Royal Dutch Shell plc RESULTATEN OVER HET 4e KWARTAAL EN GEHELE JAAR 2010 (NIET DOOR ACCOUNTANTS GECONTROLEERD)
• Het resultaat van Royal Dutch Shell over het vierde kwartaal van 2010 op basis van geschatte actuele kosten was $ 5,7 miljard, tegen $ 1,2 miljard een jaar geleden. De gewone winst per aandeel op basis van geschatte actuele kosten steeg tot $ 0,93, van $ 0,19 in het vierde kwartaal van 2009. • Het resultaat over het vierde kwartaal van 2010 op basis van geschatte actuele kosten exclusief geïdentificeerde posten (zie blz. 5) was $ 4,1 miljard, tegen $ 2,8 miljard in het vierde kwartaal van 2009. • Het resultaat over het gehele jaar 2010 op basis van geschatte actuele kosten was $ 18,6 miljard, tegen $ 9,8 miljard een jaar geleden. De gewone winst per aandeel op basis van geschatte actuele kosten steeg met 90% ten opzichte van een jaar geleden. • De kasstroom uit bedrijfsactiviteiten over het vierde kwartaal van 2010 exclusief mutaties in het nettowerkkapitaal was $ 6,2 miljard, tegen $ 4,4 miljard in hetzelfde kwartaal van 2009. Op dezelfde basis was de kasstroom uit bedrijfsactiviteiten over het gehele jaar 2010 $ 33,3 miljard, tegen $ 23,8 miljard in 2009. • De netto-investeringen over het kwartaal waren $ 1,5 miljard. De totale in het vierde kwartaal aan aandeelhouders betaalde dividenden in contanten waren $ 2,0 miljard. In het kader van het keuzedividendprogramma voor het derde kwartaal van 2010 zijn circa 18,3 miljoen gewone aandelen A (equivalent aan $ 0,6 miljard) uitgegeven. • De gearing per 31 december 2010 was 17,1%. • Over het vierde kwartaal van 2010 is een dividend bekendgemaakt van $ 0,42 per gewoon aandeel, hetzelfde als het dividend in Amerikaanse dollars over dezelfde periode in 2009. Naar verwachting wordt over het eerste kwartaal van 2011 een dividend bekendgemaakt van eveneens $ 0,42 per aandeel. SAMENVATTING RESULTATEN (NIET DOOR ACCOUNTANTS GECONTROLEERD)
4e kw. 2010
$ miljoen %1
Gehele jaar 2010
2009
15.935 2.950 (242) 18.643 1.484 20.127
8.354 258 1.192 9.804 +90 2.714 12.518 +61
3,04 0,24 3,28
1,60 +90 0,44 2,04 +61
27.350
21.488 +27
%
5.097 411 188 5.696 1.094 6.790
3.153 325 43 3.521 (58) 3.463
2.536 (1.762) 403 1.177 +384 784 1.961 +246
0,93 0,18 1,11
0,57 (0,01) 0,56
0,19 +389 0,13 0,32 +247
5.456
9.016
5.660
-4
Kasstroom uit bedrijfsactiviteiten
0,89
1,47
0,92
-3
Kasstroom uit bedrijfsactiviteiten per aandeel ($)
4,46
3,51 +27
0,42
0,42
-
Dividend per aandeel ($)
1,68
1,68 -
0,42 1
Kwartalen 3e kw. 4e kw. 2010 2009
e
Upstream Downstream Corporate en Minderheidsbelang Resultaat op basis van geschatte actuele kosten Voorraadeffect voor de Downstream Winst toerekenbaar aan de aandeelhouders Gewone winst per aandeel op basis van geschatte actuele kosten ($) Voorraadeffect per aandeel ($) Gewone winst per aandeel ($)
e
Verandering 4 kwartaal 2010 ten opzichte van 4 kwartaal 2009
Dit document is een vertaling van de eerste vijf bladzijden van het officiële Engelstalige document. In het geval van verschillen tussen beide versies prevaleert deze laatste. De gegevens in dit bericht geven de geconsolideerde financiële positie en resultaten van Royal Dutch Shell plc (“Royal Dutch Shell”) weer. Geen van de in dit bericht opgenomen bedragen is door accountants gecontroleerd. Company No. 4366849, Zetel: Shell Centre, Londen, SE1 7NA, Engeland, Verenigd Koninkrijk
Royal Dutch Shell plc
Peter Voser, Chief Executive Officer van Royal Dutch Shell: “Onze resultaten over 2010 zijn aanzienlijk gestegen ten opzichte van 2009, vooral als gevolg van de verbetering van de omstandigheden in de industrie, onze productiegroei en kostenverlagingen. Onze olie- en aardgasproductie steeg in 2010 met 5% tot 3,3 miljoen vaten olie-equivalent per dag. De LNGverkoopvolumes stegen 25%, en in de Downstream was er aanhoudende groei. Het resultaat over het vierde kwartaal en het gehele jaar 2010 profiteerde van hogere olieprijzen en marges voor chemische producten maar werd ook negatief beïnvloed door zwakke raffinagemarges, druk op de aardgasprijzen in bepaalde regio’s, en volatiliteit van de Downstream-verkoopmarges als gevolg van stijgende olieprijzen. In 2010 heeft Shell goede vooruitgang geboekt bij de strategie-implementatie, het verbeteren van de kortetermijnprestaties, het realiseren van een nieuwe fase van productiegroei en het ontwikkelen van nieuwe groeimogelijkheden ten behoeve van de aandeelhouders. Shell richt zich nadrukkelijk op continue verbetering, kostenreductie, verbetering van de operationele prestaties, en herinrichting van de portfolio voor winstgevende groei. De onderliggende kosten daalden in 2010 met $ 2 miljard ten opzichte van 2009, waarmee de totale onderliggende kostenreductie voor 2009 en 2010 samen op circa $ 4 miljard komt, ofwel ongeveer 10%. Met afstotingen van $ 7 miljard in 2010 komen de totale afstotingen van niet tot de kernactiviteiten behorende activa in de afgelopen vijf jaar op ongeveer $ 30 miljard. De gearing per 31 december 2010 was 17,1%, ruim binnen de beoogde bandbreedte van Shell van 0-30%. We hebben onze doelstelling voor afstotingen van activa in 2010-11 eerder dan gepland behaald. De opbrengsten uit afstotingen van activa in 2011 zouden uiteindelijk circa $ 5 miljard kunnen bedragen, inclusief opbrengsten van circa $ 2 miljard uit in 2010 aangekondigde transacties.” Over de groeivooruitzichten zei Voser: “Het investeringsprogramma van Shell, een van de grootste in onze industrie, legt een sterk fundament voor de toekomst voor onze aandeelhouders en onze klanten. In 2010 hebben we zes belangrijke projecten in de Upstream en Downstream opgestart. In Qatar hebben we in januari 2011 de offshore-gasproductie bij de Qatargas 4 LNG-fabriek opgestart. De belangrijkste bouwwerkzaamheden voor de Pearl Gas-to-Liquids (GTL) fabriek zijn volgens de planning afgerond, en de voorbereidingen voor het opstarten vorderen eveneens conform de planning. Deze projecten brengen Shell dichter bij haar doelstellingen van een toename van de olie- en aardgasproductie met 11% van 2009 tot 2012 en een versterking van de Downstream-portfolio. Deze groei maakt een toename met 50-80% van de kasstroom uit bedrijfsactiviteiten van 2009 tot 2012 mogelijk, op basis van olieprijzen tussen $ 60 en $ 80 per vat. Dit zijn ambitieuze doelstellingen, maar we liggen op schema”, zei Voser. “Shell heeft in 2010 goede vooruitgang geboekt bij het genereren van groei voor de langere termijn. We hebben in 2010 twee definitieve investeringsbesluiten genomen voor diepwater-projecten, het Mars Bproject in de Golf van Mexico in de Verenigde Staten en het BC-10 Phase 2 project in Brazilië. Shell heeft in 2010 voor $ 7 miljard aan acquisities gedaan en $ 3 miljard geïnvesteerd in exploratieactiviteiten. Met de acquisitie van East Resources komen onze totale potentiële tight-gasvolumes in Noord-Amerika op circa 40 tcfe (trillion cubic feet gas equivalent). Met PetroChina als partner hebben we Arrow Energy overgenomen, een Australische koolbedmethaan- en LNG-onderneming, en hebben we nieuw exploratiegebied voor tight gas en koolbedmethaan in China verkregen. Shell en haar partners hebben overeenkomsten gesloten voor de ontwikkeling van de enorme velden Majnoon en West Qurna in Irak. De exploratiedivisie van Shell heeft in 2010 acht vondsten gedaan, met name de Appomatoxvondst in de Golf van Mexico, met totale potentiële volumes van ruim 250 miljoen vaten olie-equivalent. In de Downstream vorderen we met een Braziliaanse joint venture met Cosan voor verkoop en biobrandstoffen en met een nieuw petrochemie-project in Qatar met een capaciteit van 2 miljoen ton per jaar.” Voser verder: “We blijven investeren in groei op de middellange termijn om waarde voor aandeelhouders te creëren. Voor 2011 verwacht ik netto-investeringen van circa $ 25-27 miljard, inclusief een investering van $ 1,6 miljard in de joint venture met Cosan. Het dividend over het vierde kwartaal van 2010 is $ 0,42 per aandeel en naar verwachting wordt over het eerste kwartaal van 2011 een dividend van eveneens $ 0,42 per aandeel bekendgemaakt. Shell heeft in 2010 dividenden bekendgemaakt van $ 10,2 miljard, de hoogste in onze industrie, en daarmee onze inzet voor het rendement voor de aandeelhouders onderstreept.” Voser tot slot: “We boeken goede vooruitgang ten opzichte van onze doelstellingen, en er komt nog meer van Shell.”
