Sales : FIENSO SUHARSONO
Harga 1 Januari 2017
Call/Sms/WhatsApp 081282257456, 08164603147 BBM : 56dc7aa3 Emai :
[email protected]
www.citraindahciputra.com Ada beberapa halaman silakan discroll ke bawah Harga resmi adalah harga yang dicetak di surat pesanan rumah {SPR). Harga sewaktu-waktu berbah. Ansguran per bulan merupakan estimasi. Bank akan info yang resmi. Materai bawa sendiri saat akad kredit.
Bukit DAMAR (Cluster Sederhana, Single Wall, Dinding Batako) Tipe Damar 1 (1KT) Damar 1A (1KT) Damar 2 (1KT) Damar 3 (2KT) Damar 4 (2KT)
LB/LT 22/72 22/90 36/72 36/90 38/120
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5%
162,370,000 196,180,000 199,860,000 241,260,000 346,772,500
183,041,250 221,077,500 225,217,500 271,792,500 390,494,063
178,907,000 216,098,000 220,146,000 265,686,000 381,749,750
8,945,350 10,804,900 11,007,300 13,284,300 19,087,488
5th 3,487,024 4,211,902 4,290,801 5,178,407 7,440,572
Angsuran KPR/bln (Bunga 8.5%) 10th 15th 2,107,281 2,545,341 2,593,021 3,129,420 4,496,493
1,673,680 2,021,602 2,059,472 2,485,499 3,571,279
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
1,474,967 1,781,581 1,814,954 2,190,401 3,147,267
8,498,083 10,264,655 10,456,935 12,620,085 18,133,113
17,443,433 21,069,555 21,464,235 25,904,385 37,220,601
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
1,319,707 1,594,046 1,623,906 1,959,832 2,815,976
7,603,548 9,184,165 9,356,205 11,291,655 16,224,364
34,439,598 41,598,865 42,378,105 51,144,555 73,486,827
20th
Estimasi bea KPR
Modal Pertama DP+ bea kpr
1,299,482 1,569,420 1,598,801 1,929,338 2,771,747
7,487,020 9,042,280 9,211,560 11,115,960 15,969,535
44,922,120 54,253,680 55,269,360 66,695,760 95,817,210
KPR ke 2 - Bukit DAMAR (Cluster Sederhana, Single Wall, Dinding Batako) Tipe Damar 1 (1KT) Damar 1A (1KT) Damar 2 (1KT) Damar 3 (2KT) Damar 4 (2KT)
LB/LT 22/72 22/90 36/72 36/90 38/120
Harga Tunai
Harga 12 bulan
Harga KPR ke-2
DP 15%
162,370,000 196,180,000 199,860,000 241,260,000 346,772,500
183,041,250 221,077,500 225,217,500 271,792,500 390,494,063
178,907,000 216,098,000 220,146,000 265,686,000 381,749,750
26,836,050 32,414,700 33,021,900 39,852,900 57,262,463
5th 3,119,968 3,768,544 3,839,137 4,633,312 6,657,354
Angsuran KPR/bln (Bunga 8.5%) 10th 15th 1,885,462 2,277,410 2,320,071 2,800,007 4,023,178
1,497,503 1,808,802 1,842,685 2,223,868 3,195,355
KPR ke 3 - Bukit DAMAR (Cluster Sederhana, Single Wall, Dinding Batako) Tipe Damar 1 (1KT) Damar 1A (1KT) Damar 2 (1KT) Damar 3 (2KT) Damar 4 (2KT)
LB/LT 22/72 22/90 36/72 36/90 38/120
Harga Tunai
Harga 24 bulan
Harga KPR ke-3
DP 20%
162,370,000 196,180,000 199,860,000 241,260,000 346,772,500
195,444,000 236,016,000 240,432,000 290,112,000 416,727,000
187,175,500 226,057,000 230,289,000 277,899,000 399,238,375
37,435,100 45,211,400 46,057,800 55,579,800 79,847,675
5th 3,072,154 3,710,324 3,779,785 4,561,219 6,552,789
Angsuran KPR/bln (Bunga 8.5%) 10th 15th 1,856,567 2,242,227 2,284,203 2,756,440 3,959,988
1,474,553 1,780,858 1,814,198 2,189,265 3,145,167
Bukit MATOA (Cluster Sederhana, Single Wall, Dinding Batako) Tipe Matoa 1 (1KT) Matoa 2 (2KT) Matoa 3 (2KT) Matoa 4 (3KT)
LB/LT 22/72 36/90 38/120 47/180
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5%
167,775,000 247,470,000 354,765,000 522,780,000
189,121,875 278,778,750 399,485,625 588,502,500
184,852,500 272,517,000 390,541,500 575,358,000
9,242,625 13,625,850 19,527,075 28,767,900
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
3,602,906 5,311,548 7,611,929 11,214,133
2,177,311 3,209,880 4,600,048 6,776,935
1,729,300 2,549,404 3,653,526 5,382,489
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
1,523,983 2,246,718 3,219,749 4,743,436
