720,000 1,260,000 2,160,000 240,000 960,000 720,000 2,400,000 1,080,000 2,880,000 1,320,000 300,000 1,320,000 2,880,000 360,000 480,000 480,000 900,000 1,320,000 540,000
1 1 1 2 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1
0 1 2 5 1 3 0 1 0 3 0 0 0 4 0 1 0 2 0 2
1 2 3 7 2 4 1 2 1 5 2 1 4 5 1 2 1 3 1 3
4 3 5 4 3 5 6 7 6 6 8 6 5 10 6 4 5 3 11 6
Jmlh Biaya
75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Universitas Sumatera Utara
300,000 450,000 1,125,000 2,100,000 450,000 1,500,000 450,000 1,050,000 450,000 2,250,000 1,200,000 450,000 1,500,000 3,750,000 450,000 600,000 375,000 675,000 825,000 1,350,000
21 22 23 24 25 26 27 28 29 30 Total Rata-rata
0.32 1.00 0.50 0.80 0.60 0.80 0.60 0.20 0.70 0.40 19.73 0.66
1 1 2 1 2 1 2 1 1 2 45 2
4 9 3 9 6 7 7 2 8 4 179 6
5 9 5 9 8 8 7 3 9 6 207 7
1 2 1 5 3 5 3 3 3 1 80 3
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 1,800,000 60,000
300,000 1,080,000 300,000 2,700,000 1,440,000 2,400,000 1,260,000 540,000 1,620,000 360,000 34,860,000 1,162,000
1 1 1 1 1 1 1 1 1 1 32 1
0 2 1 0 2 1 0 2 0 0 33 1
1 3 2 1 3 2 1 3 1 1 69 2
5 6 3 9 3 5 6 4 7 5 166 6
75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 2,250,000 75,000
Universitas Sumatera Utara
375,000 1,350,000 450,000 675,000 675,000 750,000 450,000 900,000 525,000 375,000 27,825,000 927,500
Lanjutan lampiran 5. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Per Petani Per Musim Tanam di Desa Pematang Setrak Penanaman
Penyiangan
TK (Orang)
Pemupukan
TK (Orang) Harga (Rp/Org)
TKLK
Total
Frekuensi (Kali)
50,000
1
0
1
3
75,000
225,000
50,000
50,000
1
0
1
3
75,000
225,000
1
50,000
50,000
1
1
2
3
75,000
450,000
3
1
50,000
150,000
2
0
2
3
75,000
450,000
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
0
1
1
50,000
50,000
1
2
3
3
75,000
675,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
840,000
1
0
1
1
50,000
50,000
1
1
2
3
75,000
450,000
60,000
360,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
6
60,000
1,800,000
3
0
3
1
50,000
150,000
2
0
2
3
75,000
450,000
2
8
60,000
960,000
2
0
2
1
50,000
100,000
2
6
8
3
75,000
1,800,000
0
1
6
60,000
360,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
1
0
4
5
60,000
1,200,000
2
0
2
1
50,000
100,000
2
0
2
3
75,000
450,000
1
4
5
10
60,000
3,000,000
3
0
3
1
50,000
150,000
2
2
4
3
75,000
900,000
1
0
1
6
60,000
360,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
1
1
2
4
60,000
480,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
1
0
1
5
60,000
300,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
1
2
3
3
60,000
540,000
1
0
1
1
50,000
50,000
1
3
4
3
75,000
900,000
TKLK
Total
1
0
1
4
60,000
1
1
2
3
1
2
3
2
5
1 1
Jmlh Biaya
TK (Orang) TKDK
TKDK
Frekuensi (Hari)
Harga (Rp/Org)
TKDK
TKLK
Total
Frekuensi (Hari)
240,000
1
0
1
1
50,000
60,000
360,000
1
0
1
1
5
60,000
900,000
1
0
1
7
4
60,000
1,680,000
3
0
1
2
3
60,000
360,000
1
3
4
5
60,000
1,200,000
1
1
0
1
6
60,000
360,000
1
1
2
7
60,000
1
0
1
6
2
3
5
1
0
1
Jmlh Biaya
Harga (Rp/Org)
Jmlh Biaya
Universitas Sumatera Utara
1
0
1
11
60,000
660,000
2
0
2
1
50,000
100,000
2
1
3
3
75,000
675,000
1
2
3
6
60,000
1,080,000
2
0
2
1
50,000
100,000
2
1
3
3
75,000
675,000
1
0
1
5
60,000
300,000
1
0
1
1
50,000
50,000
1
1
2
3
75,000
450,000
1
2
3
6
60,000
1,080,000
1
0
1
1
50,000
50,000
2
0
2
3
75,000
450,000
1
1
2
3
60,000
360,000
1
0
1
1
50,000
50,000
1
1
2
3
75,000
450,000
1
0
1
9
60,000
540,000
1
0
1
1
50,000
50,000
1
1
2
3
75,000
450,000
1
2
3
3
60,000
540,000
1
0
1
1
50,000
50,000
1
1
2
3
75,000
450,000
1
1
2
5
60,000
600,000
1
0
1
1
50,000
50,000
1
1
2
3
75,000
450,000
1
0
1
6
60,000
360,000
1
0
1
1
50,000
50,000
1
3
4
3
75,000
900,000
1
2
3
4
60,000
720,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
1
0
1
7
60,000
420,000
1
0
1
1
50,000
50,000
1
1
2
3
75,000
450,000
1
0
1
5
60,000
300,000
1
0
1
1
50,000
50,000
1
0
1
3
75,000
225,000
32
33
69
166
1,800,000
22,260,000
40
0
40
30
1,500,000
2,000,000
38
26
64
90
2,250,000
14,400,000
1
1
2
6
60,000
742,000
1
0
1
1
50,000
66,667
1
1
2
3
75,000
480,000
Universitas Sumatera Utara
Lanjutan lampiran 5. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Per Petani Per Musim Tanam di Desa Pematang Setrak Pemberantasan Hama dan Penyakit Panen TK (Orang) TK (Orang) Frekuensi Harga Jmlh Frekuensi Harga Jmlh Biaya (Kali) Biaya (Hari) (Rp/Org) (Rp/Org) TKDK TKLK Total TKDK TKLK Total 1 1 1 2 1 2 1 1 1 3 2 1 2 1 3 1 1 1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1 1 1 2 1 2 1 1 3 3 2 1 2 1 3 1 1 1
6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
450,000 450,000 450,000 900,000 450,000 900,000 450,000 450,000 1,350,000 1,350,000 900,000 450,000 900,000 450,000 1,350,000 450,000 450,000 450,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8 7 10 15 8 8 8 10 8 15 15 9 15 10 8 7 7 8
8 7 10 15 8 8 8 10 8 15 15 9 15 10 8 7 7 8
1 1 1 1 1 2 1 1 1 2 1 1 1 2 1 1 1 1
62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500
500,000 437,500 625,000 937,500 500,000 1,000,000 500,000 625,000 500,000 1,875,000 937,500 562,500 937,500 1,250,000 500,000 437,500 437,500 500,000
Total
2,305,000 2,692,500 4,860,000 8,377,500 2,275,000 6,285,000 2,755,000 5,865,000 4,015,000 10,755,000 7,217,500 2,397,500 6,407,500 12,380,000 3,295,000 2,722,500 2,317,500 4,015,000
Universitas Sumatera Utara
1 3 2 1 2 1 1 1 1 1 1 1 42 1
0 0 0 0 0 0 0 0 0 0 0 0 0 0
1 3 2 1 2 1 1 1 1 1 1 1 44 1
6 6 6 6 6 6 6 6 6 6 6 6 180 6
75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 2,250,000 75,000
450,000 1,350,000 900,000 450,000 900,000 450,000 450,000 450,000 450,000 450,000 450,000 450,000 19,800,000 660,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0
15 15 8 15 9 10 9 10 9 7 9 8 300 10
15 15 8 15 9 10 9 10 9 7 9 8 300 10
2 1 1 1 1 1 1 1 1 2 1 1 35 1