2
Royal Dutch Shell plc
PORTFOLIO-ONTWIKKELINGEN IN HET VIERDE KWARTAAL VAN 2010 Upstream In Australië heeft Shell 29,18% van haar belang in Woodside, ofwel 10,0% van het geplaatste kapitaal van Woodside, voor een totaalbedrag van $ 3,2 miljard verkocht, waarmee het belang van Shell in die onderneming tot 24,27% is teruggebracht. In Noorwegen startte de productie uit het Gjoa veld (Shell-belang 12%), met een productiecapaciteit van 107 duizend vaten olie-equivalent per dag. In Rusland heeft Shell een protocol ondertekend voor strategische wereldwijde samenwerking met Gazprom waarin basisrichtlijnen worden vastgelegd voor een bredere samenwerking van de ondernemingen in zowel de Upstream als de Downstream. In de Verenigde Staten heeft Shell in januari 2011 de verkoop afgerond, voor circa $ 1,8 miljard, van een groep voornamelijk oudere tight-gas velden in Zuid-Texas met een productie van circa 200 miljoen kubieke voet gas-equivalent per dag (Shell-aandeel). Eveneens in de Verenigde Staten is Shell overeengekomen om haar belang in zes olie- en gasvelden in de Golf van Mexico voor $ 450 miljoen te verkopen. Dit zijn voornamelijk oudere velden met een productie van circa 18 duizend vaten olie-equivalent per dag (Shell-aandeel). In het vierde kwartaal van 2010 heeft Shell deelgenomen in drie exploratievondsten, twee in Brazilië en één in Brunei. In het gehele jaar 2010 heeft Shell deelgenomen in acht exploratievondsten en zes succesvolle evaluatie-boringen, in Australië, Brazilië, Brunei, de Golf van Mexico in de Verenigde Staten en voor gas in Noord-Amerika. Shell heeft tevens haar totale exploratiegebied uitgebreid, met de afronding van acquisities van nieuwe exploratielicenties in China, Egypte, Groenland, Qatar, Rusland, Tunesië en de Verenigde Staten. Downstream In Finland en Zweden heeft Shell het grootste deel van haar raffinage- en verkoopactiviteiten verkocht, inclusief haar 100%-belang in de Göteborg raffinaderij met een capaciteit van 87 duizend vaten per dag. Tevens heeft Shell de verkoop afgerond van haar Downstream-activiteiten in Gibraltar, Panama, Costa Rica en Laos, in afzonderlijke transacties. In Qatar hebben Shell en Qatar Petroleum een Memorandum of Understanding ondertekend voor de gezamenlijke evaluatie van de ontwikkeling van een omvangrijk petrochemisch complex dat onder meer een fabriek voor monoethyleenglycol van tot 1,5 miljoen ton per jaar en andere olefinenderivaten zou omvatten, voor de vervaardiging van ruim 2 miljoen ton aan eindproducten. In Duitsland heeft Shell in januari 2011 bekendgemaakt dat het in gesprek is met mogelijke kopers voor de faciliteiten voor de productie van basisoliën en daarmee verbonden raffinagefaciliteiten van haar Harburg raffinaderij (Shell-belang 100%) met een capaciteit van 105 duizend vaten per dag, met het voornemen om de resterende delen van de raffinaderij om te bouwen tot een distributieterminal voor olieproducten.