8,780,494 12,944,558 18,550,721 27,329,505
18,023,119 26,570,408 38,077,796 56,097,405
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
1,363,564 2,010,221 2,880,828 4,244,127
7,856,231 11,581,973 16,598,014 24,452,715
35,584,106 52,459,523 75,179,239 110,756,415
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
1,342,635 1,978,918 2,835,559 4,176,986
7,735,650 11,401,620 16,337,190 24,065,880
46,413,900 68,409,720 98,023,140 144,395,280
KPR ke 2 - Bukit MATOA (Cluster Sederhana, Single Wall, Dinding Batako) Tipe Matoa 1 (1KT) Matoa 2 (2KT) Matoa 3 (2KT) Matoa 4 (3KT)
LB/LT 22/72 36/90 38/120 47/180
Harga Tunai
Harga 12 bulan
Harga KPR ke-2
DP 15%
167,775,000 247,470,000 354,765,000 522,780,000
189,121,875 278,778,750 399,485,625 588,502,500
184,852,500 272,517,000 390,541,500 575,358,000
27,727,875 40,877,550 58,581,225 86,303,700
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
3,223,652 4,752,438 6,810,673 10,033,698
1,948,120 2,871,998 4,115,832 6,063,573
1,547,268 2,281,045 3,268,944 4,815,911
KPR ke 3 - Bukit MATOA (Cluster Sederhana, Single Wall, Dinding Batako) Tipe Matoa 1 (1KT) Matoa 2 (2KT) Matoa 3 (2KT) Matoa 4 (3KT)
LB/LT 22/72 36/90 38/120 47/180
Harga Tunai
Harga 24 bulan
Harga KPR ke-3
DP 20%
167,775,000 247,470,000 354,765,000 522,780,000
201,930,000 297,564,000 426,318,000 627,936,000
193,391,250 285,040,500 408,429,750 601,647,000
38,678,250 57,008,100 81,685,950 120,329,400
5th 3,174,174 4,678,434 6,703,649 9,874,968
Angsuran KPR/bln (Bunga 8.5%) 10th 15th 1,918,220 2,827,275 4,051,156 5,967,649
1,523,520 2,245,525 3,217,575 4,739,725
Bukit DAHLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako) Tipe Dahlia 1 Dahlia 1A Garden Dahlia 1B Dahlia 2 Dahlia 2A Garden Dahlia 3
LB/LT 38/90 38/90 38/108 42/120 42/120 48/150
Harga Tunai 319,690,000 324,865,000 349,705,000 387,885,000 401,685,000 498,975,000
Harga 12 bulan 360,026,250 365,848,125 393,793,125 436,745,625 452,270,625 561,721,875
Harga KPR ke-1 351,959,000 357,651,500 384,975,500 426,973,500 442,153,500 549,172,500
DP 5% 17,597,950 17,882,575 19,248,775 21,348,675 22,107,675 27,458,625
Angsuran KPR/bln (Bunga 8.5%) 5th 10th 15th 20th 6,859,929 4,145,599 3,292,586 2,901,663 6,970,880 4,212,648 3,345,839 2,948,594 7,503,444 4,534,488 3,601,456 3,173,861 8,322,014 5,029,167 3,994,348 3,520,106 8,617,883 5,207,967 4,136,357 3,645,255 10,703,759 6,468,505 5,137,523 4,527,554
Estimasi Biaya KPR 16,718,053 16,988,446 18,286,336 20,281,241 21,002,291 26,085,694
Modal Pertama DP+ biaya KPR 34,316,003 34,871,021 37,535,111 41,629,916 43,109,966 53,544,319
Estimasi Biaya KPR 14,958,258 15,200,189 16,361,459 18,146,374 18,791,524 23,339,831
Modal Pertama DP+ biaya KPR 67,752,108 68,847,914 74,107,784 82,192,399 85,114,549 105,715,706
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
2,555,521 2,596,838 2,795,160 3,099,988 3,210,167 3,488,562
14,723,740 14,961,790 16,104,430 17,860,710 18,495,510 20,099,494
88,342,440 89,770,740 96,626,580 107,164,260 110,973,060 192,380,869
KPR ke 2 - Bukit DAHLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako) Tipe Dahlia 1 Dahlia 1A Garden Dahlia 1B Dahlia 2 Dahlia 2A Garden Dahlia 3
LB/LT 38/90 38/90 38/108 42/120 42/120 48/150
Harga Tunai 319,690,000 324,865,000 349,705,000 387,885,000 401,685,000 498,975,000
Harga 12 bulan 360,026,250 365,848,125 393,793,125 436,745,625 452,270,625 561,721,875
Harga KPR ke-2 351,959,000 357,651,500 384,975,500 426,973,500 442,153,500 549,172,500
DP 15% 52,793,850 53,647,725 57,746,325 64,046,025 66,323,025 82,375,875
5th 6,137,831 6,237,103 6,713,608 7,446,013 7,710,738 9,577,048