62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 62,500 1,875,000 62,500
1,875,000 937,500 500,000 937,500 562,500 625,000 562,500 625,000 562,500 875,000 562,500 500,000 22,187,500 739,583
5,905,000 6,032,500 2,875,000 5,397,500 3,072,500 5,490,000 4,167,500 5,325,000 4,032,500 3,760,000 4,077,500 2,260,000 143,332,500 4,777,750
Universitas Sumatera Utara
Lampiran 6. Total Biaya Penyusutan Usaha Tani Padi Sawah Per Petani Per Musim Tanam di Desa Pematang Setrak Nomer Sampel
Cangkul
Parang Nilai (Rp)
1
1
40,000
3
6,667
1
50,000
3
8,333.33
0
30,000
3
-
0
25,000
1
-
10
2,500
1
25,000
40,000
2
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
0
25,000
1
-
10
2,500
1
25,000
45,000
3
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
1
25,000
1
25,000
30
2,500
1
75,000
120,000
4
3
40,000
3
20,000
2
50,000
3
16,666.67
0
30,000
3
-
1
25,000
1
25,000
50
2,500
1
125,000
186,667
5
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
0
25,000
1
-
24
2,500
1
60,000
80,000
6
2
40,000
3
13,333
1
50,000
3
8,333.33
1
30,000
3
5,000
1
25,000
1
25,000
40
2,500
1
100,000
151,667
7
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
0
25,000
1
-
20
2,500
1
50,000
70,000
8
1
40,000
3
6,667
0
50,000
3
-
1
30,000
3
5,000
1
25,000
1
25,000
60
2,500
1
150,000
186,667
9
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
0
25,000
1
-
50
2,500
1
125,000
145,000
10
3
40,000
3
20,000
0
50,000
3
-
1
30,000
3
5,000
1
25,000
1
25,000
60
2,500
1
150,000
200,000
11
1
40,000
3
6,667
0
50,000
3
-
1
30,000
3
5,000
1
25,000
1
25,000
60
2,500
1
150,000
186,667
12
2
40,000
3
13,333
0
50,000
3
-
1
30,000
3
5,000
0
25,000
1
-
20
2,500
1
50,000
68,333
13
2
40,000
3
13,333
1
50,000
3
8,333.33
0
30,000
3
-
1
25,000
1
25,000
50
2,500
1
125,000
171,667
14
4
40,000
3
26,667
2
50,000
3
16,666.67
1
30,000
3
5,000
2
25,000
1
50,000
55
2,500
1
137,500
235,833
15
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
0
25,000
1
-
40
2,500
1
100,000
120,000
16
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
0
25,000
1
-
30
2,500
1
75,000
95,000
Umur (Thn)
Penyusu tan (Rp)
Unit (Bh)
Nilai (Rp)
Umur (Thn)
Penyusu tan (Rp)
Unit (Bh)
Nilai (Rp)
Umur (Thn)
Total
Umur (Thn)
Penyusut an (Rp)
Nilai (Rp)
Goni
Nilai (Rp)
Umur (Thn)
Unit (Bh)
Garu
Unit (Bh)
Penyusu tan (Rp)
Unit (Bh)
Sabit
Penyusu tan (Rp)
Universitas Sumatera Utara
Total Ratarata
17
1
40,000
3
6,667
0
50,000
3
-
1
30,000
3
5,000
0
25,000
1
-
24
2,500
1
60,000
71,667
18
2
40,000
3
13,333
0
50,000
3
-
0
30,000
3
-
1
25,000
1
25,000
50
2,500
1
125,000
163,333
19
2
40,000
3
13,333
2
50,000
3
16,666.67
1
30,000
3
5,000
2
25,000
1
50,000
70
2,500
1
175,000
260,000
20
2
40,000
3
13,333
1
50,000
3
8,333.33
1
30,000
3
5,000
1
25,000
1
25,000
40
2,500
1
100,000
151,667
21
1
40,000
3
6,667
0
50,000
3
-
1
30,000
3
5,000
0
25,000
1
-
10
2,500
1
25,000
36,667
22
2
40,000
3
13,333
1
50,000
3
8,333.33
1
30,000
3
5,000
1
25,000
1
25,000
25
2,500
1
62,500
114,167
23
1
40,000
3
6,667
0
50,000
3
-
1
30,000
3
5,000
1
25,000
1
25,000
50
2,500
1
125,000
161,667
24
2
40,000
3
13,333
1
50,000
3
8,333.33
1
30,000
3
5,000
1
25,000
1
25,000
30
2,500
1
75,000
126,667
25
1
40,000
3
6,667
1
50,000
3
8,333.33
2
30,000
3
10,000
1
25,000
1
25,000
40
2,500
1
100,000
150,000
26
3
40,000
3
20,000
1
50,000
3
8,333.33
2
30,000
3
10,000
1
25,000
1
25,000
35
2,500
1
87,500
150,833
27
2
40,000
3
13,333
0
50,000
3
-
1
30,000
3
5,000
1
25,000
1
25,000
40
2,500
1
100,000
143,333
28
1
40,000
3
6,667
0
50,000
3
-
1
30,000
3
5,000
0
25,000
1
-
20
2,500
1
50,000
61,667
29
2
40,000
3
13,333
2
50,000
3
16,666.67
0
30,000
3
-
1
25,000
1
25,000
50
2,500
1
125,000
180,000
30
1
40,000
3
6,667
1
50,000
3
8,333.33
1
30,000
3
5,000
0
25,000
1
-
30
2,500
1
75,000
95,000
90
200,000.0 0
27
900,000
90
20
750,000
30
500,000
1123
75,000
30
2,807,50 0
3,969,167
3
6,666.67
0.9
30,000
3
25,000
1
16,667
37.43 3333
2,500
1
93,583.3 3
132,306
49 1.63 3333 3
1,200,00 0
40,000
90
326,667
24
1,500,000
3
10,889
0.8
50,000
135,000
4,500
0.666 667
Universitas Sumatera Utara
Lampiran 6. Total Biaya Produksi Sistem Tanam SRI Per Musim Tanam di Desa Pematang Setrak Nomer Sampel 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Total Rata-rata
Bibit
Pupuk
Pestisida
Tenaga Kerja
Penyusutan
Total
36,000 31,500 108,000 162,000 36,000 171,000 63,000 90,000 72,000 207,000 166,500 72,000 153,000 252,000 72,000 67,500 36,000 54,000 180,000 153,000 40,500 162,000 45,000 135,000 67,500 126,000 72,000 36,000 117,000 63,000
351,000 351,000 545,000 872,500 222,200 2,247,500 1,194,500 799,000 1,199,500 1,957,000 1,717,500 352,000 2,325,000 2,692,500 1,039,500 1,237,000 314,000 546,000 1,592,000 1,445,000 520,800 930,000 594,000 1,021,500 718,000 1,009,000 878,000 833,500 856,000 544,500
299,000 334,000 418,000 612,000 418,000 491,000 343,000 617,000 393,000 976,000 610,000 473,000 587,000 935,000 528,000 541,000 368,000 813,000 702,500 536,600 388,250 864,000 625,000 538,000 432,000 398,000 628,000 433,000 354,000 450,000
2,305,000 2,692,500 4,860,000 8,377,500 2,275,000 6,285,000 2,755,000 5,865,000 4,015,000 10,755,000 7,217,500 2,397,500 6,407,500 12,380,000 3,295,000 2,722,500 2,317,500 4,015,000 5,905,000 6,032,500 2,875,000 5,397,500 3,072,500 5,490,000 4,167,500 5,325,000 4,032,500 3,760,000 4,077,500 2,260,000
40,000 45,000 120,000 186,667 80,000 151,667 70,000 186,667 145,000 200,000 186,667 68,333 171,667 235,833 120,000 95,000 71,667 163,333 260,000 151,667 36,667 114,167 161,667 126,667 150,000 150,833 143,333 61,667 180,000 95,000
3,031,000 3,454,000 6,051,000 10,210,667 3,031,200 9,346,167 4,425,500 7,557,667 5,824,500 14,095,000 9,898,167 3,362,833 9,644,167 16,495,333 5,054,500 4,663,000 3,107,167 5,591,333 8,639,500 8,318,767 3,861,217 7,467,667 4,498,167 7,311,167 5,535,000 7,008,833 5,753,833 5,124,167 5,584,500 3,412,500
