Lampiran 1. Daftar Nama Kelompok Tani (Inventaris Kelompok Tani) BPP Tanjung Morawa Tahun 2013

Lampiran 1. Daftar Nama Kelompok Tani (Inventaris Kelompok Tani) BPP Tanjung Morawa Tahun 2013

No

Desa

1

Pardamean

Nama Kelompok Tani

Ketua

Sekretaris

Bendahara

Jlh Anggota

Harapan Jaya I

Mesran

Wagimin

Dasiman

44

2

Harapan Jaya II

Morlan Sirait

C. Gultom

M. Sirait

47

3

Arih Ersada

B. Sebayang

Kenedy. S

Selly. S

47

4

Simulih Karaben

Daniel. S

Ferry

Kariahen

39

5

Bintang

L. Panjaitan

Sentosa. S

Anton. S

48

6

Harapan Maju

T. Tambun

Nelly. S

60

7

Saroha

M. Sinurat

H. Nainggolan

Dolok Saribu

44

8

Seroja

Bersih. S

D. Perangin

M. Harahap

40

9

Dora

Joni Sirait

B. Sitorus

B. Nainggolan

38

10

Horas

S. Gurning

A. Lubis

B. Gurning

41

11

Sri Rahayu

M. Rasyid

Tasyono

Sukirno

72

12

Mega Tani

Subur. B

R. Sitorus

J. Panjaitan

40

13

Sekar Tani

Ponijo. S

Beno

54

14

Dewi Ratih

A. Sinaga

M. Sirait

NB. Girsang

40

Oryza

Supariono

Yusman

Haryanto

40

2

Unggul

Yudi Supriyadi

Samun

M. Bastian

40

3

Sidomulyo

Jumat

Ruanto

Ngatiman

108

4

Legowo (nak)

Saring

5

Makmur

Warsono

Mugiono

Paimun

71

6

Kenari

A. Damanhuri

M. Yunus Hsb

Ahmad Srg

48

7

Saroha

Indra Pontas. H

Ali Masyrun

Rubiah Erni

59

8

Seroja Jaya

Sarmadan

Adnan Arifin

Suryadi

41

9

Sido Horas (nak)

Syahrul Hrp

Gopal Siregar

Effendi

20

1

1

Punden Rejo

25

Kesuma I

Legimin

Kut Eko. S

Buang

41

2

Kesuma II

A. Rohim

Hendrato

Samirin

35

3

Kesuma III

Suldarlius Lbs

Parlin

Marsudi

35

4

Kesuma IV

Misdi

Saliman

Mulyanto

40

5

Syahrul Daili

Danta

Khaidir. S.Ag

22

6

Perintis Kesuma Dalu (nak)

7

Sri Agung

Dasimin

Ali

Tukimin

45

8

Sri Mulya

Surip

Zulham

Rebo

38

9

Karya Tani

Suwito

Sumardi

Ngadio

35

10

Berlian

Ngadirin

Suyatmin

Saumidi

10

Dalu X A

Judi Harto

Universitas Sumatera Utara

Desa

Nama Kelompok Tani

Dalu X.B

Salak Berduri

Rahadi

Suparmo

Temon

42

2

Mawar II

Nyono W

Wasiman

Sardi

76

3

Mekar

Sarif

Surali

Wonijan

85

4

Sejati I

Edi Siswoyo

Sulistiani

Misgio

80

5

Sejati II

Staswan

Iriadi

Siswadi

74

6

Sejahtera

Sri Ina

Feri

Wendi

65

7

Makmur I

Saimin

Warseno

Suparmono

71

8

Legowo

Sulistiyo

Suyadi

98

9

Makmur II Bangun Bersama

Resnowadi

Tamsir

Rapii

35

10

Nibung Raya

Hadirianto

Wahyu Utomo

Sudarsono

54

11

Sri Lestari

Tugiono

Rusmalik

Tono

79

Dalian Natolu

B. Sirait

G. Sirait

K. Sirait

65

2

Jati

H. Sitorus

R. Sibarani

B. Manurung

65

3

Sugasa

A. Butar-butar

R. br Manurung

R. br. Sitorus

44

4

Sumber

M. Sitorus

H. Ambarita

L. Simamora

42

No 1

1

Wonosari

Ketua

Sekretaris

Bendahara

Jlh Anggota

5

Satahi

Melfin Sitorus

P. Butar-butar

J. Sitorus

53

6

Ayung

R. Sitorus

J. Butar-butar

R. Sitorus

50

7

Rbg Merah

A. Sembiring

Amran

S. Sirait

66

8

Setia

Teguh Pranoto

Warsak

Tugimin

48

9

Mawar I

Hotbin Sirait

H. Sinurat

Hitler

91

10

Adil

Sunarto

M. Yakub

Ruswanto

40

11

Bintang

Abdullah

Suweno

Suroto

36

12

Mekar Tani

Suherlan

Abd. Kadir Z

Sugeng

35

13

Bersama

Togu L. Manik

P. Butar-butar

H. Sinurat

43

14

Sri Wangi

Tugiman

Sarmidi S

Sudi Erfin

69

15

Harapan

Ir. Suparman

Riswanto

Tugiano

30

Tani Rukun

Ariffin

Arman

Suyanto

37

Harapan

Suparmin

Amilan Sirait

Sofyan

47

2

Dewi Sri

Mitro

Sukur Harianto

Sarifuddin

61

3

Mekar

Sunardi. K

Andi Irawan

Sumanto

67

4

Semangat

Rasimin

Tuminoharja

Aris Triono

53

16 1

Lengau Seprang

5

Sri Wangi

Saring

Arisno

Saharik

48

6

Abimanyu

Suarno

Aukadi

Mislan

57

7

Krisna

Suradi

Parman

Tukijo

52

8

Harjuna

Aris

Tugiman

Abdul Manaf

56

9

Puntadewa

Samudin P

Isak

Ramelan

35

10

Srikandi

Irwanto

Bejo Almik

Sareng

59

11

Bima

Suparwoto

Sadikin

Marsono

44

12

Sehati

Nurul

Tarigan

Sinaga


13

Etawa

Rano

Suryadarma T

Prayogi

15

14

Taruna Tani Nama Kelompok Tani

Edi Surianto

Farida Hanum

Anita

78

No

Desa

Ketua

Sekretaris

Bendahara

Jlh Anggota

1

Medan

Kenanga

M. Simbolon

Joni

Pertha Barus

21

2

Sinembah

Setia

Tugiran

Hariadi

Sukeri

30

3

Kasih Tani

Jimmi. S

Bandar Bangun

Suasa Bukit

28

4

Domba Jaya

Sumariadi

Desi P.Sari

Rajali

20

5

Teratai

Suandi

Ngatin

Suardi

38

6

Teratai I

Suyono

-

M. Sarmin

25

7

Sido Rukun

Rejo Prawito

Suprianto

Boidi

25

8

Limas

Sartuno

-

Andre

20

9

Limas A Amanah Sejahtera

Supriadi

Vidia Sunarti

Jinten

20

Hendra. T

A. Lubis

Riri Lubis

20

10 1

Ujung

Mbuah Page

Ir. Erwanto B

B. Sembiring

L. Ginting

86

2

Serdang

Tani Jaya

Jusuf Tarigan

L. Sembiring

S. Ginting

136

Lestari

Radin Ginting

J. Sinulingga

Edi Pinem

100

Jumpa Rezeki

J. Sembiring Abd. Wahab Hrp

Kariahen

15

Roito Hrp

Arbaini

63

3 4 1

Naga Timbul

Tani Jaya

2

Serba Jadi

Bimo

Teguh

Isulayadi

48

3

Usaha

Saiful Amin

Sarial

Iwan. S

84

4

Baru Selamat

Adi Sahriadi

Rudi Irawan

Hidayat

45

5

Cempaka

Anwar

Ramli

55

6

Tunas Baru I

Abdullah Abd. Manan Hsb

Adi Suriadi

Sumariono

53

7

Persadaan

Kasim Tarigan

Abbas

Jarot Tarigan

58

8

Harapan Maju

Sopian

-

-

20

9

Naga Timbul

Effendi

-

-

22

Barokah

Supangat

Siswanto

Rasidi

20

Kenari

Lasiran

A. Santam

Jimin

40

2

Nari

Gustaman. S

Sugeng

Rohani

65

3

Sentosa

K. Sihombing

S. Siregar

M. Siregar

36

4

Sekar Sari

Suriani

Yuni

44

5

Salam Tani

Barau Tarigan

Bengkel. T

Salomo. T

40

6

Marjanji

Muncai Tarigan

Simtar. S

Menang. S

73

7

Melati

Sadimin

Nuryanto

Nuryadi

60

8

Sari Baru Flora Nirwana Sari

Deliver. N

P. Damanik

52

Sugandi, SP

Joni Siregar

28

Jojor. S

Herliati N. br. Pangaribuan

11

10 1

9 10 11

Bangun Sari

Flora Asri Flora Mekar Sari

Junaidi Hutajulu Edward Pasaribu, SH Indra Jaya Sihite

G. B. Purba


33

Manahan BB Ratna Rajagukguk

Tumpal S Siti Simbolon

Mangiring Sinaga Erita Sawina. S

Indah Sejahtera Nama Kelompok Tani

Yanti M. Purba

Juli Ernawati

Rasuli

Serasi

Paing

Anto

Misrun

42

Mekar Sari Kebangkitan Bangsa (nak)