Angsuran KPR/bln (Bunga 8.5%) 10th 15th 20th 3,709,220 2,945,998 2,596,225 3,769,212 2,993,645 2,638,215 4,057,173 3,222,355 2,839,771 4,499,781 3,573,890 3,149,569 4,659,760 3,700,951 3,261,544 5,787,610 4,596,731 4,050,970
KPR ke 3 - Bukit DAHLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako) Tipe Dahlia 1 Dahlia 1A Garden Dahlia 1B Dahlia 2 Dahlia 2A Garden Dahlia 3
LB/LT 38/90 38/90 38/108 42/120 42/120 48/150
Harga Tunai
Harga 24 bulan
Harga KPR ke-3
DP 20%
319,690,000 324,865,000 349,705,000 387,885,000 401,685,000 498,975,000
384,228,000 390,438,000 420,246,000 466,062,000 482,622,000 599,370,000
368,093,500 374,044,750 402,610,750 446,517,750 462,387,750 574,271,250
73,618,700 74,808,950 80,522,150 89,303,550 92,477,550 172,281,375
5th 6,041,601 6,139,281 6,608,141 7,328,796 7,589,274 8,247,438
Angsuran KPR/bln (Bunga 8.5%) 10th 15th 3,651,066 3,710,096 3,993,438 4,428,945 4,586,357 4,984,099
2,899,810 2,946,693 3,171,734 3,517,630 3,642,652 3,958,553
Bukit MAGNOLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako) Tipe Magnolia 1 Magnolia 2 Magnolia 2A Magnolia 2B Magnolia 3
LB/LT 38/90 42/120 42/144 42/160 48/180
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5%
319,690,000 387,885,000 427,905,000 454,585,000 552,450,000
360,026,250 436,745,625 481,768,125 511,783,125 621,881,250
351,959,000 426,973,500 470,995,500 500,343,500 607,995,000
17,597,950 21,348,675 23,549,775 25,017,175 30,399,750
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
6,859,929 8,322,014 9,180,034 9,752,047 11,850,251
4,145,599 5,029,167 5,547,687 5,893,366 7,161,354
3,292,586 3,994,348 4,406,175 4,680,726 5,687,809
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
2,901,663 3,520,106 3,883,038 4,124,992 5,012,506
16,718,053 20,281,241 22,372,286 23,766,316 28,879,763
34,316,003 41,629,916 45,922,061 48,783,491 59,279,513
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
2,748,944 3,334,838 3,678,668 3,907,887 4,748,690
15,838,155 19,213,808 21,194,798 22,515,458 27,359,775
51,034,055 61,911,158 68,294,348 72,549,808 88,159,275
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
2,555,521 3,099,988 3,419,506 3,632,519 4,413,870
14,723,740 17,860,710 19,701,630 20,928,910 25,430,700
88,342,440 107,164,260 118,209,780 125,573,460 152,584,200
KPR ke 2 - Bukit MAGNOLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako) Tipe Magnolia 1 Magnolia 2 Magnolia 2A Magnolia 2B Magnolia 3
LB/LT 38/90 42/120 42/144 42/160 48/180
Harga Tunai
Harga 12 bulan
Harga KPR ke-2
DP 15%
319,690,000 387,885,000 427,905,000 454,585,000 552,450,000
360,026,250 436,745,625 481,768,125 511,783,125 621,881,250
351,959,000 426,973,500 470,995,500 500,343,500 607,995,000
35,195,900 42,697,350 47,099,550 50,034,350 60,799,500
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
6,498,880 7,884,014 8,696,875 9,238,782 11,226,554
3,927,409 4,764,474 5,255,703 5,583,189 6,784,441
3,119,292 3,784,119 4,174,271 4,434,372 5,388,451
KPR ke 3 - Bukit MAGNOLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako) Tipe Magnolia 1 Magnolia 2 Magnolia 2A Magnolia 2B Magnolia 3
LB/LT 38/90 42/120 42/144 42/160 48/180
Harga Tunai
Harga 24 bulan
Harga KPR ke-3
DP 20%
319,690,000 387,885,000 427,905,000 454,585,000 552,450,000
384,228,000 466,062,000 514,086,000 546,102,000 663,540,000
368,093,500 446,517,750 492,540,750 523,222,750 635,767,500
73,618,700 89,303,550 98,508,150 104,644,550 127,153,500
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
6,041,601 7,328,796 8,084,182 8,587,773 10,434,995
3,651,066 4,428,945 4,885,440 5,189,771 6,306,086
2,899,810 3,517,630 3,880,195 4,121,905 5,008,523
Bukit ORCHID (Cluster Real Estate, Double Wall, Dinding Full Bata Merah) Tipe . .