91,395,000
30,905,000
16,105,350
143,332,500
3,969,167
197,358,517
101,550
1,030,167
536,845
4,777,750
132,306
6,578,617
Universitas Sumatera Utara
Lampiran 7. Total Penerimaan Pada Usahatani Padi Sawah Sistem Tanam SRI Per Musim Tanam di Desa Pematang Setrak Nomer Sampel 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Total Rata-rata
Luas Lahan (Ha)
Produksi (Kg)
0.20 0.20 0.60 0.84 0.24 1.00 0.40 0.80 0.40 1.15 0.90 0.40 1.00 2.00 0.40 0.40 0.28 0.50 1.10 1.00 0.32 1.00 0.50 0.80 0.60 0.80 0.60 0.20 0.70 0.40 19.73 0.66
1,800 1,750 4,500 6,500 1,800 7,000 3,500 5,300 4,000 9,500 7,000 3,500 7,200 15,300 6,000 3,000 2,000 4,000 8,000 6,870 3,000 8,000 4,000 6,000 4,000 5,000 5,000 1,800 5,500 3,500 154,320 5,144
Harga Gabah (Rp) 3,800 3,800 3,800 3,900 3,800 3,900 3,800 3,800 3,800 3,900 3,900 3,800 3,800 3,900 3,800 3,800 3,800 3,800 3,900 3,900 3,800 3,900 3,800 3,800 3,800 3,800 3,800 3,800 3,800 3,800 114,800 3,827
Total Penerimaan (Rp) 6,840,000 6,650,000 17,100,000 25,350,000 6,840,000 27,300,000 13,300,000 20,140,000 15,200,000 37,050,000 27,300,000 13,300,000 27,360,000 59,670,000 22,800,000 11,400,000 7,600,000 15,200,000 31,200,000 26,793,000 11,400,000 31,200,000 15,200,000 22,800,000 15,200,000 19,000,000 19,000,000 6,840,000 20,900,000 13,300,000 593,233,000 19,774,433
Universitas Sumatera Utara
Lampiran 8. Total Pendapatan Pada Usahatani Padi Sawah Sistem Tanam SRI Per Musim Tanam di Desa Pematang Setrak Nomer Sampel 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Total Ratarata
Luas Lahan (Ha) 0.20 0.20 0.60 0.84 0.24 1.00 0.40 0.80 0.40 1.15 0.90 0.40 1.00 2.00 0.40 0.40 0.28 0.50 1.10 1.00 0.32 1.00 0.50 0.80 0.60 0.80 0.60 0.20 0.70 0.40
Penerimaan (Rp)
Biaya Produksi (Rp)
Pendapatan (Rp)
6,840,000 6,650,000 17,100,000 25,350,000 6,840,000 27,300,000 13,300,000 20,140,000 15,200,000 37,050,000 27,300,000 13,300,000 27,360,000 59,670,000 22,800,000 11,400,000 7,600,000 15,200,000 31,200,000 26,793,000 11,400,000 31,200,000 15,200,000 22,800,000 15,200,000 19,000,000 19,000,000 6,840,000 20,900,000 13,300,000
3,044,333 3,467,333 6,064,333 10,250,667 3,044,533 9,372,833 4,438,833 7,571,000 5,837,833 14,135,000 9,911,500 3,389,500 9,670,833 16,548,667 5,067,833 4,676,333 3,120,500 5,618,000 8,666,167 8,345,433 3,874,550 7,494,333 4,511,500 7,337,833 5,548,333 7,048,833 5,780,500 5,137,500 5,611,167 3,425,833
3,795,667 3,182,667 11,035,667 15,099,333 3,795,467 17,927,167 8,861,167 12,569,000 9,362,167 22,915,000 17,388,500 9,910,500 17,689,167 43,121,333 17,732,167 6,723,667 4,479,500 9,582,000 22,533,833 18,447,567 7,525,450 23,705,667 10,688,500 15,462,167 9,651,667 11,951,167 13,219,500 1,702,500 15,288,833 9,874,167
19.73
593,233,000
198,011,850
395,221,150
0.66
19,774,433
6,600,395
13,174,038
Universitas Sumatera Utara
Lampiran 9. Biaya Penggunaan Bibit pada Usaha Tani Padi Sawah Sistem Tanam Legowo per Petani permusim Tanam di Desa Pematang Setrak
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Total Rata-rata
Luas Lahan (Ha) 1.00 0.50 0.50 1.20 0.40 1.15 0.70 0.30 0.70 0.40 0.40 0.60 0.40 0.40 0.90 0.50 0.30 0.30 0.30 0.30 0.20 0.50 0.70 0.30 0.50 0.20 0.80 1.20 0.70 0.30 16.65 0.56
Kebutuhan Benih (kg) 29.00 15.00 12.50 30.00 10.00 30.00 17.50 8.00 20.00 10.00 10.00 15.00 10.00 10.00 30.00 14.00 7.00 7.50 7.50 7.50 5.00 12.50 25.00 7.50 12.50 5.00 30.00 25.00 17.00 7.50 447.50 14.92
Harga Bibit (Rp) 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 270,000 9,000
total biaya benih (Rp) 261,000 135,000 112,500 270,000 90,000 270,000 157,500 72,000 180,000 90,000 90,000 135,000 90,000 90,000 270,000 126,000 63,000 67,500 67,500 67,500 45,000 112,500 225,000 67,500 112,500 45,000 270,000 225,000 153,000 67,500 270,464 9,015
Universitas Sumatera Utara
Lampiran 10. Total Biaya Penggunaan Pupuk serta Biaya pada Usaha Tani Padi Sawah Sistem Tanam Legowo per Petani Permusim Tanam di Desa Pematang Setrak
Jenis Pupuk (Kg) dan Harga/Satuan dan Total biaya No. Sampel
Luas Lahan (Ha)
Urea
SP-36
Jmlh (Kg)
Hrg (Rp)
Total Biaya (Rp)
Jmlh (Kg)
ZA
Hrg (Rp)
Total Biaya (Rp)
Jmlh (Kg)
NPK
Hrg (Rp)
Total Biaya (Rp)
Jmlh (Kg)
174,000
Organik
Hrg (Rp)
Total Biaya (Rp)
Jmlh (Kg)
437,500
Total Biaya (Rp)
Harga (Rp)
Total Biaya (Rp)
1
1.00
290
2,000
580,000
175
2,200
385,000
116
1,500
175
2,500
300
600
180,000
1,756,500
2
0.50
150
2,000
300,000
90
2,200
198,000
60
1,500
90,000
90
2,500
225,000
120
600
72,000
885,000
3
0.50
125
2,000
250,000
70
2,200
154,000
50
1,500
75,000
70
2,500
175,000
90
600
54,000
708,000
4
1.20
300
2,000
600,000
175
2,200
385,000
120
1,500
180,000
175
2,500
437,500
250
600
150,000
1,752,500
5
0.40
100
2,000
200,000
60
2,200
132,000
40
1,500
60,000
60
2,500
150,000
85
600
51,000
593,000
6
1.15
300
2,000
600,000
180
2,200
396,000
120
1,500
180,000
180
2,500
450,000
320
600
192,000
1,818,000
7
0.70
175
2,000
350,000
105
2,200
231,000
70
1,500
105,000
105
2,500
262,500
140
600
84,000
1,032,500
8
0.30
80
2,000
160,000
45
2,200
99,000
32
1,500
48,000
45
2,500
112,500
50
600
30,000
449,500
9
0.70
200
2,000
400,000
120
2,200
264,000
80
1,500
120,000
120
2,500
300,000
75
600
45,000
1,129,000
10
0.40
100
2,000
200,000
60
2,200
132,000
40
1,500
60,000
60
2,500
150,000
40
600
24,000
566,000
11
0.40
100
2,000
200,000
60
2,200
132,000
40
1,500
60,000
60
2,500
150,000
50
600
30,000
572,000
12
0.60
150
2,000
300,000
90
2,200
198,000
60
1,500
90,000
90
2,500
225,000
70
600
42,000
855,000
13
0.40
100
2,000
200,000
55
2,200
121,000
40
1,500
60,000
55
2,500
137,500
85
600
51,000
569,500
14
0.40
100
2,000
200,000
60
2,200
132,000
40
1,500
60,000
60
2,500
150,000
80
600
48,000
590,000
15
0.90
300
2,000
600,000
180
2,200
396,000
120
1,500
180,000
180
2,500
450,000
150
600
90,000