Sugiono

Loso

Nuraini

40

Buono Sahputro

Sulasmen

Irawan

20

12

Flora Indah Sari

13

Sumber Berseri

14

No

Desa

1

Telaga Sari

2 3 4 1

Ketua

Tg. Morawa A

Sekretaris

-

Bendahara

-

22 13 11 Jlh Anggota

-

Lestari

Lukman Lubis

Rafiudin

Fauziah

40

2

Sada Arih

S. Tarigan

Sofyan

Pariono

30

3

Cempaka

Edi Genap

Sumitro

Hasanu Diaz

30

4

Tani Jaya

Edi S

Samuang

Sardi

22

Sri Kencana

Amran Effendi

Sehat Ginting

Habsah

36

2

Harapan Kita

Patuh Sembiring

Nurliani. P

N. Sembiring

35

3

Bulan Semangat

Rizal. E. Hakim

Zainal Abidin

Nurhayati

35

4

Bonsai Tani

Faiziah

Nurhaidah

Siti Asmah

7

5

Guna Tani

Mhd. Effendi

R. Tarigan

Anisa

18

6

Karya Tani

Zul Hasmed

Miswan

Yusmah

62

7

Mira-1

Misnar

Adi Purwoto

M. Nirwan

57

8

Ternak Jaya

Subur

Sukardi

Irwansyah

15

1

1

Tg. Morawa B

Lantasan Lama

Serba Jadi

Idrus

Rita

Sukimin

20

2

Serba Guna

Mulkan

Anita Lubis

A. Halim

25

3

Maju

Hormat Purba

Bengkel

Tubis

30

4

Jaya

Nampai Keliat

Jensen

Ramli

26

5

Makmur

Sikap

Kenali

Saling

24

6

Horas

Albinus

R. Sitanggang

Muhenod

27

7

Mekar

Dahlan Barus

Daud Tarigan

Kilat Barus

20

8

Sinar

Keling

Misnar

Ismail

20


Lampiran 2. Kuesioner untuk Petani dalam pengumpulan Data Primer. DAFTAR PERTANYAAN / QUESIONER Nomor Kuesioner :

1. Nama Petani

: ______________________________________

2. Umur

: _______________tahun

3. Pendidikan

: ___________

4. Lama Bertani

: ___________ tahun

5. Luas Lahan

: ____________

6. Status Kepemilikan

: sendiri/sewa/bagi hasil

7. Kelompoktani

: _______________________________________

8. Alamat

: Desa

:______________________________

Kecamatan :_____________________________ Kabupaten :_____________________________ 9. Komoditi

: Padi Sawah, Varietas :____________________

10. Penggunaan Pupuk

:

Pemupukan I. Jenis Pupuk

Jumlah (Kg)

Harga (Rp/Kg)

Subsidi/Tidak

Urea SP-36 ZA KCl NPK Organik


Pemupukan II. Jenis Pupuk

Jumlah (Kg)

Harga

Subsidi/Tidak

(Rp./Kg)


Pemupukan III. Jenis Pupuk

Jumlah (Kg)

Harga

Subsidi/Tidak

(Rp./Kg)


-

Pupuk Kompos :________________


-

Jerami dibakar/dibuang keluar areal sawah/dibenamkan ke areal persawahan*)

11. Produksi/musim tanam : _____________________________________ 12. Biaya tenaga kerja: Rp.______________________________________ 13. Sewa Lahan: Rp.___________________________________________ 14. Biaya pengolahan/alat dan mesin : Rp.__________________________ 15. Biaya pajak : Rp.________________________________ 16. Biaya Bibit : Rp. _________________________________ 17. Biaya pestisida : Rp. _______________________________ 18. Pekerjaan lain, selain bertani padi sawah :________________________ 19. Jumlah penghasilan dari pekerjaan lain, selain bertani padi sawah : Rp.__________ 20. Berapa lama bekerja di sawah/tahun :_______________ Bulan 21. Berapa lama bekerja di pekerjaan lain, selain bertani : _________Bulan


Lampiran 3. Data Primer dari Petani di Kecamatan Tanjung Morawa Kabupaten Deli Serdang No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani Nurhayati Hutagalung Rumin T.Bolon Indramawati Br. Sirait Romianna Sitanggang Rustina Kartini Br. Manurung Lukman Panjaitan Oloan Sitorus Bonar Fonsius Sinurat B. Butar-Butar Tiorlan Pasaribu Yusniar Op. Gosin Herlina Siahaan M. Nasir Jafar Tampubolon Marudut Sinurat Op.Rahel Rohani Br. Sihombing Marintan Morlan Sirait Alparius Sinaga Rajin Tarigan L. Br. Pakpahan Karmin Tarigan Mayakup Butar-butar A. Br. Sinaga Juli Eddy H.S Rudy Anthon Sirait Nelson Sitorus Ritawani Br. Girsang Sunardi K Suparmin S. Ngateman Sukur Harianto Suparwoto Suwardi Mitro Suarni Nurma Sari Siregar Sulistia Mujini Devi Inda Sari Samsul Bahri Sariyas Irwanto Nasryanto Supariani Bejo Almik Sareng Khairul Aman Suherlan Jumingan Juli Andika Abd Kadir 2 Leginem Suginem Sugijem Panilaim

Kelompoktani Bintang Bintang Bintang Bintang Bintang BIntang Bintang BIntang Bintang BIntang Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani

Umur (Thn) 38 55 33 46 74 54 48 48 42 37 47 46 77 37 51 70 43 62 45 51 56 53 32 49 64 71 34 43 40 50 49 58 56 48 57 58 64 51 23 33 58 26 39 30 37 40 30 47 56 35 39 42 34 54 60 61 61 64

Pendidikan (Thn) 12 9 9 12 6 12 12 12 12 12 5 12 6 9 12 12 12 9 9 12 6 6 12 9 12 12 12 12 12 12 12 9 9 9 6 6 6 6 18 9 6 12 9 12 9 9 9 12 6 12 12 9 12 12 9 6 6 6

Lama bertani (Thn) 3 10 2 12 54 3 8 10 5 5 10 20 60 5 33 30 10 20 15 10 20 20 4 30 35 31 9 14 10 20 22 40 35 20 25 33 40 33 1 11 38 9 5 7 10 8 10 20 25 15 20 10 10 25 15 38 33 50

Luas Lahan Rante (Ha) 5 10 10 26 25 10 20 31 10 10 25 15 25 7 16 10 10 13 4 40 50 5 3 5 10 11 6 30 10 6 13 25 8 16 15 70 10 18 9 3 8 9 10 20 20 15 3 5 10 20 10 10 7 5 8 6 6 4

0.2 0.4 0.4 1.04 1 0.4 0.8 1.24 0.4 0.4 1 0.6 1 0.28 0.64 0.4 0.4 0.52 0.16 1.6 2 0.2 0.12 0.2 0.4 0.44 0.24 1.2 0.4 0.24 0.52 1 0.32 0.64 0.6 2.8 0.4 0.72 0.36 0.12 0.32 0.36 0.4 0.8 0.8 0.6 0.12 0.2 0.4 0.8 0.4 0.4 0.28 0.2 0.32 0.24 0.24 0.16

Status Kepemilikan L sendiri sewa bagi hasil 0 1 0 1 1 0 0 1 0 0 0 1 0 0 1 0 0 0 0 0 0 1 0 1 1 1 0 1 0 1 0 0 1 1 0 0 0 1 1 0 1 1 0 1 0 0 1 1 0 1 1 0 0 0 0 1 1 1

2 0 2 0 0 2 2 0 2 2 2 0 2 2 0 2 2 2 2 2 2 0 2 0 0 0 2 0 2 0 2 2 0 0 2 2 2 0 0 2 0 0 2 0 2 2 0 0 2 0 0 2 2 2 2 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0


No. 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

Nama Petani Suwarno Sakimin Ngatiran Suratno Sutapit Sariyo Sunarko Yasmin Suparno Suwarto Sarmidi Siringo-ringo Haryadi Ramses Sitorus Helen Br. Manulang Dermina Br. Marpaung Sinur Butar-Butar Esmi Br. Sitorus Anggiat Br. Sinurat Damson Sitinjak Urlina Gultom Rudiana Butar-Butar Itaria Sitorus Resnowadi Suparno Suparni Sudarni Erni Suningsih Juliah Winarsih Legiah Susila Budiman Syarif Edi Pangrapto Suhendri Sri Inah Mishak Saimun Legowo Misgio Edi Siswoyo