3
Royal Dutch Shell plc
4
BELANGRIJKE KENMERKEN VAN HET 4e KWARTAAL EN GEHELE JAAR 2010 • Het resultaat over het vierde kwartaal van 2010 op basis van geschatte actuele kosten was $ 5.696 miljoen, 384% hoger dan in hetzelfde kwartaal een jaar geleden. Het resultaat over het gehele jaar 2010 op basis van geschatte actuele kosten was $ 18.643 miljoen, 90% hoger dan in 2009. • Het resultaat over het vierde kwartaal van 2010 op basis van geschatte actuele kosten, exclusief geïdentificeerde posten (zie blz. 5), was $ 4.110 miljoen, tegen $ 2.774 miljoen in het vierde kwartaal van 2009. Het resultaat over het gehele jaar 2010 op basis van geschatte actuele kosten, exclusief geïdentificeerde posten (zie blz. 5), was $ 18.073 miljoen, tegen $ 11.553 miljoen in 2009. • Het gerapporteerde resultaat over het vierde kwartaal van 2010 was $ 6.790 miljoen, tegen $ 1.961 miljoen in hetzelfde kwartaal een jaar geleden. Het gerapporteerde resultaat over het gehele jaar 2010 was $ 20.127 miljoen, tegen $ 12.518 miljoen in 2009. • De gewone winst per aandeel op basis van geschatte actuele kosten steeg met 389% vergeleken met hetzelfde kwartaal een jaar geleden. De gewone winst per aandeel op basis van geschatte actuele kosten over het gehele jaar 2010 steeg met 90% ten opzichte van 2009. • De kasstroom uit bedrijfsactiviteiten over het vierde kwartaal van 2010 was $ 5,5 miljard, tegen $ 5,7 miljard in hetzelfde kwartaal een jaar geleden. Exclusief mutaties in het nettowerkkapitaal was de kasstroom uit bedrijfsactiviteiten in het vierde kwartaal van 2010 $ 6,2 miljard, tegen $ 4,4 miljard in hetzelfde kwartaal van 2009. De kasstroom uit bedrijfsactiviteiten over het gehele jaar 2010 was $ 27,4 miljard, tegen $ 21,5 miljard in 2009. Exclusief mutaties in het nettowerkkapitaal was de kasstroom uit bedrijfsactiviteiten over het gehele jaar $ 33,3 miljard, tegen $ 23,8 miljard in 2009. • De totale gedurende het vierde kwartaal van 2010 aan aandeelhouders betaalde dividenden in contanten waren $ 2,0 miljard, waarmee het totaal over het gehele jaar 2010 op $ 9,6 miljard kwam. Gedurende het vierde kwartaal van 2010 zijn circa 18,3 miljoen gewone aandelen A (equivalent aan $ 0,6 miljard) uitgegeven in het kader van het keuzedividendprogramma voor het derde kwartaal van 2010. • De investeringen en exploratiekosten over het vierde kwartaal van 2010 waren $ 6,2 miljard. De netto-investeringen (investeringen en exploratiekosten, minus opbrengsten uit afstotingen) over het vierde kwartaal van 2010 waren $ 1,5 miljard, waarmee het totaal over het gehele jaar 2010 op $ 23,7 miljard kwam. • Het rendement op het gemiddeld geïnvesteerd vermogen per 31 december 2010 op basis van de gerapporteerde winst was 11,5%. • De gearing per 31 december 2010 was 17,1%, tegen 15,5% per 31 december 2009. Upstream • De olie- en gasproductie over het vierde kwartaal van 2010 was 3.496 duizend vaten olie-equivalent per dag, 5% hoger dan in het vierde kwartaal van 2009. De olie- en gasproductie over het gehele jaar 2010 was 3.314 duizend vaten olie-equivalent per dag, 5% hoger dan in 2009. De productie over het vierde kwartaal van 2010 exclusief het effect van afstotingen, prijseffecten op productiedelingscontracten en OPEC-quotabeperkingen was 8% hoger dan in het vierde kwartaal van 2009 (7% over het gehele jaar 2010 vergeleken met 2009). De productie in het vierde kwartaal steeg met circa 160 duizend vaten olie-equivalent per dag (170 duizend vaten olie-equivalent per dag over het gehele jaar 2010) door het opstarten van nieuwe velden en het continu opvoeren van de productie van bestaande velden, waardoor het effect van natuurlijke productiedalingen ruimschoots werd gecompenseerd. • Met 4,39 miljoen ton waren de LNG-verkoopvolumes in het vierde kwartaal van 2010 11% hoger dan in hetzelfde kwartaal een jaar geleden. De LNG-verkoopvolumes over het gehele jaar 2010 waren 16,76 miljoen ton, tegen 13,40 miljoen ton in 2009, een toename van 25%.
Royal Dutch Shell plc
5
Downstream • De verkoopvolumes van Olieproducten waren 6% hoger dan in het vierde kwartaal van 2009. De verkoopvolumes van chemische producten in het vierde kwartaal van 2010 stegen met 10% vergeleken met het vierde kwartaal van 2009. De verkoopvolumes van Olieproducten over het gehele jaar 2010 waren 5% hoger dan in 2009. De verkoopvolumes van chemische producten over het gehele jaar 2010 waren met 13% gestegen ten opzichte van 2009. • De beschikbaarheid van de raffinaderijen bij Olieproducten was 92%, tegen 93% in het vierde kwartaal van 2009 (92% voor het gehele jaar 2010 tegen 93% in 2009). De beschikbaarheid van de fabrieken bij Chemie was niet veranderd ten opzichte van het vierde kwartaal van 2009 en lag wederom bij 95% (94% voor het gehele jaar 2010 tegen 92% in 2009). Additionele financiële en operationele gegevens over het vierde kwartaal en het gehele jaar 2010 zijn te vinden op www.shell.com/investor.
SAMENVATTING VAN GEÏDENTIFICEERDE POSTEN In het resultaat over het vierde kwartaal van 2010 waren de volgende posten begrepen, die per saldo uitkwamen op een bate van $ 1.586 miljoen (tegen een last van per saldo $ 1.597 miljoen in het vierde kwartaal van 2009), zoals in de tabel hieronder weergegeven: • In het resultaat van Upstream was een bate van per saldo $ 1.657 miljoen begrepen, die voortkwam uit winsten uit afstotingen waarvan het effect gedeeltelijk tenietgedaan werd door lasten in verband met de waardering tegen marktwaarde van bepaalde gascontracten, de waardering tegen geschatte marktwaarde van commodity-derivaten (zie Engelse Note 3), afschrijvingen en voorzieningen. In het resultaat over het vierde kwartaal van 2009 was een last van per saldo $ 226 miljoen begrepen. • In het resultaat van Downstream was een last van per saldo $ 71 miljoen begrepen, voortkomend uit lasten in verband met afschrijvingen en voorzieningen, waarvan het effect gedeeltelijk werd gecompenseerd door winsten uit afstotingen. In het resultaat over het vierde kwartaal van 2009 was een last van per saldo $ 1.335 miljoen begrepen. • In het resultaat van Corporate en Minderheidsbelang over het vierde kwartaal van 2009 was een last begrepen van $ 36 miljoen.
SAMENVATTING VAN GEÏDENTIFICEERDE POSTEN 4e kw. 2010
Kwartalen 3e kw. 2010
$ miljoen 4e kw. 2009
1.657 (71) -
(284) (1.128) -
(226) (1.335) (36)
1.586
(1.412)
(1.597)
Gehele jaar 2010
Effect van geïdentificeerde posten op het segmentresultaat: Upstream Downstream Corporate en Minderheidsbelang Effect op resultaat op basis van geschatte actuele kosten
2009
1.493 (923) -
(134) (1.682) 67
570
(1.749)
Deze posten hebben over het algemeen betrekking op gebeurtenissen met een effect van meer dan $ 50 miljoen op het resultaat van Royal Dutch Shell en worden gerapporteerd teneinde een beter inzicht te verschaffen in het gerapporteerde resultaat, het resultaat op basis van geschatte actuele kosten en de winst toerekenbaar aan aandeelhouders. Een nadere toelichting op de bedrijfsresultaten wordt verstrekt in het onderdeel ‘Earnings by Business Segment’ op blz. 6 en verder van het Engelstalige document.
Royal Dutch Shell plc 4TH QUARTER AND FULL YEAR 2010 UNAUDITED RESULTS • Royal Dutch Shell’s fourth quarter 2010 earnings, on a current cost of supplies (CCS) basis, were $5.7 billion compared to $1.2 billion a year ago. Basic CCS earnings per share increased to $0.93 from $0.19 in the fourth quarter 2009. • Fourth quarter 2010 CCS earnings, excluding identified items (see page 5), were $4.1 billion compared to $2.8 billion in the fourth quarter 2009. • Full year 2010 earnings, on a current cost of supplies (CCS) basis, were $18.6 billion compared to $9.8 billion a year ago. Basic CCS earnings per share increased by 90% versus a year ago. • Cash flow from operating activities, excluding net working capital movements, for the fourth quarter 2010 was $6.2 billion, compared to $4.4 billion in the same quarter last year. On the same basis, full year 2010 cash flow from operating activities was $33.3 billion compared to $23.8 billion in 2009. • Net capital investment for the quarter was $1.5 billion. Total cash dividends paid to shareholders during the fourth quarter 2010 were $2.0 billion. Some 18.3 million class A Ordinary shares, equivalent to $0.6 billion, were issued under the Scrip Dividend Programme for the third quarter 2010. • Gearing at the end of 2010 was 17.1%. • A fourth quarter 2010 dividend has been announced of $0.42 per ordinary share, unchanged from the US dollar dividend per share for the same period in 2009. The first quarter 2011 dividend is expected to be declared at $0.42 per share.