1,716,000
16
0.50
140
2,000
280,000
65
2,200
143,000
56
1,500
84,000
65
2,500
162,500
110
600
66,000
735,500
17
0.30
70
2,000
140,000
45
2,200
99,000
28
1,500
42,000
45
2,500
112,500
60
600
36,000
429,500
18
0.30
75
2,000
150,000
45
2,200
99,000
30
1,500
45,000
45
2,500
112,500
50
600
30,000
436,500
19
0.30
75
2,000
150,000
40
2,200
88,000
30
1,500
45,000
40
2,500
100,000
50
600
30,000
413,000
20
0.30
75
2,000
150,000
45
2,200
99,000
30
1,500
45,000
45
2,500
112,500
65
600
39,000
445,500
Universitas Sumatera Utara
21
0.20
50
2,000
100,000
30
2,200
66,000
20
1,500
30,000
30
2,500
75,000
50
600
30,000
301,000
22
0.50
125
2,000
250,000
70
2,200
154,000
50
1,500
75,000
70
2,500
175,000
100
600
60,000
714,000
23
0.70
250
2,000
500,000
150
2,200
330,000
100
1,500
150,000
150
2,500
375,000
200
600
120,000
1,475,000
24
0.30
75
2,000
150,000
45
2,200
99,000
30
1,500
45,000
45
2,500
112,500
60
600
36,000
442,500
25
0.50
125
2,000
250,000
45
2,200
99,000
50
1,500
75,000
45
2,500
112,500
90
600
54,000
590,500
26
0.20
50
2,000
100,000
30
2,200
66,000
20
1,500
30,000
30
2,500
75,000
50
600
30,000
301,000
27
0.80
300
2,000
600,000
175
2,200
385,000
120
1,500
180,000
175
2,500
437,500
240
600
144,000
1,746,500
28
1.20
250
2,000
500,000
150
2,200
330,000
100
1,500
150,000
150
2,500
375,000
300
600
180,000
1,535,000
29
0.70
170
2,000
340,000
110
2,200
242,000
68
1,500
102,000
110
2,500
275,000
150
600
90,000
1,049,000
30
0.30
75
2,000
40
2,200
1,500
45,000
40
2,500
600
30,000
413,000
66,000
100,000 6,525,00 0
50
60,000
88,000 5,742,00 0
30
4,475
150,000 8,950,00 0
3,530
18,000
2,118,000
26,020,000
149
2,000
298,333
87
2,200
191,400
118
600
70,600
867,333
Total Rata-rata
16.65 0.56
2,610
1,790
45,000
2,685,000
60
1,500
89,500
2,610 87
75,000 2,500
217,500
Universitas Sumatera Utara
Lampiran 11. Total Biaya Penggunaan Pestisida Pada Usaha Tani Padi Sawah Sistem Tanam Legowo Per Petani Per Musim Tanam di DesaPematang Setrak
Jenis Obat-obatan dan Harga/Satuan dan Total biaya Nomer Sampel
Bestok
Prevaton
Curater
Score
Spontan Total
Jlh (Btl)
Harga
Total
Jlh (Btl)
Harga
Total
Jlh (Bks)
Harga
Total
Jlh (Btl)
Harga
Total
Jlh (Btl)
Harga
Total
1
5
35,000
175,000
3
125,000
375,000
8
25,000
200,000
8
40,000
320,000
6
40,000
240,000
1,310,000
2
2
35,000
70,000
1
125,000
125,000
3
25,000
75,000
3
40,000
120,000
1
40,000
40,000
430,000
3
2
35,000
70,000
1
125,000
125,000
3
25,000
75,000
3
40,000
120,000
1
40,000
40,000
430,000
4
5
35,000
175,000
2
125,000
250,000
6
25,000
150,000
7
40,000
280,000
5
40,000
200,000
1,055,000
5
2
35,000
70,000
1
125,000
125,000
2
25,000
50,000
2
40,000
80,000
1
40,000
40,000
365,000
6
5
35,000
175,000
3
125,000
375,000
8
25,000
200,000
9
40,000
360,000
8
40,000
320,000
1,430,000
7
2
35,000
70,000
1
125,000
125,000
4
25,000
100,000
4
40,000
160,000
3
40,000
120,000
575,000
8
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
3
40,000
120,000
2
40,000
80,000
410,000
9
3
35,000
105,000
2
125,000
250,000
4
25,000
100,000
5
40,000
200,000
4
40,000
160,000
815,000
10
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
3
40,000
120,000
3
40,000
120,000
450,000
11
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
3
40,000
120,000
2
40,000
80,000
410,000
12
2
35,000
70,000
1
125,000
125,000
3
25,000
75,000
7
40,000
280,000
4
40,000
160,000
710,000
13
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
3
40,000
120,000
1
40,000
40,000
370,000
14
2
35,000
70,000
1
125,000
125,000
2
25,000
50,000
3
40,000
120,000
1
40,000
40,000
405,000
15
4
35,000
140,000
2
125,000
250,000
7
25,000
175,000
8
40,000
320,000
7
40,000
280,000
1,165,000
16
2
35,000
70,000
1
125,000
125,000
3
25,000
75,000
4
40,000
160,000
1
40,000
40,000
470,000
17
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
2
40,000
80,000
1
40,000
40,000
330,000
18
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
2
40,000
80,000
1
40,000
40,000
330,000
19
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
3
40,000
120,000
1
40,000
40,000
370,000
Universitas Sumatera Utara
20
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
2
40,000
80,000
1
40,000
40,000
330,000
21
1
35,000
35,000
1
125,000
125,000
1
25,000
25,000
1
40,000
40,000
1
40,000
40,000
265,000
22
2
35,000
70,000
1
125,000
125,000
3
25,000
75,000
3
40,000
120,000
1
40,000
40,000
430,000
23
4
35,000
140,000
2
125,000
250,000
6
25,000
150,000
6
40,000
240,000
6
40,000
240,000
1,020,000
24
1
35,000
35,000
1
125,000
125,000
2
25,000
50,000
1
40,000
40,000
1
40,000
40,000
290,000
25
2
35,000
70,000
1
125,000
125,000
3
25,000
75,000
2
40,000
80,000
1
40,000
40,000
390,000
26
1
35,000
35,000
1
125,000
125,000
1
25,000
25,000
1
40,000
40,000
1
40,000
40,000
265,000
27
5
35,000
175,000
2
125,000
250,000
7
25,000
175,000
7
40,000
280,000
6
40,000
240,000
1,120,000
28
4
35,000
140,000
2
125,000
250,000
7
25,000
175,000
6
40,000
240,000
6
40,000
240,000
1,045,000
29
3
35,000
105,000
2
125,000
250,000
4
25,000
100,000
3
40,000
120,000
1
40,000
40,000
615,000
30
1
35,000
1
40,000
40,000
40,000
40,000
Total
68
1,050,00
2,380,000
35,000 41
1
3,750,000
125,000
5,125,000
125,000 105
2
750,00
25,000
2,625,000
50,000
115
1,200,00
4,600,000
79
1
1,200,000
3,160,000
17,890,000
290,000
Rata-rata
2.27
35,000
79,333
1.367
125,000
170,833
3.5
25,000
87,500
4
40,000
153,333
3
40,000
105,333
596,333
Universitas Sumatera Utara
Lampiran 12. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Sistem Tanam SRI Per Petani Per Musim Tanam di Desa Pematang Setrak Pengolahan Tanah Luas Lahan (Ha)
Nomer Sampel
1
1.00
2
0.50
3
0.50
4
1.20
5
0.40
6
1.15
7
0.70
8
0.30
9
0.70
10
0.40
11
0.40
12
0.60
13
Pembibitan
TK (Orang)
TKDK
TKLK
-
TK (Orang)
Total
Frekuensi (Hari)
Harga (Rp/Org)
Jmlh Biaya TKDK
2
2
1
60,000
120,000
1
1
1
2
1
60,000