Kelompoktani Mekar Tani Mekar Tani Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar

Umur (Thn) 50 65 70 54 50 72 61 64 49 50 45 41 56 35 46 49 44 59 52 43 66 38 47 60 60 38 35 47 45 30 58 40 59 48 52 33 53 60 56 50 60 36

Pendidika Lama n (Thn) bertani 12 6 6 6 12 12 6 6 9 12 12 12 12 12 12 12 12 6 12 12 12 12 12 6 6 6 12 6 9 12 6 9 9 12 9 12 9 6 9 12 6 9

15 25 50 35 32 53 41 44 15 20 20 8 20 10 20 20 20 6 15 13 30 16 27 35 40 10 15 26 23 10 35 27 14 10 10 3 20 40 25 25 35 15

Luas Lahan Rante (Ha) 10 14 10 10 6 12 5 10 11 10 10 5 35 9 50 23 12 3 40 20 20 25 18 5 10 8 3 11 2 3 5 18 10 37.5 15 10 10 12 37.5 37.5 22 22

0.4 0.56 0.4 0.4 0.24 0.48 0.2 0.4 0.44 0.4 0.4 0.2 1.4 0.36 2 0.92 0.48 0.12 1.6 0.8 0.8 1 0.72 0.2 0.4 0.32 0.12 0.44 0.08 0.12 0.2 0.72 0.4 1.5 0.6 0.4 0.4 0.48 1.5 1.5 0.88 0.88

Status Kepemilikan L sendiri sewa bagi hasil 1 1 1 1 1 1 0 1 1 1 1 1 1 0 1 1 0 0 0 1 0 0 0 1 1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1

0 0 0 0 0 0 2 0 0 0 0 0 0 2 0 0 2 2 2 0 2 2 2 0 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0


No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani

Kelompoktani

Nurhayati Hutagalung Bintang Rumin T.Bolon Bintang Indramawati Br. Sirait Bintang Romianna Sitanggang Bintang Rustina Bintang Kartini Br. Manurung BIntang Lukman Panjaitan Bintang Oloan Sitorus BIntang Bonar Fonsius Sinurat Bintang B. Butar-Butar BIntang Tiorlan Pasaribu Harapan Jaya II Yusniar Harapan Jaya II Op. Gosin Harapan Jaya II Herlina Siahaan Harapan Jaya II M. Nasir Harapan Jaya II Jafar Tampubolon Harapan Jaya II Marudut Sinurat Harapan Jaya II Op.Rahel Rohani Br. SihombHarapan Jaya II Marintan Harapan Jaya II Morlan Sirait Harapan Jaya II Alparius Sinaga Dewi Ratih Rajin Tarigan Dewi Ratih L. Br. Pakpahan Dewi Ratih Karmin Tarigan Dewi Ratih Mayakup Butar-butar Dewi Ratih A. Br. Sinaga Dewi Ratih Juli Eddy H.S Dewi Ratih Rudy Anthon Sirait Dewi Ratih Nelson Sitorus Dewi Ratih Ritawani Br. Girsang Dewi Ratih Sunardi K Harapan Suparmin Harapan S. Ngateman Harapan Sukur Harianto Harapan Suparwoto Harapan Suwardi Harapan Mitro Harapan Suarni Harapan Nurma Sari Siregar Harapan Sulistia Harapan Mujini Srikandi Devi Inda Sari Srikandi Samsul Bahri Srikandi Sariyas Srikandi Irwanto Srikandi Nasryanto Srikandi Supariani Srikandi Bejo Almik Srikandi Sareng Srikandi Khairul Aman Srikandi Suherlan Mekar Tani Jumingan Mekar Tani Juli Andika Mekar Tani Abd Kadir 2 Mekar Tani Leginem Mekar Tani Suginem Mekar Tani Sugijem Mekar Tani Panilaim Mekar Tani

Produksi (Kg) 1,000 2,000 2,000 7,500 7,500 3,000 6,000 9,300 3,000 2,700 6,500 4,050 5,180 1,127 4,000 2,000 2,700 3,150 960 8,000 12,500 1,250 750 1,250 3,300 2,500 1,500 9,900 2,500 1,800 4,420 6,000 2,170 4,400 3,750 17,500 2,500 3,780 3,000 1,500 2,000 3,000 2,500 5,000 5,600 3,750 1,500 1,250 2,800 5,600 2,500 2,100 1,750 1,350 1,500 1,100 1,437 800

Urea 30 50 75 200 200 80 120 300 40 35 250 175 400 50 150 100 75 100 50 300 300 30 15 12 50 50 90 250 60 60 65 250 108 160 60 350 50 50 120 40 150 120 80 160 200 120 40 30 100 200 100 50 70 10 50 20 25 50

SP-36 20 275 80 80 20 35 250 155 50 150 100 50 50 300 30 12 50 150 65 200 64 96 60 50 62 25 62 95 60 150 105 40 75 150 30 50 6 50 38 40 10

Penggunaan Pupuk (Kg) ZA KCL 15 50 75 150 150 80 90 200 60 35 250 110 50 100 100 25 100 25 300 350 20 18 12 25 50 110 150 60 24 65 100 16 80 150 50 50 60 20 50 60 20 140 60 75 20 20 30 60 50 30 55 10 50 18 35 10

100 16 50 40 28 3 -

NPK 40 50 75 250 200 80 120 200 60 20 400 200 300 50 150 80 100 500 400 12 50 100 75 100 100 72 16 144 140 50 100 140 40 140 20 40 30 40 30 40 30 98 6 50 56 55 25

Organik 50 40 -


No. 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100


Kelompoktani

Produksi (Kg)

Mekar Tani Mekar Tani Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar

2,100 3,500 2,500 2,500 1,300 2,500 1,125 2,500 2,200 2,500 2,315 1,300 9,200 1,875 10,500 5,440 2,200 1,260 9,600 4,960 4,875 5,250 4,050 1,050 1,400 1,800 393 1,440 150 256 1,050 4,050 2,400 9,000 3,600 2,400 2,400 2,880 9,000 9,000 5,500 5,500

Urea 80 112 60 40 24 50 20 40 110 50 10 350 50 300 165 50 30 250 100 150 150 140 10 5 100 45 100 15 40 10 140 100 100 60 40 100 84 225 225 200 200

SP-36 40 50 60 40 60 50 20 40 50 75 35 100 50 10 100 100 15 100 50 10 5 10 120 150 75 50 120 60 440 440

Penggunaan Pupuk (Kg) ZA KCL 80 100 60 40 18 50 35 300 50 100 100 30 20 -

50 30 12 10 6 -

NPK 80 100 50 30 60 50 20 60 50 25 300 50 200 100 100 20 250 100 150 150 30 5 100 5 40 60 120 300 120 80 120 62 225 225 200 200

Organik 3 100 10 50 50 100 800 800 1,500 1,500 -


No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani

Kelompoktani


Urea

SP-36

75,000 110,000 172,500 440,000 440,000 185,000 250,000 600,000 80,000 70,000 500,000 250,000 400,000 100,000 300,000 200,000 165,000 200,000 100,000 600,000 600,000 75,000 37,500 30,000 100,000 90,000 210,000 500,000 150,000 75,000 137,500 500,000 270,000 355,000 360,000 700,000 110,000 100,000 300,000 100,000 300,000 270,000 185,000 400,000 250,000 300,000 100,000 75,000 200,000 440,000 210,000 125,000 175,000 20,000 100,000 50,000 62,500 12,500

60,000 650,000 205,000 185,000 35,000 87,500 650,000 405,000 120,000 450,000 300,000 140,000 140,000 600,000 45,000 36,000 125,000 330,000 178,750 345,000 176,000 230,000 360,000 115,000 216,000 57,500 288,000 261,250 165,000 165,000 288,750 110,000 183,750 360,000 81,000 120,000 24,000 120,000 133,000 140,000 35,000

Harga Pupuk ZA KCl 37,500 95,000 172,500 285,000 285,000 115,000 100,000 400,000 105,000 70,000 500,000 225,000 150,000 300,000 200,000 50,000 200,000 75,000 600,000 700,000 40,000 45,000 30,000 40,000 90,000 245,000 240,000 150,000 60,000 137,500 160,000 40,000 175,000 270,000 100,000 90,000 120,000 40,000 90,000 120,000 50,000 350,000 150,000 187,500 40,000 50,000 60,000 150,000 100,000 54,000 137,500 20,000 90,000 45,000 70,000 25,000

600,000 96,000 300,000 240,000 168,000 15,000 -

NPK 130,000 205,000 650,000 520,000 215,000 320,000 500,000 180,000 60,000 1,100,000 520,000 390,000 260,000 450,000 210,000 260,000 1,380,000 1,000,000 36,000 125,000 240,000 305,000 250,000 260,000 196,000 128,000 704,000 810,000 175,000 260,000 350,000 100,000 350,000 70,000 120,000 210,000 100,000 90,000 160,000 78,000 254,800 24,000 120,000 224,000 120,000 100,000