SUMMARY OF UNAUDITED RESULTS Quarters Q4 2010 Q3 2010 Q4 2009
1
$ million %1
2010
5,097 411 188 5,696 1,094 6,790
3,153 325 43 3,521 (58) 3,463
2,536 (1,762) 403 1,177 +384 784 1,961 +246
0.93 0.18 1.11
0.57 (0.01) 0.56
0.19 +389 0.13 0.32 +247
5,456
9,016
5,660
-4
Cash flow from operating activities
0.89
1.47
0.92
-3
0.42
0.42
0.42
-
Full year 2009
%
15,935 2,950 (242) 18,643 1,484 20,127
8,354 258 1,192 9,804 +90 2,714 12,518 +61
3.04 0.24 3.28
1.60 +90 0.44 2.04 +61
27,350
21,488 +27
Cash flow from operating activities per share ($)
4.46
3.51 +27
Dividend per share ($)
1.68
1.68
Upstream Downstream Corporate and Non-controlling interest CCS earnings Estimated CCS adjustment for Downstream Income attributable to shareholders Basic CCS earnings per share ($) Estimated CCS adjustment per share ($) Basic earnings per share ($)
-
Q4 on Q4 change
The information in these quarterly and full year results reflect the consolidated financial position and results of Royal Dutch Shell plc (“Royal Dutch Shell”). All amounts shown throughout this report are unaudited. Company No. 4366849, Registered Office: Shell Centre, London, SE1 7NA, England, UK
Royal Dutch Shell plc
Royal Dutch Shell Chief Executive Officer Peter Voser commented: “Our 2010 earnings increased substantially from 2009 levels, driven by improving industry fundamentals, and Shell’s production growth and cost performance. Our 2010 oil and natural gas production volumes were 3.3 million boe/d, an increase of 5%. LNG sales volumes increased by 25%, with continued growth in Downstream. Fourth quarter and full year 2010 earnings were supported by higher oil prices and chemicals margins. However, our earnings were impacted by weak refining margins, pressure on certain regional natural gas prices, and volatility in Downstream marketing margins as a result of rising oil prices. In 2010 Shell made good progress on implementing strategy, improving near-term performance, delivering a new wave of production growth, and maturing the next generation of growth options for shareholders. Shell has a strong focus on continuous improvement, reducing costs, enhancing Shell’s operating performance, and rebalancing the portfolio for profitable growth. Underlying costs declined by $2 billion in 2010 compared to 2009, bringing the total underlying cost reduction to some $4 billion for 2009 and 2010 combined, a reduction of some 10%. Disposals of $7 billion of non-core assets in 2010 bring total asset sales in the last 5 years to some $30 billion. Year-end balance sheet gearing was 17.1%, comfortably within Shell’s 0-30% target range. We have delivered our 2010-11 asset sales targets ahead of schedule. For 2011, asset sales proceeds could reach some $5 billion, including some $2 billion of proceeds from transactions announced in 2010.” Turning to growth delivery, Voser commented: “Shell’s industry-leading investment programme is laying down firm foundations for our shareholders and our customers in the future. In 2010 we started up 6 key projects in Upstream and Downstream. In Qatar, in early 2011, we achieved first offshore gas production at the Qatargas 4 LNG facility. Major construction is complete, on schedule, at the Pearl Gas-to-Liquids (GTL) plant, and commissioning for start-up is underway as planned. These projects underpin Shell’s targets for an 11% increase from 2009 to 2012 oil and natural gas production, and enhancement of the Downstream portfolio. This growth will drive a 50-80% increase in cashflow from operations from 2009 to 2012, measured at $60-$80 oil prices. These are ambitious targets, but we are on track,” said Voser. “Shell has made good progress on generating longer-term growth during 2010. Shell took two final investment decisions in 2010 for deepwater projects, the Mars B project in the Gulf of Mexico, USA and BC-10 Phase 2 project in Brazil. Shell made $7 billion of acquisitions, and invested $3 billion in exploration activities in 2010. The acquisition of East Resources takes our resources potential in North America tight gas to some 40 tcfe. In partnership with PetroChina, we purchased Arrow Energy, an Australian coal bed methane and LNG player, and entered into new tight gas and coal bed methane acreage in China. Shell and its partners signed contracts to develop the giant Majnoon and West Qurna fields in Iraq. Shell’s explorers made 8 discoveries in 2010, in particular the Appomatox discovery in the Gulf of Mexico, with more than 250 million boe resources potential. In Downstream, we progressed a marketing and biofuels joint venture with Cosan in Brazil, and a new 2 million tonnes per year petrochemicals project in Qatar.” Voser commented: “We continue to invest for medium-term growth to create value for our shareholders. I expect 2011 net capital investment of some $25-27 billion, including a $1.6 billion investment for the Cosan joint venture. Dividend will be $0.42 per share for the fourth quarter 2010 and is expected to be $0.42 per share for the first quarter 2011. In 2010 Shell declared dividends of $10.2 billion, the largest in our sector, underlining our commitment to shareholder returns.” Voser concluded: “We are making good progress against our targets, and there is more to come from Shell.”
2
Royal Dutch Shell plc
FOURTH QUARTER 2010 PORTFOLIO DEVELOPMENTS Upstream In Australia, Shell sold 29.18% of its interest in Woodside, or 10.0% of Woodside’s issued capital, for a total price of $3.2 billion, reducing Shell’s share in the company to 24.27%. In Norway, production started on the Gjoa field (Shell share 12%), with a production capacity of 107 thousand barrels of oil equivalent per day (boe/d). In Russia, Shell signed a protocol on strategic global cooperation with Gazprom establishing basic guidelines for the companies’ broader collaboration in both the Upstream and Downstream businesses. In the USA, Shell completed, in January 2011, the sale of a group of predominately mature tight gas fields in South Texas producing some 200 million cubic feet of gas equivalent per day (Shell share), for approximately $1.8 billion. Also in the USA, Shell agreed to sell its interest in six Gulf of Mexico oil and gas fields for $450 million. These fields are predominately mature and produce some 18 thousand boe/d (Shell share). During the fourth quarter 2010, Shell participated in 3 exploration discoveries, 2 in Brazil and 1 in Brunei. During 2010, Shell participated in 8 exploration discoveries and 6 successful appraisals, in Australia, Brazil, Brunei, the US Gulf of Mexico and North America gas. Shell also increased its overall acreage position, completing acquisitions of new exploration licences in China, Egypt, Greenland, Qatar, Russia, Tunisia and the USA. Downstream In Finland and Sweden, Shell sold the majority of its refining and marketing businesses, including Shell’s 100% owned 87 thousand bbl/d Gothenburg Refinery. Shell also completed the sale of its Downstream businesses in Gibraltar, Panama, Costa Rica and Laos in separate transactions. In Qatar, Shell and Qatar Petroleum signed a Memorandum of Understanding to jointly study the development of a major petrochemicals complex that would include a mono-ethylene glycol plant of up to 1.5 million tonnes per annum and other olefin derivatives to yield over 2 million tonnes of finished products. In Germany, Shell announced, in January 2011, negotiations with potential buyers for the base oil manufacturing and associated refining facilities of its 100% owned Harburg refinery (105 thousand bbl/d capacity), with the intention to convert the remaining portions of the refinery into a distribution terminal for oil products.