120,000
2
1
1
2
1
60,000
120,000
2
2
1
60,000
120,000
1
1
2
1
60,000
120,000
1
1
2
1
60,000
120,000
1
1
2
1
60,000
120,000
1
1
1
2
1
60,000
120,000
2
2
2
1
60,000
120,000
1
1
1
2
1
60,000
120,000
2
1
1
2
1
60,000
120,000
1
1
2
1
60,000
120,000
0.40
1
1
2
1
60,000
14
0.40
1
1
2
1
15
0.90
1
1
2
16
0.50
2
2
17
0.30
1
1
18
0.30
1
19
0.30
1
20
0.30
2
-
-
1
Total
Frekuensi (Hari)
Harga (Rp/Org)
Jmlh Biaya
2
7
45,000
315,000
-
2
2
45,000
180,000
2
-
2
2
45,000
180,000
2
-
2
5
45,000
450,000
2
-
2
2
45,000
180,000
2
2
6
45,000
540,000
1
2
3
45,000
270,000
2
1
45,000
90,000
2
3
45,000
270,000
-
2
1
45,000
90,000
1
-
1
1
45,000
45,000
2
-
2
2
45,000
180,000
120,000
2
-
2
2
45,000
180,000
60,000
120,000
2
-
2
1
45,000
90,000
1
60,000
120,000
1
2
6
45,000
540,000
1
60,000
120,000
1
-
1
4
45,000
180,000
2
1
60,000
120,000
1
-
1
3
45,000
135,000
1
2
1
60,000
120,000
2
-
2
3
45,000
270,000
1
2
1
60,000
120,000
1
-
1
2
45,000
90,000
2
1
60,000
120,000
1
-
1
2
45,000
90,000
-
-
TKLK
-
1
1
Universitas Sumatera Utara
21
0.20
2
22
0.50
1
23
0.70
24
0.30
2
-
25
0.50
2
26
0.20
2
27
0.80
-
28
1.20
-
29
0.70
1
30
0.30
2
Total
16.65
31
29
Rata-rata
0.56
1
0.97
-
2
1
60,000
120,000
1
-
1
2
45,000
90,000
1
2
1
60,000
120,000
2
-
2
3
45,000
270,000
2
2
1
60,000
120,000
1
2
5
45,000
450,000
2
1
60,000
120,000
1
-
1
1
45,000
45,000
-
2
1
60,000
120,000
2
-
2
2
45,000
180,000
-
2
1
60,000
120,000
1
-
1
1
45,000
45,000
2
2
1
60,000
120,000
1
1
2
5
45,000
450,000
2
2
1
60,000
120,000
1
1
2
5
45,000
450,000
1
2
1
60,000
120,000
1
1
2
4
45,000
360,000
2
1
60,000
120,000
1
-
1
1
45,000
45,000
60
30
1,800,000
3,600,000
41
10
51
87
1,350,000
6,750,000
1.00
60,000
120,000
1.37
0.33
1.70
2.90
45,000
225,000
-
-
2.00
1
Universitas Sumatera Utara
Lanjutan lampiran 12. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Per Petani Per Musim Tanam di Desa Pematang Setrak Penanaman
Penyiangan TK (Orang)
TK (Orang)
TKDK
TKLK
Pemupukan
Total
Frekuen si (Hari)
Harga (Rp/Org)
TK (Orang)
Jmlh Biaya TKDK
-
9
9
4
50,000
-
4
4
3
50,000
600,000
3
-
3
3
5
50,000
750,000
1
2
-
8
8
4
50,000
2
2
-
2
2
3
50,000
-
9
9
5
50,000
2,250,000
1
-
4
4
6
50,000
1,200,000
2
-
2
2
7
50,000
-
4
4
6
50,000
-
4
4
6
-
3
3
-
4
-
Harga (Rp/Org)
Jmlh Biaya TKDK
TKLK
Total
Harga (Rp/Org)
Jmlh Biaya
Frekuensi (Kali)
60,000
300,000
1
1
2
3
75,000
450,000
3
1
60,000
180,000
1
-
1
3
75,000
225,000
3
1
60,000
180,000
1
-
1
3
75,000
225,000
4
1
60,000
240,000
2
-
2
3
75,000
450,000
1
1
60,000
60,000
1
-
1
3
75,000
225,000
5
1
60,000
300,000
1
1
2
3
75,000
450,000
-
2
1
60,000
120,000
2
-
2
3
75,000
450,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
1,200,000
2
-
2
1
60,000
120,000
1
-
1
3
75,000
225,000
50,000
1,200,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
8
50,000
1,200,000
2
-
2
1
60,000
120,000
1
-
1
3
75,000
225,000
4
6
50,000
1,200,000
2
-
2
1
60,000
120,000
1
-
1
3
75,000
225,000
3
3
5
50,000
1
-
1
1
60,000
60,000
2
-
2
3
75,000
450,000
-
3
3
-
7
7
-
4
-
300,000
700,000
750,000
1
4
Frekuensi (hari)
1
1,600,000
1
Total
5
10
1,800,000
TKLK
-
4
50,000
1,500,000
3
-
3
1
60,000
180,000
2
2
4
3
75,000
900,000
6
50,000
2,100,000
2
-
2
1
60,000
120,000
1
1
2
3
75,000
450,000
4
4
50,000
800,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
2
2
5
50,000
500,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
3
3
3
50,000
450,000
2
-
2
1
60,000
120,000
1
-
1
3
75,000
225,000
Universitas Sumatera Utara
-
2
2
11
50,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
-
2
2
6
50,000
600,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
-
2
2
5
-
3
3
6
50,000
500,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
50,000
900,000
3
-
3
1
60,000
180,000
2
-
2
3
75,000
450,000
-
7
7
3
50,000
1,050,000
1
4
1
60,000
240,000
1
1
2
3
75,000
450,000
-
3
3
9
50,000
1,350,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
-
4
4
3
50,000
600,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
-
2
2
5
50,000
500,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
-
8
8
6
50,000
2,400,000
2
-
2
1
60,000
120,000
1
1
2
3
75,000
450,000
-
7
7
4
50,000
1,400,000
1
3
1
60,000
180,000
1
2
3
3
75,000
675,000
-
4
4
7
50,000
1,400,000
2
-
2
1
60,000
120,000
1
1
2
3
75,000
450,000
-
2
2
5
50,000
1
-
1
1
60,000
60,000
1
-
1
3
75,000
225,000
-
124
124
166
45
90
2,250,000
10,125,000
-
4.13
4.13
5.53
3.00
75,000
337,500
1,500,000 50,000
1,100,000
500,000
3
2
32,400,000
45
17
62
30
1,800,000
3,720,000
35
10
1,080,000
2
1
2
1
60,000
124,000.00
1.17
0.33
1.50
Universitas Sumatera Utara
Lanjutan lampiran 12. Total Penggunaan Tenaga Kerja Usaha Tani Padi Sawah Sistem Tanam Legowo Per Petani Per Musim Tanam di Desa Pematang Setrak Pemberantasan Hama dan Penyakit
Panen
TK (Orang) TKDK
TKLK
TK (Orang) Frekuensi (Kali)
Total
Harga (Rp/Org)
Jmlh Biaya (Rp)
TKDK
TKLK
Total
Frekuensi (Hari)
Harga (Rp/Org)
Jmlh Biaya (Rp)
Total (Rp)
2
-
2
6
75,000
900,000
-
10
10
3
85,000
2,550,000
6,435,000
1
-
1
6
75,000
450,000
-
18
18
1
85,000
1,530,000
3,285,000
1
-
1
6
75,000
450,000
-
17
17
1
85,000
1,445,000
3,350,000
2
-
2
6
75,000
900,000
-
27
27
1
85,000
2,295,000
6,055,000
1
-
1
6
75,000
450,000
-
15
15
1
85,000
1,275,000
2,610,000
2
-
2
6
75,000
900,000
-
28
28
1
85,000
2,380,000
6,940,000
1
-
1
6
75,000
450,000
-
25
25
1
85,000
2,125,000
4,735,000
1
-
1
6
75,000
450,000
-
10
10
1
85,000
850,000
2,495,000
1
-
1
6
75,000
450,000
-
25
25
1
85,000
2,125,000
4,510,000
1
-
1
6
75,000
450,000
-
13
13
1
85,000
1,105,000
3,250,000
1
-
1
6
75,000
450,000
-
14
14
1
85,000
1,190,000
3,350,000
1
-
1
6
75,000
450,000
-
17
17
1
85,000
1,445,000
3,740,000
1
-
1
6
75,000
450,000
-
12
12
1
85,000
1,020,000
3,030,000
1
-
1
6
75,000
450,000
-
13
13
1
85,000
1,105,000
4,345,000
2
-
2
6
75,000
900,000
-
14
14
2
85,000
2,380,000
6,610,000