Organik 50,000 40,000 -


No. 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100



Urea

SP-36

160,000 224,000 108,000 73,200 43,200 105,000 50,000 72,000 275,000 125,000 25,000 700,000 110,000 600,000 375,000 110,000 75,000 500,000 210,000 300,000 300,000 280,000 25,000 10,000 220,000 112,500 210,000 37,500 100,000 25,000 280,000 200,000 200,000 120,000 100,000 200,000 192,000 450,000 450,000 400,000 400,000

96,000 120,000 180,000 120,000 162,000 130,000 70,000 92,000 150,000 187,500 105,000 270,000 115,000 35,000 220,000 230,000 45,000 230,000 120,000 30,000 12,000 30,000 280,000 360,000 180,000 120,000 240,000 140,000 1,080,000 1,080,000

Harga Pupuk ZA KCl 72,000 180,000 108,000 73,200 43,200 125,000 70,000 600,000 110,000 200,000 200,000 60,000 40,000 -

310,000 186,000 74,100 40,000 36,000 -

NPK 208,000 260,000 200,000 120,000 136,000 130,000 160,000 210,000 150,000 75,000 910,000 130,000 520,000 260,000 260,000 80,000 675,000 130,000 405,000 390,000 78,000 130,000 130,000 260,000 15,000 120,000 138,000 320,000 250,000 300,000 200,000 260,000 180,000 595,000 595,000 520,000 520,000

Organik 50,000 50,000 1,000 50,000 50,000 400,000 800,000 1,500,000 1,500,000 -


No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani

Kelompoktani


Sewa Lahan

Biaya TK

1,500,000 3,000,000 2,500,000 7,800,000 7,500,000 2,500,000 6,000,000 9,300,000 500,000 240,000 6,300,000 4,500,000 7,500,000 2,100,000 4,500,000 3,000,000 3,000,000 3,900,000 1,200,000 10,080,000 15,000,000 1,500,000 900,000 1,500,000 3,000,000 2,100,000 1,560,000 5,000,000 3,000,000 1,560,000 3,003,000 5,000,000 1,840,000 3,680,000 3,000,000 14,000,000 2,310,000 3,600,000 1,800,000 693,000 1,848,000 2,070,000 2,000,000 4,000,000 4,000,000 3,000,000 690,000 1,150,000 2,000,000 4,600,000 2,000,000 2,000,000 1,400,000 1,250,000 600,000 1,200,000 1,200,000 800,000

930,000 1,860,000 1,860,000 4,836,000 4,650,000 1,860,000 3,800,000 5,766,000 1,200,000 1,860,000 5,000,000 2,790,000 4,650,000 1,302,000 2,790,000 1,860,000 1,950,000 2,700,000 744,000 7,000,000 9,300,000 930,000 558,000 930,000 1,915,000 1,155,000 1,116,000 5,580,000 1,860,000 1,116,000 3,280,000 6,250,000 3,176,000 4,447,000 4,400,000 13,020,000 1,940,000 1,140,000 1,500,000 580,000 1,485,000 1,550,000 2,875,000 5,000,000 5,640,000 4,175,000 580,000 1,500,000 972,000 5,440,000 1,600,000 1,820,000 1,302,000 930,000 1,860,000 1,380,000 1,380,000 960,000

Biaya Mesin

330,000 500,000 500,000 1,170,000 1,250,000 500,000 900,000 1,500,000 500,000 400,000 1,300,000 600,000 1,550,000 350,000 750,000 500,000 500,000 650,000 200,000 2,000,000 2,500,000 250,000 150,000 250,000 500,000 550,000 300,000 1,500,000 500,000 300,000 650,000 1,250,000 400,000 800,000 750,000 3,500,000 500,000 900,000 360,000 120,000 700,000 360,000 400,000 1,000,000 1,000,000 750,000 120,000 250,000 500,000 1,000,000 500,000 500,000 350,000 250,000 400,000 350,000 330,000 160,000

Bibit

150,000 160,000 160,000 300,000 250,000 160,000 320,000 500,000 150,000 150,000 400,000 160,000 675,000 210,000 480,000 200,000 300,000 312,000 80,000 800,000 1,000,000 90,000 90,000 90,000 180,000 231,000 108,000 1,350,000 450,000 108,000 260,000 500,000 216,000 480,000 450,000 2,100,000 160,000 324,000 216,000 30,000 192,000 216,000 300,000 500,000 600,000 450,000 60,000 150,000 300,000 600,000 150,000 100,000 300,000 45,000 64,000 100,000 100,000 40,000

Biaya Pestisida Biaya pajak

350,000 600,000 600,000 1,317,000 500,000 300,000 500,000 700,000 500,000 500,000 1,000,000 750,000 475,000 500,000 500,000 250,000 350,000 500,000 420,000 2,000,000 1,700,000 100,000 80,000 110,000 280,000 565,000 480,000 1,000,000 150,000 200,000 150,000 250,000 448,000 434,000 600,000 243,000 356,000 120,000 110,000 300,000 350,000 108,500 500,000 217,000 150,000 110,000 560,000 185,000 217,000 75,000 200,000 200,000 60,000 60,000 35,000

120,000 120,000 70,000 160,000 100,000 100,000 130,000 40,000 160,000 67,500 200,000 135,000 -


No. 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100



Sewa Lahan

Biaya TK

2,000,000 2,800,000 2,000,000 2,000,000 1,200,000 2,400,000 1,500,000 2,000,000 2,200,000 2,000,000 2,000,000 1,000,000 10,500,000 2,700,000 15,000,000 6,900,000 1,150,000 1,500,000 12,240,000 6,000,000 6,120,000 7,500,000 3,600,000 1,000,000 2,000,000 1,600,000 600,000 2,200,000 400,000 600,000 1,000,000 3,600,000 2,000,000 7,500,000 3,000,000 2,000,000 2,000,000 2,400,000 7,500,000 7,500,000 4,400,000 4,400,000

2,020,000 2,300,000 1,860,000 1,860,000 1,170,000 3,270,000 830,000 2,120,000 2,046,000 1,980,000 1,500,000 1,360,000 14,000,000 1,560,000 8,020,000 3,600,000 1,770,000 340,000 6,140,000 3,720,000 3,070,000 4,370,000 3,330,000 550,000 3,060,000 2,050,000 720,000 2,120,000 590,000 750,000 550,000 3,330,000 1,600,000 3,000,000 2,250,000 1,500,000 1,600,000 1,800,000 6,575,000 6,575,000 4,092,000 4,092,000

Biaya Mesin

Bibit

500,000 270,000 700,000 360,000 500,000 90,000 500,000 90,000 300,000 60,000 600,000 212,500 92,500 90,000 400,000 300,000 495,000 180,000 450,000 180,000 450,000 160,000 240,000 90,000 1,400,000 630,000 405,000 255,000 2,500,000 900,000 940,000 275,000 500,000 300,000 270,000 180,000 1,800,000 1,080,000 1,000,000 470,000 900,000 540,000 1,125,000 360,000 900,000 324,000 250,000 9,000 500,000 90,000 400,000 144,000 150,000 54,000 550,000 300,000 100,000 50,000 150,000 50,000 250,000 90,000 900,000 324,000 400,000 500,000 1,500,000 240,000 1,500,000 120,000 1,000,000 80,000 400,000 50,000 1,200,000 96,000 1,875,000 600,000 1,875,000 600,000 990,000 198,000 990,000 198,000

Biaya Pestisida Biaya pajak

100,000 250,000 80,000 80,000 150,000 104,000 26,250 140,000 300,000 130,000 100,000 70,000 1,000,000 400,000 1,330,000 600,000 400,000 390,000 2,400,000 1,000,000 400,000 520,000 20,000 80,000 50,000 30,000 230,000 100,000 10,000 20,000 250,000 200,000 100,000 100 575,000 570,000 234,000 234,000

60,000 30,000 30,000 69,000 140,000 69,000 -


No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani

Kelompoktani


Lama bekerja di sawah 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8

Lama bekerja di pekerjaan lain 0 12 12 12 12 12 12 12 12 6 11 12 12 12 12 12 -

Penghasilan lain 6,000,000 24,000,000 24,000,000 1,000,000 19,200,000 24,000,000 22,800,000 8,000,000 36,000,000 3,600,000 12,000,000 2,000,000 9,600,000 800,000 3,600,000 -

Total Penghasilan 8,000,000 18,000,000 16,000,000 66,000,000 60,000,000 25,200,000 24,000,000 74,400,000 26,400,000 21,600,000 54,600,000 35,640,000 53,592,000 9,917,600 35,200,000 23,600,000 21,600,000 25,200,000 32,448,000 67,200,000 105,000,000 10,500,000 6,000,000 30,000,000 27,720,000 33,000,000 30,900,000 83,160,000 45,000,000 15,120,000 34,034,000 48,000,000 17,360,000 60,640,000 38,000,000 143,500,000 56,000,000 31,752,000 27,600,000 12,000,000 16,000,000 26,100,000 20,500,000 52,000,000 45,920,000 30,750,000 12,000,000 10,000,000 22,960,000 45,920,000 22,000,000 17,640,000 14,800,000 14,400,000 13,200,000 9,680,000 12,358,200 6,880,000