Orchid 1 Orchid 1A Orchid 2 Orchid 3 Orchid 3A Orchid 4 Orchid 4A Orchid 5
LB/LT 39/90 39/120 45/120 45/160 45/170 59/136 59/160 70/160
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5%
415,916,250 473,703,750 511,481,250 588,531,250 607,793,750 659,285,000 742,315,000 816,950,000
468,280,781 533,291,719 575,791,406 662,472,656 684,142,969 742,070,625 835,479,375 919,443,750
457,807,875 521,374,125 562,929,375 647,684,375 668,873,125 725,513,500 816,846,500 898,945,000
22,890,394 26,068,706 28,146,469 32,384,219 33,443,656 36,275,675 40,842,325 44,947,250
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
8,922,998 10,161,949 10,971,890 12,623,825 13,036,809 14,140,769 15,920,914 17,521,072
5,392,354 6,141,078 6,630,543 7,628,841 7,878,416 8,545,563 9,621,341 10,588,350
4,282,804 4,877,468 5,266,219 6,059,104 6,257,325 6,787,198 7,641,620 8,409,654
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
3,774,315 4,298,376 4,640,970 5,339,718 5,514,405 5,981,366 6,734,345 7,411,191
21,745,874 24,765,271 26,739,145 30,765,008 31,771,473 34,461,891 38,800,209 42,699,888
44,636,268 50,833,977 54,885,614 63,149,227 65,215,130 70,737,566 79,642,534 87,647,138
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
3,377,019 3,845,915 4,152,447 4,777,642 4,933,941 5,351,749 6,025,466 6,631,066
19,456,835 22,158,400 23,924,498 27,526,586 28,427,108 30,834,324 34,715,976 38,205,163
88,128,016 100,364,519 108,363,905 124,679,242 128,758,077 139,661,349 157,242,951 173,046,913
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
3,323,789 3,785,162 4,086,777 4,701,942 4,855,734 5,266,838 5,929,748 6,525,632
19,150,148 21,808,373 23,546,138 27,090,438 27,976,513 30,345,110 34,164,490 37,597,700
114,900,885 130,850,235 141,276,825 162,542,625 167,859,075 182,070,660 204,986,940 225,586,200
KPR ke 2 - Bukit ORCHID (Cluster Real Estate, Double Wall, Dinding Full Bata Merah) Tipe . .
Orchid 1 Orchid 1A Orchid 2 Orchid 3 Orchid 3A Orchid 4 Orchid 4A Orchid 5
LB/LT 39/90 39/120 45/120 45/160 45/170 59/136 59/160 70/160
Harga Tunai
Harga 12 bulan
Harga KPR ke-2
DP 15%
415,916,250 473,703,750 511,481,250 588,531,250 607,793,750 659,285,000 742,315,000 816,950,000
468,280,781 533,291,719 575,791,406 662,472,656 684,142,969 742,070,625 835,479,375 919,443,750
457,807,875 521,374,125 562,929,375 647,684,375 668,873,125 725,513,500 816,846,500 898,945,000
68,671,181 78,206,119 84,439,406 97,152,656 100,330,969 108,827,025 122,526,975 134,841,750
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
7,983,735 9,092,270 9,816,954 11,295,001 11,664,513 12,652,267 14,245,028 15,676,748
4,824,738 5,494,649 5,932,591 6,825,805 7,049,109 7,646,030 8,608,568 9,473,787
3,831,983 4,364,051 4,711,880 5,421,304 5,598,660 6,072,756 6,837,239 7,524,427
KPR ke 3 - Bukit ORCHID (Cluster Real Estate, Double Wall, Dinding Full Bata Merah) Tipe . .