1
-
1
6
75,000
450,000
-
17
17
1
85,000
1,445,000
3,280,000
1
-
1
6
75,000
450,000
-
10
10
1
85,000
850,000
2,340,000
1
-
1
6
75,000
450,000
-
11
11
1
85,000
935,000
2,570,000
1
-
1
6
75,000
450,000
-
10
10
1
85,000
850,000
2,895,000
1
-
1
6
75,000
450,000
-
12
12
1
85,000
1,020,000
2,565,000
Universitas Sumatera Utara
1
-
1
6
75,000
450,000
-
8
8
1
85,000
680,000
2,125,000
1
-
1
6
75,000
450,000
-
18
18
1
85,000
1,530,000
3,900,000
1
-
1
6
75,000
450,000
-
22
22
1
85,000
1,870,000
4,630,000
1
-
1
6
75,000
450,000
-
10
10
1
85,000
850,000
3,100,000
1
-
1
6
75,000
450,000
-
17
17
1
85,000
1,445,000
3,080,000
1
-
1
6
75,000
450,000
-
8
8
1
85,000
680,000
2,080,000
2
-
2
6
75,000
900,000
-
23
23
1
85,000
1,955,000
6,395,000
1
-
1
6
75,000
450,000
-
21
21
1
85,000
1,785,000
5,060,000
1
-
1
6
75,000
450,000
-
22
22
1
85,000
1,870,000
4,770,000
1
-
1
6
75,000
450,000
-
9
9
1
85,000
765,000
2,165,000
35.00
-
35.00
180.00
2,250,000
15,750,000
-
476
476
33
2,550,000
43,350,000
115,695,000
1.17
-
1.17
6.00
75,000
525,000
-
15.87
15.87
1
85,000
1,445,000.00
3,856,500.00
Universitas Sumatera Utara
Lampiran 13. Total Biaya Penyusutan Usaha Tani Padi Sawah Sistem Tanam Legowo Per Petani Per Musim Tanam di Desa Pematang Setrak Cangkul Nomer Sampel
Unit (Buah)
Nilai (Rp)
Parang
Umur (Tahun)
Penyusutan (Rp)
Unit (Buah)
Nilai (Rp)
Sabit
Umur (Tahun)
Penyusutan (Rp)
Unit (Buah)
Nilai (Rp)
Umur (Tahun)
Penyusutan (Rp)
1
2
60,000
1
60,000
2
40,000
2
20,000
2
30,000
3
10,000
2
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
3
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
4
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
5
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
6
2
60,000
1
60,000
2
40,000
2
20,000
1
30,000
3
5,000
7
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
8
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
9
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
10
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
11
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
12
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
13
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
14
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
15
2
60,000
1
60,000
2
40,000
2
20,000
1
30,000
3
5,000
16
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
17
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
18
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
19
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
20
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
21
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
Universitas Sumatera Utara
22
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
23
2
60,000
1
60,000
1
40,000
2
10,000
2
30,000
3
10,000
24
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
25
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
26
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
27
2
60,000
1
60,000
2
40,000
2
20,000
2
30,000
3
10,000
28
3
60,000
1
90,000
2
40,000
2
20,000
2
30,000
3
10,000
29
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
30
1
60,000
1
30,000
1
40,000
2
10,000
1
30,000
3
5,000
37
1,800,000
30
1,110,000
35
1,200,000
60
350,000
34
900,000
90
170,000
1
60,000
1
37,000
1
40,000
2
11,667
1
30,000
3
5,667
Total Rata-rata
Universitas Sumatera Utara
Lanjutan lampiran 13. Total Biaya Penyusutan Usaha Tani Padi Sawah Sistem Tanam Legowo Per Petani Per Musim Tanam di Desa Pematang Setrak Garu Unit (Buah)
Nilai (Rp)
Goni
Umur (Tahun)
Penyusutan (Rp)
Unit (Buah)
Nilai (Rp)
caplak
Umur (Tahun)
Penyusutan (Rp)
Unit (Buah)
Nilai (Rp)
Umur (Tahun)
Penyusutan (Rp)
1
25,000
1
25,000
103
2,500
1
515,000
1
75,000
7
10,714
0
25,000
1
0
26
2,500
1
130,000
1
75,000
7
10,714
0
25,000
1
0
24
2,500
1
120,000
1
75,000
7
10,714
0
25,000
1
0
90
2,500
1
450,000
1
75,000
7
10,714
0
25,000
1
0
20
2,500
1
100,000
1
75,000
7
10,714
1
25,000
1
25,000
104
2,500
1
520,000
1
75,000
7
10,714
0
25,000
1
0
26
2,500
1
130,000
1
75,000
7
10,714
0
25,000
1
0
18
2,500
1
90,000
1
75,000
7
10,714
0
25,000
1
0
28
2,500
1
140,000
1
75,000
7
10,714
0
25,000
1
0
20
2,500
1
100,000
1
75,000
7
10,714
0
25,000
1
0
19
2,500
1
95,000
1
75,000
7
10,714
0
25,000
1
0
27
2,500
1
135,000
1
75,000
7
10,714
0
25,000
1
0
21
2,500
1
105,000
1
75,000
7
10,714
0
25,000
1
0
19
2,500
1
95,000
1
75,000
7
10,714
1
25,000
1
25,000
92
2,500
1
460,000
1
75,000
7
10,714
0
25,000
1
0
25
2,500
1
125,000
1
75,000
7
10,714
0
25,000
1
0
17
2,500
1
85,000
1
75,000
7
10,714
0
25,000
1
0
18
2,500
1
90,000
1
75,000
7
10,714
0
25,000
1
0
18
2,500
1
90,000
1
75,000
7
10,714
0
25,000
1
0
19
2,500
1
95,000
1
75,000
7
10,714
0
25,000
1
0
15
2,500
1
75,000
1
75,000
7
10,714
Universitas Sumatera Utara
0
25,000
1
0
24
2,500
1
120,000
1
75,000
7
10,714
1
25,000
1
25,000
70
2,500
1
350,000
1
75,000
7
10,714
0
25,000
1
0
16
2,500
1
80,000
1
75,000
7
10,714
0
25,000
1
0
22
2,500
1
110,000
1
75,000
7
10,714
0
25,000
1
0
14
2,500
1
70,000
1
75,000
7
10,714
1
25,000
1
25,000
93
2,500
1
465,000
1
75,000
7
10,714
1
25,000
1
25,000
115
2,500
1
575,000
1
75,000
7
10,714
0
25,000
1
0
27
2,500
1
135,000
1
75,000
7
10,714
0
25,000
1
0
18
2,500
1
90,000
1
75,000
7
10,714
6
750,000
30
150,000
1,148
75,000
0,35
5,740,000
30
2,250,000
210
321,429
0
25,000
1
5,000
38
2,500
0,36
191,333
1
75,000
7
10,714
Universitas Sumatera Utara
Lanjutan lampiran 13. Total Biaya Penyusutan Usaha Tani Padi Sawah Sistem Tanam Legowo Per Petani Per Musim Tanam di Desa Pematang Setrak HandSprayer Unit (Buah)
Nilai (Rp)
Ember
Umur (Tahun)
Penyusutan (Rp)
Unit (Buah)
Nilai (Rp)
Umur (Tahun)
Penyusutan (Rp)
Total
2
400,000
7
114,286
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
2
400,000
7
114,286
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