Harga jual 4,000 4,500 4,000 4,400 4,000 4,200 4,000 4,000 4,400 4,000 4,200 4,400 4,400 4,400 4,400 4,400 4,000 4,000 4,400 4,200 4,200 4,200 4,000 4,000 4,200 4,200 3,900 4,200 4,200 4,200 3,850 4,000 4,000 4,300 4,000 4,100 4,000 4,200 4,000 4,000 4,000 4,350 4,100 4,000 4,100 4,100 4,000 4,000 4,100 4,100 4,000 4,200 4,000 4,000 4,900 4,400 4,300 4,300


No. 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100



Lama bekerja Lama bekerja Penghasilan di sawah di pekerjaan lain lain 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8

12 12 2 12 2 4 4 12 2 12 3 4 4 4 4 3 3 12 12 4 3 4 12 12 12

30,000,000 30,000,000 2,400,000 10,800,000 3,600,000 10,800,000 8,640,000 7,200,000 3,000,000 12,000,000 1,800,000 9,720,000 9,720,000 3,600,000 3,600,000 1,800,000 1,800,000 16,000,000 6,720,000 7,200,000 2,400,000 6,720,000 15,000,000 20,160,000 20,160,000

Total Penghasilan 46,800,000 28,000,000 20,500,000 20,500,000 40,400,000 23,400,000 19,575,000 24,600,000 38,400,000 28,140,000 18,057,000 10,400,000 73,600,000 15,750,000 88,200,000 45,696,000 22,000,000 12,600,000 76,800,000 59,776,000 41,925,000 43,050,000 35,400,000 20,400,000 13,840,000 25,200,000 12,864,000 15,984,000 4,890,000 6,008,000 10,200,000 32,400,000 21,600,000 88,000,000 35,520,000 26,400,000 22,560,000 29,760,000 75,600,000 90,600,000 66,360,000 66,360,000

Harga jual 4,000 4,000 4,100 4,100 4,000 4,200 3,900 4,200 4,000 3,900 3,900 4,000 5,000 5,000 5,000 4,200 5,000 5,000 4,000 5,300 4,300 4,100 4,000 4,000 4,300 4,300 4,000 4,300 4,300 4,000 4,000 4,000 4,500 4,000 4,000 4,000 4,200 4,000 4,200 4,200 4,200 4,200


Lampiran : 4. Hasil Pengolahan Data Jumlah Penggunaan Pupuk Nitrogen (N)




Lampiran : 5. Hasil Pengolahan Data Jumlah Penggunaan Pupuk Posfat (P2O5)




Lampiran : 6. Hasil Pengolahan Data Jumlah Penggunaan Pupuk Kalium (K2O)




Lampiran : 7. Hasil Pengolahan Data Pengaruh Jumlah Penggunaan terhadap Produksi Padi Sawah




Lampiran 8. : Analisa Efesiensi Penggunaan Pupuk secara Ekonomis No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani

Kelompoktani

Nurhayati Hutagalung Rumin T.Bolon Indramawati Br. Sirait Romianna Sitanggang Rustina Kartini Br. Manurung Lukman Panjaitan Oloan Sitorus Bonar Fonsius Sinurat B. Butar-Butar Tiorlan Pasaribu Yusniar Op. Gosin Herlina Siahaan M. Nasir Jafar Tampubolon Marudut Sinurat Op.Rahel Rohani Br. Sihombing Marintan Morlan Sirait Alparius Sinaga Rajin Tarigan L. Br. Pakpahan Karmin Tarigan Mayakup Butar-butar A. Br. Sinaga Juli Eddy H.S Rudy Anthon Sirait Nelson Sitorus Ritawani Br. Girsang Sunardi K Suparmin S. Ngateman Sukur Harianto Suparwoto Suwardi Mitro Suarni Nurma Sari Siregar Sulistia Mujini Devi Inda Sari Samsul Bahri Sariyas Irwanto Nasryanto Supariani Bejo Almik Sareng Khairul Aman Suherlan Jumingan Juli Andika Abd Kadir 2 Leginem Suginem Sugijem Panilaim

Bintang Bintang Bintang Bintang Bintang BIntang Bintang BIntang Bintang BIntang Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani

Produksi Harga Padi jlh unsur NHarga pupuk Px (kg) (Rp/kg) (kg) (Rp/kg) (Rp) 1,000 4,000 22.92 2533 58056.36 2,000 4,500 40.90 2233 91329.7 2,000 4,000 61.35 2444 149939.4 7,500 4,400 160.70 2233 358843.1 7,500 4,000 153.20 2233 342095.6 3,000 4,200 65.44 2146 140434.2 6,000 4,000 91.92 2050 188436 9,300 4,000 209.60 2167 454203.2 3,000 4,400 39.88 2250 89730 2,700 4,000 26.38 2333 61544.54 6,500 4,200 227.00 2250 510750 4,050 4,400 133.38 2148 286500.2 5,180 4,400 229.00 1933 442657 1,127 4,400 33.40 2533 84602.2 4,000 4,400 97.30 3400 330820 2,000 4,400 89.30 2333 208336.9 2,700 4,000 51.70 2275 117617.5 3,150 4,000 81.80 2200 179960 960 4,400 28.20 2533 71430.6 8,000 4,200 275.40 2253 620476.2 12,500 4,200 270.80 2167 586823.6 1,250 4,200 17.96 2333 41900.68 750 4,000 12.44 2667 33188.15 1,250 4,000 8.02 2667 21378.67 3,300 4,200 35.70 2033 72578.1 2,500 4,200 48.40 2000 96800 1,500 3,900 75.53 2876 217224.3 9,900 4,200 161.20 2033 327719.6 2,500 4,200 55.08 2533 139517.6 1,800 4,200 43.39 2574 111691 4,420 3,850 43.42 2244 97434.48 6,000 4,000 135.80 2033 276081.4 2,170 4,000 55.41 4333 240082.9 4,400 4,300 111.84 3098 346480.3 3,750 4,000 27.60 3500 96600 17,500 4,100 213.20 3195 681174 2,500 4,000 40.90 2567 104990.3 3,780 4,200 48.40 2133 103237.2 3,000 4,000 88.68 2333 206890.4 1,500 4,000 28.56 2333 66630.48 2,000 4,000 79.40 2100 166740 3,000 4,350 88.68 2250 199530 2,500 4,100 43.96 2771 121813.2 5,000 4,000 108.72 2667 289956.2 5,600 4,100 104.48 2667 278648.2 3,750 4,100 75.30 4000 301200 1,500 4,000 28.56 2333 66630.48 1,250 4,000 22.46 2667 59900.82 2,800 4,100 52.24 2333 121875.9 5,600 4,100 104.48 2567 268200.2 2,500 4,000 62.40 2700 168480 2,100 4,200 33.74 2300 77602 1,750 4,000 58.34 2533 147775.2 1,350 4,000 7.58 2667 20215.86 1,500 4,900 40.90 2067 84540.3 1,100 4,400 21.34 3000 64032 1,437 4,300 27.03 2227 60195.81 800 4,300 28.83 3000 86490

NPMXi 84,118.67 106,063.57 62,852.49 98,979.46 94,386.42 92,805.62 125,848.56 85,545.80 159,538.62 197,331.31 57,967.40 64,396.76 47,972.68 71,561.13 87,186.02 47,498.32 100,688.59 74,244.50 72,197.45 58,806.10 93,445.35 140,896.44 116,200.58 300,648.70 187,129.41 104,566.12 37,332.19 124,327.30 91,884.53 83,976.77 188,903.59 85,184.09 75,508.23 81,540.06 261,956.52 162,211.54 117,848.41 158,103.97 65,223.27 101,260.50 48,564.23 70,930.31 112,386.26 88,668.14 105,921.90 98,416.33 101,260.50 107,301.87 105,921.90 105,921.90 77,243.59 126,000.00 57,833.39 343,377.31 86,618.58 109,299.10 110,185.95 57,512.31

NPMXi Pxi 1.45 1.16 0.42 0.28 0.28 0.66 0.67 0.19 1.78 3.21 0.11 0.22 0.11 0.85 0.26 0.23 0.86 0.41 1.01 0.09 0.16 3.36 3.50 14.06 2.58 1.08 0.17 0.38 0.66 0.75 1.94 0.31 0.31 0.24 2.71 0.24 1.12 1.53 0.32 1.52 0.29 0.36 0.92 0.31 0.38 0.33 1.52 1.79 0.87 0.39 0.46 1.62 0.39 16.99 1.02 1.71 1.83 0.66