Orchid 1 Orchid 1A Orchid 2 Orchid 3 Orchid 3A Orchid 4 Orchid 4A Orchid 5
LB/LT 39/90 39/120 45/120 45/160 45/170 59/136 59/160 70/160
Harga Tunai
Harga 24 bulan
Harga KPR ke-3
DP 20%
415,916,250 473,703,750 511,481,250 588,531,250 607,793,750 659,285,000 742,315,000 816,950,000
499,699,500 569,044,500 614,377,500 706,837,500 729,952,500 791,742,000 891,378,000 980,940,000
478,753,688 545,209,313 588,653,438 677,260,938 699,412,813 758,627,750 854,112,250 939,942,500
95,750,738 109,041,863 117,730,688 135,452,188 139,882,563 151,725,550 170,822,450 187,988,500
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
7,857,892 8,948,643 9,661,701 11,116,036 11,479,620 12,451,528 14,018,737 15,427,488
4,748,688 5,407,852 5,838,768 6,717,653 6,937,374 7,524,719 8,471,816 9,323,153
3,771,582 4,295,113 4,637,363 5,335,405 5,509,916 5,976,406 6,728,625 7,404,788
Bukit JASMINE (Cluster Real Estate, Double Wall, Dinding Full Bata Merah) Tipe .
.
.
LB/LT
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5% 29,196,419 30,613,219 32,637,219 35,061,275 33,649,219 37,831,625 38,843,625 45,475,388 46,860,563 40,627,275
Jasmine 1 Jasmine 1A Jasmine 1B Jasmine 1C Jasmine 1D Jasmine 2 Jasmine 2A Jasmine 3 Jasmine 3A Jasmine 3B Tipe
45/136 45/150 45/170 52/170 45/180 60/170 60/180 66/200 70/200 52/200 LB/LT
530,571,250 556,331,250 593,131,250 637,205,000 611,531,250 687,575,000 705,975,000 826,552,500 851,737,500 738,405,000 Harga Tunai
597,267,656 626,247,656 667,647,656 717,230,625 688,347,656 773,896,875 794,596,875 930,246,563 958,579,688 831,080,625 Harga 12 bulan
583,928,375 612,264,375 652,744,375 701,225,500 672,984,375 756,632,500 776,872,500 909,507,750 937,211,250 812,545,500 Harga KPR ke-2
Jasmine 1 Jasmine 1A Jasmine 1B Jasmine 1C Jasmine 1D Jasmine 2 Jasmine 2A Jasmine 3 Jasmine 3A Jasmine 3B Tipe
45/136 45/150 45/170 52/170 45/180 60/170 60/180 66/200 70/200 52/200 LB/LT
530,571,250 556,331,250 593,131,250 637,205,000 611,531,250 687,575,000 705,975,000 826,552,500 851,737,500 738,405,000 Harga Tunai
597,267,656 626,247,656 667,647,656 717,230,625 688,347,656 773,896,875 794,596,875 930,246,563 958,579,688 831,080,625 Harga 24 bulan
583,928,375 612,264,375 652,744,375 701,225,500 672,984,375 756,632,500 776,872,500 909,507,750 937,211,250 812,545,500 Harga KPR ke-3
87,589,256 91,839,656 97,911,656 105,183,825 100,947,656 113,494,875 116,530,875 136,426,163 140,581,688 121,881,825
Jasmine 1 Jasmine 1A Jasmine 1B Jasmine 1C Jasmine 1D Jasmine 2 Jasmine 2A Jasmine 3 Jasmine 3A Jasmine 3B
45/136 45/150 45/170 52/170 45/180 60/170 60/180 66/200 70/200 52/200
530,571,250 556,331,250 593,131,250 637,205,000 611,531,250 687,575,000 705,975,000 826,552,500 851,737,500 738,405,000
637,285,500 668,197,500 712,357,500 765,246,000 734,437,500 825,690,000 847,770,000 992,463,000 1,022,685,000 886,686,000
610,606,938 640,230,938 682,550,938 733,235,750 703,710,938 791,161,250 812,321,250 950,985,375 979,948,125 849,615,750
122,121,388 128,046,188 136,510,188 146,647,150 140,742,188 158,232,250 162,464,250 190,197,075 195,989,625 169,923,150
DP 15%
DP 20%
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