3
Royal Dutch Shell plc
4
KEY FEATURES OF THE FOURTH QUARTER AND FULL YEAR 2010 • Fourth quarter 2010 CCS earnings were $5,696 million, 384% higher than in the same quarter a year ago. Full year 2010 CCS earnings were $18,643 million, 90% higher than in 2009. • Fourth quarter 2010 CCS earnings, excluding identified items (see page 5), were $4,110 million compared to $2,774 million in the fourth quarter 2009. Full year 2010 CCS earnings, excluding identified items (see page 5), were $18,073 million compared to $11,553 million in 2009. • Fourth quarter 2010 reported earnings were $6,790 million compared to $1,961 million in the same quarter a year ago. Full year 2010 reported earnings were $20,127 million compared to earnings of $12,518 million in 2009. • Basic CCS earnings per share increased by 389% versus the same quarter a year ago. Full year 2010 basic CCS earnings per share increased by 90% compared to 2009. • Cash flow from operating activities for the fourth quarter 2010 was $5.5 billion, compared to $5.7 billion in the same quarter last year. Excluding net working capital movements, cash flow from operating activities in the fourth quarter 2010 was $6.2 billion, compared to $4.4 billion in the same quarter last year. Full year 2010 cash flow from operating activities was $27.4 billion compared to $21.5 billion in 2009. Excluding net working capital movements, full year 2010 cash flow from operating activities was $33.3 billion compared to $23.8 billion in 2009. • Total cash dividends paid to shareholders during the fourth quarter 2010 were $2.0 billion, bringing the total for the full year 2010 to $9.6 billion. During the fourth quarter 2010, some 18.3 million class A Ordinary shares, equivalent to $0.6 billion, were issued under the Scrip Dividend Programme for the third quarter 2010. • Capital investment for the fourth quarter 2010 was $6.2 billion. Net capital investment (capital investment, less divestment proceeds) for the fourth quarter 2010 was $1.5 billion, bringing the total for the full year 2010 to $23.7 billion. • Return on average capital employed (ROACE) at the end of the fourth quarter 2010, on a reported income basis, was 11.5%. • Gearing was 17.1% at the end of 2010 versus 15.5% at the end of 2009. Upstream • Oil and gas production for the fourth quarter 2010 was 3,496 thousand boe/d, 5% higher than in the fourth quarter 2009. Full year 2010 oil and gas production was 3,314 thousand boe/d, 5% higher than in 2009. Production for the fourth quarter 2010 excluding the impact of divestments, production sharing contracts (PSC) pricing effects and OPEC quota restrictions was 8% higher compared to the fourth quarter 2009 (7% for the full year 2010 compared to last year). Production in the fourth quarter increased by some 160 thousand boe/d (170 thousand boe/d for the full year 2010) from new field start-ups and the continuing ramp-up of fields, more than offsetting the impact of field declines. • LNG sales volumes of 4.39 million tonnes in the fourth quarter 2010 were 11% higher than in the same quarter a year ago. Full year 2010 LNG sales volumes were 16.76 million tonnes compared to 13.40 million tonnes in 2009, an increase of 25%. Downstream • Oil Products sales volumes were 6% higher than in the fourth quarter 2009. Chemical product sales volumes in the fourth quarter 2010 increased by 10% compared to the fourth quarter 2009. Full year 2010 Oil Products sales volumes were 5% higher than in 2009. Full year 2010 Chemical product sales volumes increased by 13% compared to 2009. • Oil Products refinery availability was 92% compared to 93% in the fourth quarter 2009 (92% for the full year 2010 versus 93% in 2009). Chemicals manufacturing plant availability was unchanged from the fourth quarter 2009 at 95% (94% for the full year 2010 versus 92% in 2009). Supplementary financial and operational disclosure for the fourth quarter and full year 2010 is available at www.shell.com/investor.
Royal Dutch Shell plc
SUMMARY OF IDENTIFIED ITEMS Earnings in the fourth quarter 2010 reflected the following items, which in aggregate amounted to a net gain of $1,586 million (compared to a net charge of $1,597 million in the fourth quarter 2009), as summarised in the table below: • Upstream earnings included a net gain of $1,657 million reflecting divestment gains which were partly offset by charges related to the mark-to-market valuation of certain gas contracts, the estimated fair value accounting of commodity derivatives (see Note 3), write-offs and provisions. Earnings for the fourth quarter 2009 included a net charge of $226 million. • Downstream earnings included a net charge of $71 million reflecting charges related to write-offs and provisions, which were partly offset by divestment gains. Earnings for the fourth quarter 2009 included a net charge of $1,335 million. • Corporate earnings and Non-controlling interest for the fourth quarter 2009 included a charge of $36 million.
SUMMARY OF IDENTIFIED ITEMS $ million
Quarters Q4 2010 1,657 (71) 1,586
Q3 2010 (284) (1,128) (1,412)
(226) (1,335) (36) (1,597)
Full year 2010
Q4 2009 Segment earnings impact of identified items: Upstream Downstream Corporate and Non-controlling interest CCS earnings impact
1,493 (923) 570
2009 (134) (1,682) 67 (1,749)
These identified items generally relate to events with an impact of more than $50 million on Royal Dutch Shell’s earnings and are shown to provide additional insight into its reported earnings, CCS earnings and income attributable to shareholders. Further additional comments on the business segments are provided in the section ‘Earnings by Business Segment’ on page 6 and onwards.
5
Royal Dutch Shell plc
6
EARNINGS BY BUSINESS SEGMENT UPSTREAM Quarters Q4 2010 Q3 2010 Q4 2009
1
$ million %1
2010
Full year 2009
%
5,097
3,153
2,536 +101 Upstream earnings
15,935
8,354 +91
5,596
6,139
5,983 -6
Upstream cash flow from operations
24,872
19,935 +25
522
9,554
5,947 -91
Net capital investment
21,222
22,326
1,741 10,184 3,496
1,709 7,823 3,058
1,703 +2 9,379 +9 3,320 +5
Crude oil production (thousand b/d) Natural gas production available for sale (million scf/d) Barrels of oil equivalent (thousand boe/d)
1,709 9,305 3,314
1,680 +2 8,483 +10 3,142 +5
4.39
4.26
3.96 +11
LNG sales volumes (million tonnes)
16.76
13.40 +25
-5
Q4 on Q4 change
Fourth quarter Upstream earnings were $5,097 million compared to $2,536 million a year ago. Earnings included a net gain of $1,657 million related to identified items, compared to a net charge of $226 million in the fourth quarter 2009 (see page 5). Upstream earnings, excluding the impact of identified items, compared to the fourth quarter 2009 reflected improved realised crude oil and natural gas prices and increased production volumes, and lower depreciation and exploration well write-off expenses. These were partially offset by increased production taxes and lower trading contributions. Earnings also reflected increased LNG sales volumes and improved realised LNG prices, which were partly offset by lower dividends from an LNG venture. In the Americas, Upstream earnings reflected the effect of improved realised crude oil prices and increased natural gas production volumes. These were more than offset by the significant impacts of lower realised natural gas prices, higher tax expenses, lower trading contributions and higher operating expenses, mainly related to the ramp-up of the Jack Pine Mine at the Athabasca Oil Sands Project (AOSP), ahead of the planned start-up of the expansion of the Scotford Upgrader in 2011. Global liquids realisations were 15% higher than in the fourth quarter 2009. Global gas realisations were 8% higher than in the same quarter a year ago. In the Americas, gas realisations decreased by 12%, whereas outside the Americas, gas realisations increased by 12%. Fourth quarter 2010 production was 3,496 thousand boe/d compared to 3,320 thousand boe/d a year ago. Crude oil production was up 2% and natural gas production was up 9% compared to the fourth quarter 2009. In Nigeria, Shell’s share of Shell Petroleum Development Nigeria Company (SPDC) joint venture production increased by some 115 thousand boe/d driven by the ramp-up of new projects and improved security conditions. Production, compared to the fourth quarter 2009, increased by some 160 thousand boe/d from new field start-ups and the continuing ramp-up of fields over the past 12 months, more than offsetting field declines. LNG sales volumes of 4.39 million tonnes were 11% higher than in the same quarter a year ago, mainly from increased volumes from the Sakhalin II LNG project and Nigeria LNG. Full year Upstream earnings were $15,935 million compared to $8,354 million in 2009. Earnings included a net gain of $1,493 million related to identified items, compared to a net charge of $134 million in the full year 2009 (see page 5).