Hasil Analisa perlu ditambah perlu ditambah Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan perlu ditambah perlu ditambah Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan perlu ditambah Berlebihan Berlebihan perlu ditambah perlu ditambah perlu ditambah perlu ditambah perlu ditambah Berlebihan Berlebihan Berlebihan Berlebihan perlu ditambah Berlebihan Berlebihan Berlebihan perlu ditambah Berlebihan perlu ditambah perlu ditambah Berlebihan perlu ditambah Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan Berlebihan perlu ditambah perlu ditambah Berlebihan Berlebihan Berlebihan perlu ditambah Berlebihan perlu ditambah perlu ditambah perlu ditambah perlu ditambah Berlebihan


No 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 Total Rata-rata

Nama Petani

Kelompoktani

Suwarno Sakimin Ngatiran Suratno Sutapit Sariyo Sunarko Yasmin Suparno Suwarto Sarmidi Siringo-ringo Haryadi Ramses Sitorus Helen Br. Manulang Dermina Br. Marpaung Sinur Butar-Butar Esmi Br. Sitorus Anggiat Br. Sinurat Damson Sitinjak Urlina Gultom Rudiana Butar-Butar Itaria Sitorus Resnowadi Suparno Suparni Sudarni Erni Suningsih Juliah Winarsih Legiah Susila Budiman Syarif Edi Pangrapto Suhendri Sri Inah Mishak Saimun Legowo Misgio Edi Siswoyo


Produksi Harga Padijlh unsur NHarga pupuk Px (kg) (Rp/kg) (kg) (Rp/kg) (Rp) 2,100 4,000 65.44 2133 139583.5 3,500 4,000 87.32 2133 186253.6 2,500 4,100 47.58 2533 120520.1 2,500 4,100 31.22 2553 79704.66 1,300 4,000 23.78 2156 51278.3 2,500 4,200 30.50 2400 73200 1,125 3,900 12.20 4333 52862.6 2,500 4,200 18.40 4100 75440 2,200 4,000 59.60 2833 168846.8 2,500 3,900 40.90 2667 109080.3 2,315 3,900 7.28 2500 18200 1,300 4,000 8.35 2500 20875 9,200 5,000 206.00 2344 482864 1,875 5,000 30.50 2267 69143.5 10,500 5,000 230.40 2200 506880 5,440 4,200 101.30 2358 238865.4 2,200 5,000 38.00 2333 88654 1,260 5,000 16.80 2900 48720 9,600 4,000 152.50 2300 350750 4,960 5,300 61.00 1867 113887 4,875 4,300 112.30 2233 250765.9 5,250 4,100 91.50 2200 201300 4,050 4,000 68.90 2200 151580 1,050 4,000 4.60 2367 10888.2 1,400 4,300 3.05 2200 6710 1,800 4,300 46.00 2267 104282 393 4,000 20.70 2367 48996.9 1,440 4,300 61.00 2233 136213 150 4,300 7.65 2500 19125 256 4,000 24.40 2500 61000 1,050 4,000 4.60 2500 11500 4,050 4,000 73.40 2100 154140 2,400 4,500 64.00 2222 142208 9,000 4,000 111.80 2167 242270.6 3,600 4,000 51.84 2167 112337.3 2,400 4,000 34.56 2333 80628.48 2,400 4,200 64.00 2056 131584 2,880 4,000 47.94 2396 114864.2 9,000 4,200 137.25 2215 304008.8 9,000 4,200 137.25 2215 304008.8 5,500 4,200 122.00 2200 268400 5,500 4,200 122.00 2200 268400 362,293 6,171.94

4,189

7309.36 124.52

2,462 306605.8

NPMXi 61,870.42 77,278.97 103,835.65 158,247.92 105,381.77 165,934.43 173,342.21 275,054.35 71,167.79 114,902.20 597,766.07 300,167.66 107,631.07 148,155.74 109,830.73 108,714.08 139,526.32 180,750.00 121,369.18 207,718.30 89,972.62 113,388.52 113,329.46 440,086.96 951,357.38 81,101.74 36,604.06 48,926.95 40,639.22 20,228.20 440,086.96 106,381.47 81,337.50 155,205.72 133,888.89 133,888.89 75,915.00 115,824.78 132,747.54 132,747.54 91,263.93 91,263.93

100,077.88

NPMXi Pxi 0.44 0.41 0.86 1.99 2.06 2.27 3.28 3.65 0.42 1.05 32.84 14.38 0.22 2.14 0.22 0.46 1.57 3.71 0.35 1.82 0.36 0.56 0.75 40.42 141.78 0.78 0.75 0.36 2.12 0.33 38.27 0.69 0.57 0.64 1.19 1.66 0.58 1.01 0.44 0.44 0.34 0.34

Hasil Analisa Berlebihan Berlebihan Berlebihan perlu ditambah perlu ditambah perlu ditambah perlu ditambah perlu ditambah Berlebihan perlu ditambah perlu ditambah perlu ditambah Berlebihan perlu ditambah Berlebihan Berlebihan perlu ditambah perlu ditambah Berlebihan perlu ditambah Berlebihan Berlebihan Berlebihan perlu ditambah perlu ditambah Berlebihan Berlebihan Berlebihan perlu ditambah Berlebihan perlu ditambah Berlebihan Berlebihan Berlebihan perlu ditambah perlu ditambah Berlebihan perlu ditambah Berlebihan Berlebihan Berlebihan Berlebihan

0.33 Berlebihan


No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani

Kelompoktani



Produksi Harga Padi (kg) (Rp/kg) 1,000 4,000 2,000 4,500 2,000 4,000 7,500 4,400 7,500 4,000 3,000 4,200 6,000 4,000 9,300 4,000 3,000 4,400 2,700 4,000 6,500 4,200 4,050 4,400 5,180 4,400 1,127 4,400 4,000 4,400 2,000 4,400 2,700 4,000 3,150 4,000 960 4,400 8,000 4,200 12,500 4,200 1,250 4,200 750 4,000 1,250 4,000 3,300 4,200 2,500 4,200 1,500 3,900 9,900 4,200 2,500 4,200 1,800 4,200 4,420 3,850 6,000 4,000 2,170 4,000 4,400 4,300 3,750 4,000 17,500 4,100 2,500 4,000 3,780 4,200 3,000 4,000 1,500 4,000 2,000 4,000 3,000 4,350 2,500 4,100 5,000 4,000 5,600 4,100 3,750 4,100 1,500 4,000 1,250 4,000 2,800 4,100 5,600 4,100 2,500 4,000 2,100 4,200 1,750 4,000 1,350 4,000 1,500 4,900 1,100 4,400 1,437 4,300 800 4,300

jlh unsur P Harga Px (kg) (Rp/kg) (Rp) 13.20 2800.00 36960.00 7.50 2800.00 21000.00 11.25 2866.67 32250.04 37.50 2800.00 105000.00 129.00 2481.82 320154.78 40.80 2625.00 107100.00 46.80 2489.58 116512.34 30.00 2500.00 75000.00 16.20 2750.00 44550.00 15.60 2750.00 42900.00 150.00 2675.00 401250.00 85.80 2606.45 223633.41 45.00 2550.00 114750.00 18.00 2500.00 45000.00 61.50 4100.00 252150.00 58.50 3000.00 175500.00 12.00 2812.50 33750.00 33.00 2700.00 89100.00 18.00 2700.00 48600.00 183.00 2380.00 435540.00 60.00 2250.00 135000.00 10.80 2250.00 24300.00 1.80 2500.00 4500.00 4.32 3000.00 12960.00 25.50 2500.00 63750.00 15.00 2450.00 36750.00 11.25 3283.33 36937.46 69.00 2350.00 162150.00 15.00 2400.00 36000.00 10.80 2611.11 28199.99 23.40 2625.00 61425.00 72.00 2250.00 162000.00 25.44 5375.00 136740.00 56.16 3642.36 204554.94 21.60 2750.00 59400.00 21.00 4142.86 87000.06 25.50 2900.00 73950.00 15.00 2450.00 36750.00 43.32 2991.94 129610.84 6.00 2750.00 16500.00 9.00 2400.00 21600.00 43.32 3572.58 154764.17 37.20 3125.00 116250.00 27.60 2875.00 79350.00 54.00 2500.00 135000.00 42.30 4875.00 206212.50 6.00 2500.00 15000.00 18.90 2875.00 54337.50 27.00 2725.00 73575.00 54.00 2700.00 145800.00 16.80 3350.00 56280.00 22.50 2500.00 56250.00 14.70 2550.00 37485.00 3.06 4000.00 12240.00 25.50 2400.00 61200.00 22.08 3750.00 82800.00 22.65 2840.91 64346.61 7.35 3750.00 27562.50

NPMXi 70000.00 277200.00 164266.67 203280.00 53720.93 71338.24 118461.54 286440.00 188222.22 159923.08 42042.00 47976.92 116998.93 63637.93 66107.32 34748.72 207900.00 88200.00 54208.00 42413.11 202125.00 112291.67 385000.00 267361.11 125555.29 161700.00 120120.00 139202.61 161700.00 161700.00 167988.33 77000.00 78816.04 77822.65 160416.67 789250.00 90588.24 244490.40 63988.92 231000.00 205333.33 69587.95 63649.19 167391.30 98217.78 83962.77 231000.00 61111.11 98217.78 98217.78 137500.00 90552.00 110000.00 407647.06 66582.35 50635.87 63018.64 108114.29