11,381,176 6,877,882 5,462,665 4,814,093 11,933,464 7,211,642 5,727,749 5,047,704 12,722,448 7,688,441 6,106,440 5,381,434 13,667,379 8,259,483 6,559,983 5,781,128 13,116,940 7,926,841 6,295,786 5,548,299 14,747,301 8,912,102 7,078,317 6,237,921 15,141,793 9,150,502 7,267,662 6,404,786 17,726,947 10,712,765 8,508,468 7,498,274 18,266,908 11,039,074 8,767,635 7,726,670 15,837,084 9,570,681 7,601,384 6,698,886 Angsuran KPR/bln (Bunga 8.5%) 5th 10th 15th 20th
27,736,598 29,082,558 31,005,358 33,308,211 31,966,758 35,940,044 36,901,444 43,201,618 44,517,534 38,595,911 Estimasi Biaya KPR
56,933,017 59,695,777 63,642,577 68,369,486 65,615,977 73,771,669 75,745,069 88,677,006 91,378,097 79,223,186 Modal Pertama DP+ biaya KPR
10,183,157 6,153,895 4,887,648 4,307,346 10,677,310 6,452,522 5,124,828 4,516,367 11,383,243 6,879,132 5,463,657 4,814,967 12,228,708 7,390,064 5,869,458 5,172,588 11,736,209 7,092,437 5,633,072 4,964,268 13,194,953 7,973,986 6,333,231 5,581,298 13,547,920 8,187,291 6,502,645 5,730,598 15,860,953 9,585,105 7,612,840 6,708,982 16,344,075 9,877,067 7,844,726 6,913,336 14,170,023 8,563,241 6,801,238 5,993,740 Angsuran KPR/bln (Bunga 8.5%) 5th 10th 15th 20th
24,816,956 26,021,236 27,741,636 29,802,084 28,601,836 32,156,881 33,017,081 38,654,079 39,831,478 34,533,184 Estimasi Biaya KPR
112,406,212 117,860,892 125,653,292 134,985,909 129,549,492 145,651,756 149,547,956 175,080,242 180,413,166 156,415,009 Modal Pertama DP+ biaya KPR
10,022,029 10,508,254 11,202,862 12,034,763 11,550,166 12,985,508 13,332,811 15,608,737 16,084,109 13,944,935
24,424,278 25,609,238 27,302,038 29,329,430 28,148,438 31,646,450 32,492,850 38,039,415 39,197,925 33,984,630
146,545,665 153,655,425 163,812,225 175,976,580 168,890,625 189,878,700 194,957,100 228,236,490 235,187,550 203,907,780
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
6,056,522 6,350,358 6,770,124 7,272,859 6,980,007 7,847,414 8,057,297 9,432,686 9,719,963 8,427,216
4,810,310 5,043,686 5,377,079 5,776,370 5,543,776 6,232,702 6,399,399 7,491,783 7,719,949 6,693,202
20th
4,239,191 4,444,858 4,738,668 5,090,552 4,885,574 5,492,705 5,639,610 6,602,298 6,803,374 5,898,530
Bukit ROSEMARY (Cluster Real Estate, Double Wall, Dinding Full Bata Merah) Tipe Rosemary 1 Rosemary 1A Rosemary 2 Rosemary 3 Rosemary 3A Rosemary 4
LB/LT 52/180 52/200 63/200 70/200 70/240 102/240
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5%
648,130,000 684,930,000 752,607,500 826,437,500 955,237,500 1,150,680,000
729,521,250 770,921,250 847,058,438 930,117,188 1,075,017,188 1,294,890,000
713,243,000 753,723,000 828,168,250 909,381,250 1,051,061,250 1,266,048,000
35,662,150 37,686,150 41,408,413 45,469,063 52,553,063 253,209,600
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
13,901,609 14,690,592 16,141,583 17,724,481 20,485,925 20,779,931
8,401,033 8,877,832 9,754,696 10,711,275 12,380,073 12,557,747
6,672,407 7,051,098 7,747,535 8,507,285 9,832,705 9,973,820
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
5,880,204 6,213,934 6,827,685 7,497,231 8,665,286 8,789,647
33,879,043 35,801,843 39,337,992 43,195,609 49,925,409 50,641,920
69,541,193 73,487,993 80,746,404 88,664,672 102,478,472 303,851,520
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