Royal Dutch Shell plc
Upstream earnings compared to the full year 2009 reflected the significant impact of higher realised crude oil and natural gas prices, increased production volumes and lower depreciation and exploration well write-off expenses. These were partly offset by higher production taxes and lower trading contributions. In addition, earnings reflected increased LNG sales volumes and improved LNG realised prices. Global liquids realisations were 32% higher than in the full year 2009. Global gas realisations were 2% higher than a year ago. In the Americas, gas realisations increased by 13% and outside the Americas, gas realisations were in line with the full year 2009. Full year 2010 production increased by 5% to 3,314 thousand boe/d from 3,142 thousand boe/d a year ago. Crude oil production was up 2% and natural gas production increased by 10% compared to the full year 2009 production. In Nigeria, Shell’s share of Shell Petroleum Development Nigeria Company (SPDC) joint venture production increased by some 120 thousand boe/d driven by the ramp-up of new projects and improved security conditions. Production, compared to the full year 2009, increased by some 170 thousand boe/d from new field startups and the continuing ramp-up of fields in 2010, more than offsetting field declines. LNG sales volumes of 16.76 million tonnes were 25% higher than in 2009. Volumes mainly reflected the ramp-up in sales volumes from the Sakhalin II LNG project and increased volumes from Nigeria LNG.
7
Royal Dutch Shell plc
DOWNSTREAM Quarters Q4 2010 Q3 2010 Q4 2009
1
$ million %1
411 1,117 1,528
325 (61) 264
(1,762) 810 (952)
-
(348)
1,953
2,243
991
701
3,201
2010
Full year 2009
%
-
Downstream CCS earnings Estimated CCS adjustment Downstream earnings
2,950 1,498 4,448
258 2,796 3,054 +46
-
Downstream cash flow from operations
1,961
4,056 -52
1,208 -18
Net capital investment
2,358
6,232 -62
3,292
2,986 +7
Refinery plant intake (thousand b/d)
3,197
3,067
+4
6,670
6,385
6,296 +6
Oil Products sales volumes (thousand b/d)
6,460
6,156
+5
5,297
5,333
4,835 +10
Chemicals sales volumes (thousand tonnes)
20,653
18,311 +13
Q4 on Q4 change
Fourth quarter Downstream CCS earnings were $411 million compared to a loss of $1,762 million in the fourth quarter 2009. Earnings included a net charge of $71 million related to identified items, compared to a net charge of $1,335 million in the fourth quarter 2009 (see page 5). Downstream CCS earnings compared to the fourth quarter 2009 reflected higher Oil Products marketing earnings, improved refining contributions and higher Chemicals earnings. Oil Products marketing CCS earnings improved compared to the fourth quarter 2009, mainly reflecting higher retail, lubricants and B2B earnings, lower operating expenses and increased trading contributions. Compared to the third quarter 2010, earnings declined mainly as a result of the impact of rising oil prices on marketing margins. Oil Products sales volumes increased by 6% compared to the same quarter last year. Excluding the impact of divestments, sales volumes increased by 8%. Refining CCS results remained under pressure but improved compared to the fourth quarter last year, benefiting from higher realised refining margins globally, higher refinery plant intake volumes and lower operating expenses. Compared to the third quarter 2010, results declined mainly reflecting increased downtime at major refining facilities, including at the catalytic crackers, concentration of planned maintenance activities and currency exchange rate impacts. Refinery availability was 92% compared to 93% in the fourth quarter 2009. Chemicals CCS earnings compared to the fourth quarter 2009 reflected improved realised chemicals margins, higher chemicals sales volumes, higher income from equity-accounted investments and lower operating expenses. Chemicals sales volumes increased by 10% compared to the same quarter last year, mainly due to the start-up of the Shell Eastern Petrochemicals Complex in Singapore. Chemicals manufacturing plant availability was unchanged from the fourth quarter 2009 at 95%. Full year Downstream CCS earnings were $2,950 million compared to $258 million in 2009. Earnings included a net charge of $923 million related to identified items, compared to a net charge of $1,682 million in the full year 2009 (see page 5). Downstream CCS earnings compared to the full year 2009 reflected higher Oil Products marketing earnings, improved refining contributions and higher Chemicals earnings. Oil Products marketing CCS earnings improved compared to a year ago, mainly reflecting higher retail and lubricants earnings, and lower operating expenses, which were partly offset by lower B2B earnings and reduced trading contributions. Oil Products sales volumes increased by 5% compared to 2009. Excluding the impact of divestments, sales volumes increased by 6%.
8
Royal Dutch Shell plc
Refining CCS results improved from the full year 2009, benefiting from higher realised refining margins globally and higher refinery plant intake volumes, mainly in the Asia Pacific region. Refinery availability was 92% compared to 93% in the full year 2009. Chemicals CCS earnings compared to the full year 2009 reflected improved realised chemicals margins, higher chemicals sales volumes, higher income from equity-accounted investments and lower operating expenses. Chemicals sales volumes increased by 13% compared to the full year 2009, mainly due to start-up of the Shell Eastern Petrochemicals Complex in Singapore. Chemicals manufacturing plant availability increased to 94% from 92% in the full year 2009.
CORPORATE AND NON-CONTROLLING INTEREST Q4 2010 231 (43) 188
Quarters Q3 2010 148 (105) 43
$ million Q4 2009 427 Corporate (24) Non-controlling interest 403 Corporate and Non-controlling interest
Full year 2010 2009 91 (333) (242)
1,310 (118) 1,192
Fourth quarter Corporate earnings and Non-controlling interest were $188 million compared to $403 million for the same period last year. Earnings for the fourth quarter 2009 included a charge of $36 million related to an identified item (see page 5). Corporate earnings for the fourth quarter 2010 reflected a lower net interest result which was partly offset by higher tax credits and higher currency exchange gains compared to the same period in 2009. Full year Corporate earnings and Non-controlling interest were a loss of $242 million compared to earnings of $1,192 million for the full year 2009. Earnings for the full year 2009 included net gains of $67 million related to identified items (see page 5). Corporate earnings for the full year 2010 reflected a significantly lower net interest result and lower currency exchange gains, which were partly offset by higher tax credits compared to 2009.
FORTHCOMING EVENTS A Shell strategy update is planned for March 15, 2011. First quarter 2011 results and first quarter 2011 dividend are scheduled to be announced on April 28, 2011. Second quarter 2011 results and second quarter 2011 dividend are scheduled to be announced on July 28, 2011. Third quarter 2011 results and third quarter 2011 dividend are scheduled to be announced on October 27, 2011.