NPMXi Hasil Analisa Pxi 1.89 perlu ditambah 13.20 perlu ditambah 5.09 perlu ditambah 1.94 perlu ditambah 0.17 Berlebihan 0.67 Berlebihan 1.02 perlu ditambah 3.82 perlu ditambah 4.22 perlu ditambah 3.73 perlu ditambah 0.10 Berlebihan 0.21 Berlebihan 1.02 perlu ditambah 1.41 perlu ditambah 0.26 Berlebihan 0.20 Berlebihan 6.16 perlu ditambah 0.99 Berlebihan 1.12 perlu ditambah 0.10 Berlebihan 1.50 perlu ditambah 4.62 perlu ditambah 85.56 perlu ditambah 20.63 perlu ditambah 1.97 perlu ditambah 4.40 perlu ditambah 3.25 perlu ditambah 0.86 Berlebihan 4.49 perlu ditambah 5.73 perlu ditambah 2.73 perlu ditambah 0.48 Berlebihan 0.58 Berlebihan 0.38 Berlebihan 2.70 perlu ditambah 9.07 perlu ditambah 1.22 perlu ditambah 6.65 perlu ditambah 0.49 Berlebihan 14.00 perlu ditambah 9.51 perlu ditambah 0.45 Berlebihan 0.55 Berlebihan 2.11 perlu ditambah 0.73 Berlebihan 0.41 Berlebihan 15.40 perlu ditambah 1.12 perlu ditambah 1.33 perlu ditambah 0.67 Berlebihan 2.44 perlu ditambah 1.61 perlu ditambah 2.93 perlu ditambah 33.30 perlu ditambah 1.09 perlu ditambah 0.61 Berlebihan 0.98 Berlebihan 3.92 perlu ditambah



Nama Petani

Kelompoktani



Produksi Harga Padi jlh unsur P Harga Px (kg) (Rp/kg) (kg) (Rp/kg) (Rp) 2,100 4,000 26.40 2500.00 66000.00 3,500 4,000 33.00 2500.00 82500.00 2,500 4,100 29.10 3500.00 101850.00 2,500 4,100 18.90 3500.00 66150.00 1,300 4,000 30.60 2483.33 75989.90 2,500 4,200 25.50 2600.00 66300.00 1,125 3,900 10.20 5750.00 58650.00 2,500 4,200 14.40 5150.00 74160.00 2,200 4,000 9.00 3000.00 27000.00 2,500 3,900 25.50 3000.00 76500.00 2,315 3,900 27.00 2750.00 74250.00 1,300 4,000 16.35 3000.00 49050.00 9,200 5,000 81.00 2866.67 232200.27 1,875 5,000 25.50 2450.00 62475.00 10,500 5,000 33.60 3050.00 102480.00 5,440 4,200 51.00 2400.00 122400.00 2,200 5,000 51.00 2450.00 124950.00 1,260 5,000 8.40 3500.00 29400.00 9,600 4,000 37.50 2850.00 106875.00 4,960 5,300 51.00 1800.00 91800.00 4,875 4,300 22.50 2500.00 56250.00 5,250 4,100 40.50 2500.00 101250.00 4,050 4,000 4.50 2500.00 11250.00 1,050 4,000 3.60 2800.00 10080.00 1,400 4,300 2.55 2500.00 6375.00 1,800 4,300 1.00 2550.00 2550.00 393 4,000 1.00 2550.00 2550.00 1,440 4,300 15.00 2550.00 38250.00 150 4,300 0.75 2750.00 2062.50 256 4,000 6.00 2750.00 16500.00 1,050 4,000 3.60 3000.00 10800.00 4,050 4,000 9.00 2650.00 23850.00 2,400 4,500 61.20 2500.00 153000.00 9,000 4,000 99.00 2450.00 242550.00 3,600 4,000 45.00 2450.00 110250.00 2,400 4,000 30.00 2450.00 73500.00 2,400 4,200 61.20 2083.33 127499.80 2,880 4,000 30.90 2618.28 80904.85 9,000 4,200 33.75 2522.22 85124.93 9,000 4,200 33.75 2522.22 85124.93 5,500 4,200 188.40 2527.27 476137.67 5,500 4,200 188.40 2527.27 476137.67 362,293 6,171.94

4,189

3486.05 59.39 2849.98 169253.19

NPMXi 73500.00 98000.00 81365.98 125277.78 39254.90 95117.65 99363.97 168437.50 225866.67 88323.53 77243.83 73467.89 131185.19 84926.47 360937.50 103488.00 49823.53 173250.00 236544.00 119069.18 215215.00 122772.22 831600.00 269500.00 545341.18 1787940.00 363132.00 95356.80 198660.00 39424.00 269500.00 415800.00 40764.71 84000.00 73920.00 73920.00 38047.06 86120.39 258720.00 258720.00 28323.25 28323.25

NPMXi Hasil Analisa Pxi 1.11 perlu ditambah 1.19 perlu ditambah 0.80 Berlebihan 1.89 perlu ditambah 0.52 Berlebihan 1.43 perlu ditambah 1.69 perlu ditambah 2.27 perlu ditambah 8.37 perlu ditambah 1.15 perlu ditambah 1.04 perlu ditambah 1.50 perlu ditambah 0.56 Berlebihan 1.36 perlu ditambah 3.52 perlu ditambah 0.85 Berlebihan 0.40 Berlebihan 5.89 perlu ditambah 2.21 perlu ditambah 1.30 perlu ditambah 3.83 perlu ditambah 1.21 perlu ditambah 73.92 perlu ditambah 26.74 perlu ditambah 85.54 perlu ditambah 701.15 perlu ditambah 142.40 perlu ditambah 2.49 perlu ditambah 96.32 perlu ditambah 2.39 perlu ditambah 24.95 perlu ditambah 17.43 perlu ditambah 0.27 Berlebihan 0.35 Berlebihan 0.67 Berlebihan 1.01 perlu ditambah 0.30 Berlebihan 1.06 perlu ditambah 3.04 perlu ditambah 3.04 perlu ditambah 0.06 Berlebihan 0.06 Berlebihan

100565.42

0.59 Berlebihan


No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

Nama Petani

Kelompoktani



Produksi Harga Padi (kg) (Rp/kg) 1,000 4,000 2,000 4,500 2,000 4,000 7,500 4,400 7,500 4,000 3,000 4,200 6,000 4,000 9,300 4,000 3,000 4,400 2,700 4,000 6,500 4,200 4,050 4,400 5,180 4,400 1,127 4,400 4,000 4,400 2,000 4,400 2,700 4,000 3,150 4,000 960 4,400 8,000 4,200 12,500 4,200 1,250 4,200 750 4,000 1,250 4,000 3,300 4,200 2,500 4,200 1,500 3,900 9,900 4,200 2,500 4,200 1,800 4,200 4,420 3,850 6,000 4,000 2,170 4,000 4,400 4,300 3,750 4,000 17,500 4,100 2,500 4,000 3,780 4,200 3,000 4,000 1,500 4,000 2,000 4,000 3,000 4,350 2,500 4,100 5,000 4,000 5,600 4,100 3,750 4,100 1,500 4,000 1,250 4,000 2,800 4,100 5,600 4,100 2,500 4,000 2,100 4,200 1,750 4,000 1,350 4,000 1,500 4,900 1,100 4,400 1,437 4,300 800 4,300

jlh unsur K Harga (kg) (Rp/kg) 6.00 4300.00 7.50 4300.00 11.25 4366.67 37.50 4300.00 30.00 4300.00 12.00 4343.75 18.00 4333.33 30.00 4250.00 9.00 4500.00 3.00 4500.00 60.00 4375.00 30.00 4300.00 45.00 4300.00 1.00 4300.00 7.50 5600.00 22.50 4500.00 12.00 4312.50 15.00 4300.00 1.00 4300.00 75.00 4380.00 60.00 4250.00 1.00 4250.00 1.80 4500.00 1.00 4500.00 7.50 4250.00 15.00 4200.00 11.25 5033.33 15.00 4250.00 15.00 4300.00 10.80 4361.11 1.00 4250.00 60.00 4250.00 12.00 7000.00 21.60 5444.44 30.00 4250.00 21.00 5892.86 7.50 4750.00 15.00 4300.00 21.00 4250.00 6.00 4250.00 1.00 4250.00 21.00 4250.00 3.00 4750.00 30.00 4500.00 1.00 4500.00 4.50 6500.00 6.00 4250.00 4.50 4500.00 1.00 4500.00 1.00 4500.00 6.00 5000.00 4.50 4300.00 31.50 4300.00 2.70 4500.00 7.50 4200.00 8.40 5000.00 8.25 4090.91 3.75 5000.00