5,261,235 5,559,836 6,108,981 6,708,049 7,753,151 8,789,647
30,312,828 32,033,228 35,197,151 38,648,703 44,670,103 50,641,920
137,299,278 145,091,678 159,422,388 175,055,891 202,329,291 303,851,520
20th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
4,530,555 4,787,639 5,260,432 5,776,207 6,676,001 8,041,358
26,102,983 27,584,183 30,308,202 33,279,859 38,464,059 46,330,620
249,842,833 264,020,033 290,092,789 318,535,797 368,155,997 443,450,220
KPR ke 2 - Bukit ROSEMARY (Cluster Real Estate, Double Wall, Dinding Full Bata Merah) Tipe Rosemary 1 Rosemary 1A Rosemary 2 Rosemary 3 Rosemary 3A Rosemary 4
LB/LT 52/180 52/200 63/200 70/200 70/240 102/240
Harga Tunai
Harga 12 bulan
Harga KPR ke2
DP 5%
648,130,000 684,930,000 752,607,500 826,437,500 955,237,500 1,150,680,000
729,521,250 770,921,250 847,058,438 930,117,188 1,075,017,188 1,294,890,000
713,243,000 753,723,000 828,168,250 909,381,250 1,051,061,250 1,266,048,000
106,986,450 113,058,450 124,225,238 136,407,188 157,659,188 253,209,600
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
12,438,282 13,144,214 14,442,469 15,858,747 18,329,511 20,779,931
7,516,714 7,943,324 8,727,886 9,583,772 11,076,907 12,557,747
5,970,048 6,308,877 6,932,005 7,611,781 8,797,684 9,973,820
KPR ke 3 - Bukit ROSEMARY (Cluster Real Estate, Double Wall, Dinding Full Bata Merah) Tipe Rosemary 1 Rosemary 1A Rosemary 2 Rosemary 3 Rosemary 3A Rosemary 4
LB/LT 52/180 52/200 63/200 70/200 70/240 102/240
Harga Tunai
Harga 24 bulan
Harga KPR ke-3
DP20%
648,130,000 684,930,000 752,607,500 826,437,500 955,237,500 1,150,680,000
778,356,000 822,516,000 903,729,000 992,325,000 1,146,885,000 1,381,416,000
745,799,500 788,119,500 865,948,625 950,853,125 1,098,973,125 1,323,732,000
223,739,850 236,435,850 259,784,588 285,255,938 329,691,938 397,119,600
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
10,710,853 11,318,635 12,436,383 13,655,746 15,782,982 19,010,872
6,472,793 6,840,088 7,515,567 8,252,453 9,537,986 11,488,668
5,140,928 5,432,647 5,969,137 6,554,399 7,575,416 9,124,719
RUKO RAFFLESIA BOULEVARD (Ruko 2 Lantai) Tipe Ruko A Ruko B Ruko C
LB/LT
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5% DP 15%
5th
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
Tipe
76/120 62/100 62/100 LB/LT
1,169,655,000 921,255,000 921,255,000 Harga Tunai
1,316,236,875 1,036,786,875 1,036,786,875 Harga 12 bulan
1,286,920,500 193,038,075 1,013,680,500 50,684,025 1,013,680,500 50,684,025 Harga Dp 15% KPR ke-2 Dp 20%
22,442,673 13,562,577 10,771,893 19,757,347 11,939,778 9,483,007 19,757,347 11,939,778 9,483,007 Angsuran KPR/bln (Bunga 8.5%) 5th 10th 15th
54,694,121 48,149,824 48,149,824 Estimasi Biaya KPR
247,732,196 98,833,849 98,833,849 Modal Pertama DP+ biaya KPR
Tipe
76/120 62/100 62/100 LB/LT
1,169,655,000 921,255,000 921,255,000 Harga Tunai
1,316,236,875 1,036,786,875 1,036,786,875 Harga 24 bulan
1,286,920,500 257,384,100 1,013,680,500 152,052,075 1,013,680,500 152,052,075 Harga DP 20% KPR ke-3
21,122,516 12,764,778 10,138,252 17,677,627 10,682,959 8,484,796 17,677,627 10,682,959 8,484,796 Angsuran KPR/bln (Bunga 8.5%) 5th 10th 15th
51,476,820 43,081,421 43,081,421 Estimasi Biaya KPR
308,860,920 195,133,496 195,133,496 Modal Pertama DP+ biaya KPR