9
Royal Dutch Shell plc
10
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF INCOME Quarters Q4 2010 Q3 2010 Q4 2009 %1 100,714 90,712 81,075 1,979 1,020 1,767 2,832 1,010 577 105,525 92,742 83,419 78,138 70,278 60,879 7,294 6,052 7,382 4,301 3,701 5,532 422 203 331 646 610 669 3,236 6,196 3,748 227 317 4 11,261 5,385 4,874 +131 4,405 1,820 2,863 6,856 3,565 2,011 +241 66 102 50 6,790
3,463
1,961 +246
(1,094) 5,696
58 3,521
(784) 1,177 +384
$ million Revenue Share of profit of equity-accounted investments Interest and other income3 Total revenue and other income Purchases Production and manufacturing expenses Selling, distribution and administrative expenses Research and development Exploration Depreciation, depletion and amortisation Interest expense Income before taxation Taxation Income for the period Income attributable to non-controlling interest Income attributable to Royal Dutch Shell plc shareholders Estimated CCS adjustment for Downstream CCS earnings
Full year 2010 2009 368,056 278,188 5,953 4,976 4,143 1,965 378,152 285,129 283,176 203,075 24,458 25,301 15,528 17,430 1,019 1,125 2,036 2,178 15,595 14,458 996 542 35,344 21,020 14,870 8,302 20,474 12,718 347 200
%
+68 +61
20,127
12,518
+61
(1,484) 18,643
(2,714) 9,804
+90
BASIC EARNINGS PER SHARE
Q4 2010 1.11 0.93
Quarters Q3 2010 0.56 0.57
Full year Q4 2009 0.32 0.19
Earnings per share ($) CCS earnings per share ($)
2009 2.04 1.60
2010 3.28 3.04
DILUTED EARNINGS PER SHARE
Q4 2010 1.10 0.93
Full year
Quarters Q3 2010 0.56 0.57
Q4 2009 0.32 0.19
Quarters Q3 2010
Q4 2009
Earnings per share ($) CCS earnings per share ($)
2009 2.04 1.60
2010 3.28 3.04
SHARES2 Q4 2010
1
Full year
Millions
6,137.3 6,147.4
6,132.6 6,138.3
6,124.3 6,132.0
6,154.2
6,132.0
6,122.3
Weighted average number of shares as the basis for: Basic earnings per share Diluted earnings per share Shares outstanding at the end of the period
2010
2009
6,132.6 6,139.3
6,124.9 6,128.9
6,154.2
6,122.3
Q4 on Q4 change. Royal Dutch Shell plc ordinary shares of €0.07 each. 3 Other income includes dividend income, net gains on sale of assets and net foreign exchange effects on financing activities. 2
Royal Dutch Shell plc
11
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
$ million At December 31, 2009 Income for the period Other comprehensive income Capital contributions from and other changes in non-controlling interest Dividends declared Scrip dividend1 Shares held in trust: net sales/(purchases) and dividends received2 Share-based compensation At December 31, 2010
$ million At December 31, 2008 Income for the period Other comprehensive income Capital contributions from and other changes in non-controlling interest Dividends paid Shares held in trust: net sales/(purchases) and dividends received Share-based compensation At December 31, 2009
Ordinary Shares held share in trust capital 527 (1,711) -
Other reserves
Retained earnings
Noncontrolling Total equity interest 136,431 1,704 138,135 20,127 347 20,474 4 42 46 Total
9,982 4
127,633 20,127 -
-
-
-
283
283
69
352
2
-
(2)
(10,196) 612
(10,196) 612
(395) -
(10,591) 612
-
(1,078)
-
1,521
443
-
443
529
(2,789)
110 10,094
199 140,179
309 148,013
1,767
309 149,780
Ordinary Shares held share in trust capital 527 (1,867) -
Retained earnings
Other reserves
Noncontrolling Total equity interest 127,285 1,581 128,866 12,518 200 12,718 6,623 52 6,675 Total
3,178 6,623
125,447 12,518 -
-
-
-
3
3
62
65
-
-
-
(10,526)
(10,526)
(191)
(10,717)
-
156
-
-
156
-
156
527
(1,711)
181 9,982
191 127,633
372 136,431
1,704
372 138,135
1
During the fourth quarter 2010 some 18.3 million class A Ordinary shares, equivalent to $0.6 billion, were issued under the Scrip Dividend Programme for the third quarter 2010. The fair value of the shares issued in connection with the Scrip Dividend Programme is reflected in retained earnings.
2 The historical cumulative amount of dividends received on shares held in trust is reflected in retained earnings with effect from the fourth quarter 2010.
Royal Dutch Shell plc
CONDENSED CONSOLIDATED BALANCE SHEET $ million Dec 31, 2010 Assets Non-current assets: Intangible assets Property, plant and equipment Equity-accounted investments Investments in securities Deferred tax Pre-paid pension costs Other
Sept 30, 2010
Dec 31, 2009
5,039 142,705 33,414 3,809 5,361 10,368 8,970 209,666
5,171 139,863 34,015 3,968 5,372 10,383 8,909 207,681
5,356 131,619 31,175 3,874 4,533 10,009 9,158 195,724
29,348 70,102 13,444 112,894
28,922 62,769 11,282 102,973
27,410 59,328 9,719 96,457
322,560
310,654
292,181
34,381 13,388 5,924 14,285 4,250 72,228
35,148 13,179 6,048 14,352 4,696 73,423
30,862 13,838 5,923 14,048 4,586 69,257
9,951 76,550 10,306 377 3,368 100,552
9,932 65,980 13,431 397 3,046 92,786
4,171 67,161 9,189 461 3,807 84,789
Total liabilities
172,780
166,209
154,046
Equity attributable to Royal Dutch Shell plc shareholders
148,013
142,744
136,431
Non-controlling interest Total equity
1,767 149,780
1,701 144,445
1,704 138,135
Total liabilities and equity
322,560
310,654
292,181
Current assets: Inventories Accounts receivable Cash and cash equivalents
Total assets Liabilities Non-current liabilities: Debt Deferred tax Retirement benefit obligations Other provisions Other
Current liabilities: Debt Accounts payable and accrued liabilities Taxes payable Retirement benefit obligations Other provisions
12
Royal Dutch Shell plc
13
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Q4 2010
Quarters Q3 2010
6,856
3,565
4,515 186 3,236 (2,344) (754) (1,979) 2,064
3,545 264 6,196 (681) 937 (1,020) 1,486
(468) (696) 10,616
(1,941) (86) 12,265
(5,160)
(3,249)
5,456
9,016
(5,571) (110) 1,286 3,380 (16) 34 (997)
(9,609) (1,179) 666 44 (37) 51 (10,064)
Full year
$ million Q4 2009
2010
Cash flow from operating activities: 2,011 Income for the period Adjustment for: - Current taxation - Interest (income)/expense - Depreciation, depletion and amortisation - Net (gains)/losses on sale of assets - Decrease/(increase) in net working capital - Share of profit of equity-accounted investments - Dividends received from equity-accounted investments (938) - Deferred taxation and other provisions (421) - Other 8,961 Cash flow from operating activities (pre-tax)
3,409 390 3,748 (415) 1,253 (1,767) 1,691
(3,301) Taxation paid 5,660 Cash flow from operating activities
(7,506) (653) 520 1,146 (37) 96 (6,434)
248
3,232
(816)
120 (388) (108) 66
199 (491) (307) (3)
461 (477) (292) 20
(1,998) (38)
(2,583) (168)
17 (2,081)
(34) (155)
(216)
477
2,162
(726)
11,282
12,008
13,444
11,282
Cash flow from investing activities: Capital expenditure Investments in equity-accounted investments Proceeds from sale of assets Proceeds from sale of equity-accounted investments (Additions to)/proceeds from sale of securities Interest received Cash flow from investing activities Cash flow from financing activities: Net (decrease)/increase in debt with maturity period within three months Other debt: New borrowings Repayments Interest paid Change in non-controlling interest
Dividends paid to: (2,613) - Royal Dutch Shell plc shareholders (27) - Non-controlling interest Shares held in trust: (43) - Net sales/(purchases) and dividends received (3,787) Cash flow from financing activities
2009
20,474
12,718
16,384 842 15,595 (3,276) (5,929) (5,953) 6,519
9,297 1,247 14,458 (781) (2,331) (4,976) 4,903
(1,934) (10) 42,712
(1,925) (1,879) 30,731
(15,362)
(9,243)
27,350
21,488
(26,940) (2,050) 3,325 3,591 (34) 136 (21,972)
(26,516) (2,955) 1,325 1,633 (105) 384 (26,234)
4,647
(6,507)
7,849 (3,240) (1,312) 381
19,742 (2,534) (902) 62
(9,584) (395)
(10,526) (191)
187 (1,467)
27 (829)
Currency translation differences relating to cash and cash equivalents (4,556) (Decrease)/increase in cash and cash equivalents
(186)
106
3,725
(5,469)
14,275 Cash and cash equivalents at beginning of period
9,719
15,188
13,444
9,719
5
9,719 Cash and cash equivalents at end of period
Royal Dutch Shell plc