2
400,000
7
114,286
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500 592,500
1
400,000
7
57,143
2
20,000
3
13,333
2
400,000
7
114,286
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
2
400,000
7
114,286
2
20,000
3
13,333
592,500 592,500
1
400,000
7
57,143
2
20,000
3
13,333
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
2
400,000
7
114,286
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
Universitas Sumatera Utara
1
400,000
7
57,143
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
2
400,000
7
114,286
2
20,000
3
13,333
592,500
2
400,000
7
114,286
2
20,000
3
13,333
592,500
2
400,000
7
114,286
2
20,000
3
13,333
592,500
1
400,000
7
57,143
2
20,000
3
13,333
592,500
39
12,000,000
210
2,228,571
60
600,000
90
400,000
17,775,000
1
400,000
7
74,286
2
20,000
3
13,333
592,500
Universitas Sumatera Utara
Lampiran 14. Total Biaya Produksi Sistem Tanam Legowo Per Musim Tanam di Desa Pematang Setrak Nomer Sampel 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Total Rata-rata
Bibit 261,000 135,000 112,500 270,000 90,000 270,000 157,500 72,000 180,000 90,000 90,000 135,000 90,000 90,000 270,000 126,000 63,000 67,500 67,500 67,500 45,000 112,500 225,000 67,500 112,500 45,000 270,000 225,000 153,000 67,500 4,027,500 134,250
Pupuk
Pestisida
1,756,500 1,060,000 885,000 430,000 708,000 430,000 1,752,500 930,000 593,000 365,000 1,818,000 1,180,000 1,032,500 575,000 449,500 410,000 1,129,000 690,000 566,000 450,000 572,000 410,000 855,000 710,000 569,500 370,000 590,000 405,000 1,716,000 1,040,000 735,500 470,000 429,500 330,000 436,500 330,000 413,000 370,000 445,500 330,000 301,000 265,000 714,000 430,000 1,475,000 895,000 442,500 290,000 590,500 390,000 301,000 265,000 1,746,500 995,000 1,535,000 920,000 1,049,000 490,000 413,000 290,000 26,020,000 16,515,000 867,333 550,500
Tenaga Kerja
penyusutan
Total
6,435,000 3,285,000 3,350,000 6,055,000 2,610,000 6,940,000 4,735,000 2,495,000 4,510,000 3,250,000 3,350,000 3,740,000 3,030,000 4,345,000 6,610,000 3,280,000 2,340,000 2,570,000 2,895,000 2,565,000 2,125,000 3,900,000 4,630,000 3,100,000 3,080,000 2,080,000 6,395,000 5,060,000 4,770,000 2,165,000 115,695,000 3,856,500
768,333 256,190 246,190 633,333 226,190 768,333 256,190 216,190 323,333 226,190 221,190 261,190 231,190 221,190 708,333 251,190 211,190 216,190 216,190 221,190 201,190 246,190 593,333 206,190 236,190 196,190 718,333 858,333 318,333 216,190 10,470,000 349,000
10,280,833 4,991,190 4,846,690 9,640,833 3,884,190 10,976,333 6,756,190 3,642,690 6,832,333 4,582,190 4,643,190 5,701,190 4,290,690 5,651,190 10,344,333 4,862,690 3,373,690 3,620,190 3,961,690 3,629,190 2,937,190 5,402,690 7,818,333 4,106,190 4,409,190 2,887,190 10,124,833 8,598,333 6,780,333 3,151,690 172,727,500 5,757,583
Universitas Sumatera Utara
Lampiran 15. Total Penerimaan Pada Usahatani Padi Sawah Sistem Tanam Legowo Per Musim Tanam di Desa Pematang Setrak Nomer Sampel 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Total Rata-rata
Luas Lahan (Ha) 1.00 0.50 0.50 1.20 0.40 1.15 0.70 0.30 0.70 0.40 0.40 0.60 0.40 0.40 0.90 0.50 0.30 0.30 0.30 0.30 0.20 0.50 0.70 0.30 0.50 0.20 0.80 1.20 0.70 0.30 16.65 0.56
Produksi (Kg) 8,500 4,500 3,500 8,000 3,000 8,300 5,000 2,000 5,500 2,700 2,900 4,100 2,800 2,800 8,300 3,600 2,000 2,150 2,100 2,100 1,300 3,600 7,500 2,200 3,700 1,400 8,200 7,000 5,000 2,200 125,950 4,198
Harga Gabah (Rp/Kg) 4,100 4,000 4,000 4,100 4,000 4,100 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,100 4,000 4,000 4,000 4,100 4,100 4,000 4,000 120,600 4,020
Total Penerimaan (Rp) 34,850,000 18,000,000 14,000,000 32,800,000 12,000,000 34,030,000 20,000,000 8,000,000 22,000,000 10,800,000 11,600,000 16,400,000 11,200,000 11,200,000 33,200,000 14,400,000 8,000,000 8,600,000 8,400,000 8,400,000 5,200,000 14,400,000 30,750,000 8,800,000 14,800,000 5,600,000 33,620,000 28,700,000 20,000,000 8,800,000 508,550,000 16,951,667
Universitas Sumatera Utara
Lampiran 16. Total Pendapatan Pada Usahatani Padi Sawah Sistem Tanam Legowo Per Musim Tanam di Desa Pematang Setrak Nomer Sampel 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Total Rata-rata
Luas Lahan (Ha) 1.00 0.50 0.50 1.20 0.40 1.15 0.70 0.30 0.70 0.40 0.40 0.60 0.40 0.40 0.90 0.50 0.30 0.30 0.30 0.30 0.20 0.50 0.70 0.30 0.50 0.20 0.80 1.20 0.70 0.30 16.65 0.56
Penerimaan (Rp) 34,850,000 18,000,000 14,000,000 32,800,000 12,000,000 34,030,000 20,000,000 8,000,000 22,000,000 10,800,000 11,600,000 16,400,000 11,200,000 11,200,000 33,200,000 14,400,000 8,000,000 8,600,000 8,400,000 8,400,000 5,200,000 14,400,000 30,750,000 8,800,000 14,800,000 5,600,000 33,620,000 28,700,000 20,000,000 8,800,000 508,550,000 16,951,667
Biaya Produksi (Rp) 10,280,833 4,991,190 4,846,690 9,640,833 3,884,190 10,976,333 6,756,190 3,642,690 6,832,333 4,582,190 4,643,190 5,701,190 4,290,690 5,651,190 10,344,333 4,862,690 3,373,690 3,620,190 3,961,690 3,629,190 2,937,190 5,402,690 7,818,333 4,106,190 4,409,190 2,887,190 10,124,833 8,598,333 6,780,333 3,151,690 172,727,500 5,757,583
Pendapatan (Rp) 24,569,167 13,008,810 9,153,310 23,159,167 8,115,810 23,053,667 13,243,810 4,357,310 15,167,667 6,217,810 6,956,810 10,698,810 6,909,310 5,548,810 22,855,667 9,537,310 4,626,310 4,979,810 4,438,310 4,770,810 2,262,810 8,997,310 22,931,667 4,693,810 10,390,810 2,712,810 23,495,167 20,101,667 13,219,667 5,648,310 335,822,500 11,194,083
Universitas Sumatera Utara
Lampiran 17. Analisis Regresi Faktor – Faktor Yang Mempengaruhi Pendapatan Petani Sistem Tanam SRI
Descriptive Statistics Mean
Std. Deviation N
pendapatan
1.32E7
8225335.859
30
luas_lahan
.6577
.38866
30
biaya_produksi 6.60E6
3236593.619
30
harga_gabah
44.978
30
3826.67
ANOVAb Sum Model 1
of
Squares
df
Mean Square F
Sig.