76/120 62/100 62/100
1,169,655,000 921,255,000 921,255,000
1,404,186,000 1,106,106,000 1,106,106,000
1,345,553,250 269,110,650 1,059,893,250 211,978,650 1,059,893,250 211,978,650
22,084,868 17,396,266 17,396,266
53,822,130 42,395,730 42,395,730
322,932,780 254,374,380 254,374,380
Angsuran KPR/bln (Bunga 8.5%) 10th 15th
Estimasi Biaya KPR
Modal Pertama DP+ biaya KPR
Ruko A Ruko B Ruko C
Ruko A Ruko B Ruko C
13,346,348 10,512,928 10,512,928
10,600,156 8,349,750 8,349,750
RUKO CHRYSANT BOULEVARD (Ruko 2 Lantai) Tipe Ruko A Ruko B Ruko C
Harga Tunai
Harga 12 bulan
Harga KPR ke-1
DP 5% DP 15%
5th
Tipe
71/75 56/60 56/60 LB/LT
847,942,500 641,115,000 641,115,000 Harga Tunai
954,310,313 721,629,375 721,629,375 Harga 12 bulan
933,036,750 139,955,513 705,526,500 35,276,325 705,526,500 35,276,325 Harga Dp 15% KPR ke-2 Dp 20%
16,271,276 9,833,072 7,809,785 13,751,209 8,310,143 6,600,219 13,751,209 8,310,143 6,600,219 Angsuran KPR/bln (Bunga 8.5%) 5th 10th 15th
39,654,062 33,512,509 33,512,509 Estimasi Biaya KPR
179,609,574 68,788,834 68,788,834 Modal Pertama DP+ biaya KPR
Tipe
71/75 56/60 56/60 LB/LT
847,942,500 641,115,000 641,115,000 Harga Tunai
954,310,313 721,629,375 721,629,375 Harga 24 bulan
933,036,750 186,607,350 705,526,500 105,828,975 705,526,500 105,828,975 Harga DP 20% KPR ke-3
15,314,142 9,254,656 7,350,386 12,303,713 7,435,391 5,905,459 12,303,713 7,435,391 5,905,459 Angsuran KPR/bln (Bunga 8.5%) 5th 10th 15th
37,321,470 29,984,876 29,984,876 Estimasi Biaya KPR
223,928,820 135,813,851 135,813,851 Modal Pertama DP+ biaya KPR
71/75 56/60 56/60
847,942,500 641,115,000 641,115,000
1,018,131,000 769,938,000 769,938,000
975,583,875 195,116,775 737,732,250 147,546,450 737,732,250 147,546,450
16,012,478 12,108,565 12,108,565
39,023,355 29,509,290 29,509,290
234,140,130 177,055,740 177,055,740
Ruko A Ruko B Ruko C
Ruko A Ruko B Ruko C
LB/LT
9,676,675 7,317,459 7,317,459
7,685,568 5,811,793 5,811,793
CATATAN : *) Booking Fee 2.5 jt Untuk Semua Tipe Rumah, Ruko dan Kios, mengurangi DP *) Bea KPR (Provisi, Notaris, Asuransi jiwa, Asuransi kebakaran, Administrasi Bank) *) Harga Rumah sdh termasuk PPN, IMB, AJB, BBN Sertifikat HGB, Listrik, PDAM *) Harga RESMI adalah harga yang dicetak di SURAT PESANAN RUMAH.
Booking Fee atau DP bisa ditransfer ke * PT Ciputra Indah BCA, Daan Mogot, a/c 198 30 30 801 Mandiri, Jkrt Berdharma, a/c 122 00 99 055 322 bukti transfer, dikirim via WA, BBM atau Email
*) Ilustrasi cicilan tsb di atas hanya perkiraan, cicilan resmi dikeluarkan oleh bank pada saat akad kredit *) Harga dan ketentuan di atas dapat berubah sewaktu-waktu tanpa pemberitahuan terlebih dahulu *) Untuk pembelian KPR ke 1, berkas KPR diserahkan paling lambat 2 minggu setelah pembayaran tanda jadi. Apabila tidak menyerahkan maka pembelian dianggap batal *) Untuk pembelian KPR ke 2, berkas permohonan KPR diserahkan 2 bulan sebelum rumah jadi (Akan dikonfirmasi). Apabila tidak menyerahkan maka pembelian dianggap batal *) Pembelian KPR, belum termasuk materai yang diajibkan bawa sendiri oleh bank.
Sales : FIENSO 81282257456 8164803147 PIN BB : 56dc7aa3 Email
[email protected] citraindahciputra.com, citraindahciputra.net, fienso.com