EXPLANATORY NOTES 1. Basis of preparation The quarterly and full year financial report and tables of Royal Dutch Shell plc and its subsidiaries (collectively known as “Shell”) are prepared on the basis of the same accounting principles as, and should be read in conjunction with, the Annual Report on Form 20-F for the year ended December 31, 2009 (pages 101 to 106) as filed with the US Securities and Exchange Commission. With effect from January 1, 2010, acquisitions and divestments are accounted for in accordance with revised IFRS 3 Business Combinations and IAS 27 Consolidated and Separate Financial Statements. The revised standards apply with prospective effect to the acquisition of a business or for certain types of transactions involving an additional investment or a partial disposal, requiring for example the recognition in income of certain transaction costs, the recognition at fair value of contingent consideration payable and the re-measurement of existing interests held or retained. The exact impact depends on the individual transaction concerned, with potentially different amounts being recognised in the Consolidated Financial Statements than would previously have been the case. With effect from the fourth quarter 2010, Downstream segment earnings are presented on a current cost of supplies basis (CCS earnings). On this basis, the purchase price of volumes sold during the period is based on the estimated current cost of supplies during the same period after making allowance for the estimated tax effect. CCS earnings thus exclude the effect of changes in the oil price on inventory carrying amounts. CCS earnings have become the dominant measure used by the Chief Executive Officer for the purposes of making decisions about allocating resources to the segment and assessing its performance. The information for the period ended December 31, 2010 does not comprise statutory accounts as defined in section 435 of the Companies Act 2006. Statutory accounts for the year ended December 31, 2009 were approved by the Board of Directors and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report, and did not contain any statement under sections 498(2) or (3) of the Companies Act 2006. 2. Return on average capital employed (ROACE) ROACE is defined as the sum of the current and previous three quarters’ income adjusted for interest expense, after tax, divided by the average capital employed for the period. 3. Impacts of Accounting for Derivatives IFRS requires derivative instruments to be recognised in the financial statements at fair value. Any change in the current period between the period-end market price and the contract settlement price is recognised in income where hedge accounting is either not permitted or not applied to these contracts. The physical crude oil and related products held by the Downstream business as inventory are recorded at historical cost or net realisable value, whichever is lower, as required under IFRS. Consequently, any increase in value of the inventory over cost is not recognised in income until the sale of the commodity occurs in subsequent periods. In the Downstream business, the buying and selling of commodities includes transactions conducted through the forward markets using commodity derivatives to reduce economic exposure. Some derivatives are associated with a future physical delivery of the commodities. Differences in the accounting treatment for physical inventory (at cost or net realisable value, whichever is lower) and derivative instruments (at fair value) have resulted in timing differences in the recognition of gains or losses between reporting periods. Similarly, earnings from long-term contracts held in the Upstream business are recognised in income upon realisation. Associated commodity derivatives are recognised at fair value as of the end of each quarter. These differences in accounting treatment for long-term contracts (on an accrual basis) and derivative instruments (at fair value) have resulted in timing differences in the recognition of gains or losses between the reporting periods. The aforementioned timing differences for Downstream and Upstream are reported as identified items in the quarterly results and are estimates derived from the overall portfolio of derivatives. Certain UK gas contracts held by Upstream contain embedded derivatives or written options, for which IFRS requires recognition at fair value, even though they are entered into for operational purposes. The impact of the mark-to-market calculation is reported as an identified item in the quarterly results.
14
Royal Dutch Shell plc
CAUTIONARY STATEMENT All amounts shown throughout this Report are unaudited. The companies in which Royal Dutch Shell plc directly and indirectly owns investments are separate entities. In this document “Shell”, “Shell group” and “Royal Dutch Shell” are sometimes used for convenience where references are made to Royal Dutch Shell plc and its subsidiaries in general. Likewise, the words “we”, “us” and “our” are also used to refer to subsidiaries in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies. ‘‘Subsidiaries’’, “Shell subsidiaries” and “Shell companies” as used in this document refer to companies in which Royal Dutch Shell either directly or indirectly has control, by having either a majority of the voting rights or the right to exercise a controlling influence. The companies in which Shell has significant influence but not control are referred to as “associated companies” or “associates” and companies in which Shell has joint control are referred to as “jointly controlled entities”. In this document, associates and jointly controlled entities are also referred to as “equity-accounted investments”. The term “Shell interest” is used for convenience to indicate the direct and/or indirect (for example, through our 24% shareholding in Woodside Petroleum Ltd.) ownership interest held by Shell in a venture, partnership or company, after exclusion of all third-party interest. This document contains forward-looking statements concerning the financial condition, results of operations and businesses of Royal Dutch Shell. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements are statements of future expectations that are based on management’s current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Royal Dutch Shell to market risks and statements expressing management’s expectations, beliefs, estimates, forecasts, projections and assumptions. These forward-looking statements are identified by their use of terms and phrases such as ‘‘anticipate’’, ‘‘believe’’, ‘‘could’’, ‘‘estimate’’, ‘‘expect’’, ‘‘intend’’, ‘‘may’’, ‘‘plan’’, ‘‘objectives’’, ‘‘outlook’’, ‘‘probably’’, ‘‘project’’, ‘‘will’’, ‘‘seek’’, ‘‘target’’, ‘‘risks’’, ‘‘goals’’, ‘‘should’’, “scheduled” and similar terms and phrases. There are a number of factors that could affect the future operations of Royal Dutch Shell and could cause those results to differ materially from those expressed in the forward-looking statements included in this document, including (without limitation): (a) price fluctuations in crude oil and natural gas; (b) changes in demand for Shell’s products; (c) currency fluctuations; (d) drilling and production results; (e) reserve estimates; (f) loss of market share and industry competition; (g) environmental and physical risks; (h) risks associated with the identification of suitable potential acquisition properties and targets, and successful negotiation and completion of such transactions; (i) the risk of doing business in developing countries and countries subject to international sanctions; (j) legislative, fiscal and regulatory developments including potential litigation and regulatory effects arising from recategorisation of reserves; (k) economic and financial market conditions in various countries and regions; (l) political risks, including the risks of expropriation and renegotiation of the terms of contracts with governmental entities, delays or advancements in the approval of projects and delays in the reimbursement for shared costs; and (m) changes in trading conditions. All forward-looking statements contained in this document are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers should not place undue reliance on forward-looking statements. Additional factors that may affect future results are contained in Royal Dutch Shell’s Annual Report and Form 20-F for the year ended December 31, 2009 (available at www.shell.com/investor and www.sec.gov). These factors also should be considered by the reader. Each forward-looking statement speaks only as of the date of this document, February 3, 2011. Neither Royal Dutch Shell nor any of its subsidiaries undertake any obligation to publicly update or revise any forward-looking statement as a result of new information, future events or other information. In light of these risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this document. The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We use certain terms in this document that SEC's guidelines strictly prohibit us from including in filings with the SEC. U.S. Investors are urged to consider closely the disclosure in our Form 20-F, File No 1-32575, available on the SEC website www.sec.gov. You can also obtain these forms from the SEC by calling 1-800-SEC-0330.
February 3, 2011
Contacts: -
Investor Relations: Europe: + 31 (0)70 377 4540; USA: +1 713 241 1042 Media: Europe: + 31 (0)70 377 3600
15