Regression 1.775E15
3
5.918E14
.000a
Residual
1.868E14
26
7.183E12
Total
1.962E15
29
82.383
a. Predictors: (Constant), harga_gabah, luas_lahan, biaya_produksi b. Dependent Variable: pendapatan
Coefficientsa Standardiz ed Unstandardized
Coefficient
Coefficients
s
Model
B
Std. Error Beta
1
(Constant)
-2.838E7 6.413E7
luas_lahan
2.265E7
3.548E6
-.414
.441
Collinearity
t
Sig.
-.443
.662
1.070
6.385
-.163
.042
Correlations
Statistics
Zero-
Toleran
order
Partial Part
ce
VIF
.000
.949
.781
.386
.130
7.677
-.939
.356
.866
-.181
-.057
.122
8.229
.450
.656
.706
.088
.027
.421
2.376
biaya_produ ksi harga_gabah
17055.86 7681.342 1
a. Dependent Variable: pendapatan
Universitas Sumatera Utara
Model Summaryb Change Statistics Adjusted Model R 1
.951a
R Std. Error of R
Square
R Square Square
the Estimate
.905
2680111.247 .905
.894
Change
F Change df1
df2
Sig. F Change
82.383
26
.000
3
a. Predictors: (Constant), harga_gabah, luas_lahan, biaya_produksi b. Dependent Variable: pendapatan
Collinearity Diagnosticsa Variance Proportions
Dimensio Model
n
Eigenvalue
Condition Index
(Constant)
luas_lahan
biaya_produksi
harga_gabah
1
1
3.761
1.000
.00
.00
.00
.00
2
.225
4.091
.00
.05
.02
.00
3
.015
16.009
.00
.93
.90
.00
4
2.859E-5
362.653
1.00
.02
.08
1.00
a. Dependent Variable: pendapatan
Correlations
Pearson Correlation
Sig. (1-tailed)
N
pendapatan
luas_lahan
biaya_produksi
harga_gabah
pendapatan
1.000
.949
.866
.706
luas_lahan
.949
1.000
.931
.736
biaya_produksi
.866
.931
1.000
.756
harga_gabah
.706
.736
.756
1.000
pendapatan
.
.000
.000
.000
luas_lahan
.000
.
.000
.000
biaya_produksi
.000
.000
.
.000
harga_gabah
.000
.000
.000
.
pendapatan
30
30
30
30
luas_lahan
30
30
30
30
biaya_produksi
30
30
30
30
harga_gabah
30
30
30
30
Universitas Sumatera Utara
Universitas Sumatera Utara
Lampiran 18. Analisis Regresi Faktor – Faktor Yang Mempengaruhi Pendapatan Petani Sistem Tanam Legowo ANOVAb Model 1
Sum of Squares
df
Mean Square
F
Sig.
Regression
1.447E15
3
4.823E14
121.874
.000a
Residual
1.029E14
26
3.957E12
Total
1.550E15
29
a. Predictors: (Constant), harga_gabah, luas_lahan, biaya_produksi b. Dependent Variable: pendapatan
Coefficientsa Unstandardized
Standardized
Coefficients
Coefficients
Collinearity Correlations
Statistics
ZeroModel
B
1
(Constant)
-1.155E8 5.766E7
luas_lahan
4.765E6
t
Sig.
order
Partial Part
Tolerance VIF
-2.003 .056
3.805E6
.177
1.252
.222
.921
.238
.063
.128
7.795
.439
.672
4.501
.000
.959
.662
.227
.115
8.726
28036.411 14605.590 .156
1.920
.066
.813
.352
.097
.386
2.588
biaya_produksi 1.977 harga_gabah
Std. Error Beta
a. Dependent Variable: pendapatan
Collinearity Diagnosticsa Variance Proportions
Dimensio Model
n
Eigenvalue
Condition Index
(Constant)
luas_lahan
biaya_produksi
harga_gabah
1
1
3.814
1.000
.00
.00
.00
.00
2
.174
4.680
.00
.05
.02
.00
3
.011
18.300
.00
.94
.87
.00
4
1.947E-5
442.579
1.00
.01
.11
1.00
a. Dependent Variable: pendapatan
Universitas Sumatera Utara
Descriptive Statistics Mean
Std. Deviation
N
Pendapatan
1.12E7
7310049.448
30
luas_lahan
.5417
.27104
30
biaya_produksi
5.76E6
2484802.950
30
harga_gabah
4020.00
40.684
30
Model Summaryb Change Statistics Adjusted Model R 1
.966a
R Std. Error of R
Square
R Square
Square
the Estimate
Change
F Change
df1
df2
Sig. F Change
.934
.926
1989229.855
.934
121.874
3
26
.000
a. Predictors: (Constant), harga_gabah, luas_lahan, biaya_produksi b. Dependent Variable: pendapatan
Correlations
Pearson Correlation
Sig. (1-tailed)
N
pendapatan
luas_lahan
biaya_produksi
harga_gabah
pendapatan
1.000
.921
.959
.813
luas_lahan
.921
1.000
.933
.751
biaya_produksi
.959
.933
1.000
.781
harga_gabah
.813
.751
.781
1.000
pendapatan
.
.000
.000
.000
luas_lahan
.000
.
.000
.000
biaya_produksi
.000
.000
.
.000
harga_gabah
.000
.000
.000
.
pendapatan
30
30
30
30
luas_lahan
30
30
30
30
biaya_produksi
30
30
30
30
harga_gabah
30
30
30
30
Universitas Sumatera Utara
Universitas Sumatera Utara
Lampiran 19. Hasil Analisis Uji Beda Rata-Rata (Uji-t) Produksi Petani Padi Sawah Sistem Tanam Sri Dengan Petani Sistem Tanam Legowo
Group Statistics
petani produksi
N
Mean
Std. Deviation
Std. Error Mean
30
5144.00
2840.151
518.538
30
4198.33
2363.971
431.600
1
2
Independent Samples Test Levene's
Test
for
Equality of Variances t-test for Equality of Means 95%
Confidence
Interval Sig.
produksi Equal
F
Sig.
t
df
.074
.787
1.402 58
(2- Mean
of
the
Std. Error Difference
tailed)
Difference Difference Lower
Upper
.166
945.667
674.656
-404.804
2296.137
1.402 56.151 .167
945.667
674.656
-405.752
2297.085
variances
assumed Equal
variances
not assumed
Universitas Sumatera Utara
Lampiran 20. Hasil Analisis Uji Beda Rata-Rata (Uji-t) Pendapatan Petani Padi Sawah Sistem Tanam Sri Dengan Petani Sistem Tanam Legowo Group Statistics
petani Pendapatan
N
Mean
Std. Deviation
Std. Error Mean
30
1.32E7
8225335.768
1501733.981
30
1.12E7
7310049.448
1334626.326
1
2
Independent Samples Test Levene's Test for Equality
of
Variances
t-test for Equality of Means 95% Confidence Interval
Sig. (2F
Sig.
t
df
.017
.897
.985 58
Mean
tailed) Difference
Std.
Error
Difference
pendapatan Equal variances
Lower
Upper
.328
1979954.700 2009087.450
assumed
6001580.175 2041670.775
Equal variances
.985 57.211 .329
not assumed
of the Difference
1979954.700 2009087.450
6002761.168 2042851.768
Universitas Sumatera Utara