Px (Rp) 25800.00 32250.00 49125.04 161250.00 129000.00 52125.00 77999.94 127500.00 40500.00 13500.00 262500.00 129000.00 193500.00 4300.00 42000.00 101250.00 51750.00 64500.00 4300.00 328500.00 255000.00 4250.00 8100.00 4500.00 31875.00 63000.00 56624.96 63750.00 64500.00 47099.99 4250.00 255000.00 84000.00 117599.90 127500.00 123750.06 35625.00 64500.00 89250.00 25500.00 4250.00 89250.00 14250.00 135000.00 4500.00 29250.00 25500.00 20250.00 4500.00 4500.00 30000.00 19350.00 135450.00 12150.00 31500.00 42000.00 33750.01 18750.00

NPMXi 8000.00 14400.00 8533.33 10560.00 12000.00 12600.00 16000.00 14880.00 17600.00 43200.00 5460.00 7128.00 6077.87 59505.60 28160.00 4693.33 10800.00 10080.00 50688.00 5376.00 10500.00 63000.00 20000.00 60000.00 22176.00 8400.00 6240.00 33264.00 8400.00 8400.00 204204.00 4800.00 8680.00 10511.11 6000.00 41000.00 16000.00 12700.80 6857.14 12000.00 96000.00 7457.14 41000.00 8000.00 275520.00 41000.00 12000.00 13333.33 137760.00 275520.00 20000.00 23520.00 2666.67 24000.00 11760.00 6914.29 8987.78 11008.00

NPMXi Hasil Analisa Pxi 0.31 Berlebihan 0.45 Berlebihan 0.17 Berlebihan 0.07 Berlebihan 0.09 Berlebihan 0.24 Berlebihan 0.21 Berlebihan 0.12 Berlebihan 0.43 Berlebihan 3.20 perlu ditambah 0.02 Berlebihan 0.06 Berlebihan 0.03 Berlebihan 13.84 perlu ditambah 0.67 Berlebihan 0.05 Berlebihan 0.21 Berlebihan 0.16 Berlebihan 11.79 perlu ditambah 0.02 Berlebihan 0.04 Berlebihan 14.82 perlu ditambah 2.47 perlu ditambah 13.33 perlu ditambah 0.70 Berlebihan 0.13 Berlebihan 0.11 Berlebihan 0.52 Berlebihan 0.13 Berlebihan 0.18 Berlebihan 48.05 perlu ditambah 0.02 Berlebihan 0.10 Berlebihan 0.09 Berlebihan 0.05 Berlebihan 0.33 Berlebihan 0.45 Berlebihan 0.20 Berlebihan 0.08 Berlebihan 0.47 Berlebihan 22.59 perlu ditambah 0.08 Berlebihan 2.88 perlu ditambah 0.06 Berlebihan 61.23 perlu ditambah 1.40 perlu ditambah 0.47 Berlebihan 0.66 Berlebihan 30.61 perlu ditambah 61.23 perlu ditambah 0.67 Berlebihan 1.22 perlu ditambah 0.02 Berlebihan 1.98 perlu ditambah 0.37 Berlebihan 0.16 Berlebihan 0.27 Berlebihan 0.59 Berlebihan



Nama Petani

Kelompoktani



Produksi Harga Padi (kg) (Rp/kg) 2,100 4,000 3,500 4,000 2,500 4,100 2,500 4,100 1,300 4,000 2,500 4,200 1,125 3,900 2,500 4,200 2,200 4,000 2,500 3,900 2,315 3,900 1,300 4,000 9,200 5,000 1,875 5,000 10,500 5,000 5,440 4,200 2,200 5,000 1,260 5,000 9,600 4,000 4,960 5,300 4,875 4,300 5,250 4,100 4,050 4,000 1,050 4,000 1,400 4,300 1,800 4,300 393 4,000 1,440 4,300 150 4,300 256 4,000 1,050 4,000 4,050 4,000 2,400 4,500 9,000 4,000 3,600 4,000 2,400 4,000 2,400 4,200 2,880 4,000 9,000 4,200 9,000 4,200 5,500 4,200 5,500 4,200 362,293 6,171.94

4,189

jlh unsur K (kg) 12.00 15.00 37.50 22.50 16.20 7.50 9.00 1.00 9.00 7.50 3.60 3.75 45.00 7.50 30.00 15.00 15.00 3.00 37.50 15.00 22.50 22.50 4.50 1.00 0.75 1.00 1.00 15.00 0.75 6.00 1.00 9.00 18.00 45.00 18.00 12.00 18.00 9.30 33.75 33.75 30.00 30.00

Harga (Rp/kg) 4300.00 4300.00 5100.00 5100.00 4220.83 4300.00 6000.00 7000.00 4750.00 4500.00 4500.00 4500.00 4516.67 4300.00 4300.00 4300.00 4300.00 5000.00 4350.00 3650.00 4350.00 4300.00 4300.00 4300.00 4300.00 4300.00 4300.00 4300.00 4500.00 4500.00 4500.00 4150.00 4333.33 4250.00 4250.00 4250.00 4083.33 4451.61 4322.22 4322.22 4300.00 4300.00

Px (Rp) 51600.00 64500.00 191250.00 114750.00 68377.45 32250.00 54000.00 7000.00 42750.00 33750.00 16200.00 16875.00 203250.15 32250.00 129000.00 64500.00 64500.00 15000.00 163125.00 54750.00 97875.00 96750.00 19350.00 4300.00 3225.00 4300.00 4300.00 64500.00 3375.00 27000.00 4500.00 37350.00 77999.94 191250.00 76500.00 51000.00 73499.94 41399.97 145874.93 145874.93 129000.00 129000.00

1557.65 26.54 4518.34 119897.68

NPMXi 8400.00 11200.00 3280.00 5466.67 3851.85 16800.00 5850.00 126000.00 11733.33 15600.00 30095.00 16640.00 12266.67 15000.00 21000.00 18278.40 8800.00 25200.00 12288.00 21030.40 11180.00 11480.00 43200.00 50400.00 96320.00 92880.00 18864.00 4953.60 10320.00 2048.00 50400.00 21600.00 7200.00 9600.00 9600.00 9600.00 6720.00 14864.52 13440.00 13440.00 9240.00 9240.00

NPMXi Hasil Analisa Pxi 0.16 Berlebihan 0.17 Berlebihan 0.02 Berlebihan 0.05 Berlebihan 0.06 Berlebihan 0.52 Berlebihan 0.11 Berlebihan 18.00 perlu ditambah 0.27 Berlebihan 0.46 Berlebihan 1.86 perlu ditambah 0.99 Berlebihan 0.06 Berlebihan 0.47 Berlebihan 0.16 Berlebihan 0.28 Berlebihan 0.14 Berlebihan 1.68 perlu ditambah 0.08 Berlebihan 0.38 Berlebihan 0.11 Berlebihan 0.12 Berlebihan 2.23 perlu ditambah 11.72 perlu ditambah 29.87 perlu ditambah 21.60 perlu ditambah 4.39 perlu ditambah 0.08 Berlebihan 3.06 perlu ditambah 0.08 Berlebihan 11.20 perlu ditambah 0.58 Berlebihan 0.09 Berlebihan 0.05 Berlebihan 0.13 Berlebihan 0.19 Berlebihan 0.09 Berlebihan 0.36 Berlebihan 0.09 Berlebihan 0.09 Berlebihan 0.07 Berlebihan 0.07 Berlebihan

11691.81

0.10 Berlebihan


Lampiran. 9 : Analisa Efesiensi Penggunaan Pupuk secara Teknis No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

Nama Petani Nurhayati Hutagalung Rumin T.Bolon Indramawati Br. Sirait Romianna Sitanggang Rustina Kartini Br. Manurung Lukman Panjaitan Oloan Sitorus Bonar Fonsius Sinurat B. Butar-Butar Tiorlan Pasaribu Yusniar Op. Gosin Herlina Siahaan M. Nasir Jafar Tampubolon Marudut Sinurat Op.Rahel Rohani Br. Sihombing Marintan Morlan Sirait Alparius Sinaga Rajin Tarigan L. Br. Pakpahan Karmin Tarigan Mayakup Butar-butar A. Br. Sinaga Juli Eddy H.S Rudy Anthon Sirait Nelson Sitorus Ritawani Br. Girsang Sunardi K Suparmin S. Ngateman Sukur Harianto Suparwoto Suwardi Mitro Suarni Nurma Sari Siregar Sulistia Mujini Devi Inda Sari Samsul Bahri Sariyas Irwanto Nasryanto Supariani Bejo Almik Sareng Khairul Aman Suherlan Jumingan Juli Andika Abd Kadir 2 Leginem Suginem Sugijem

Kelompoktani Bintang Bintang Bintang Bintang Bintang BIntang Bintang BIntang Bintang BIntang Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Harapan Jaya II Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Dewi Ratih Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Harapan Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Srikandi Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani Mekar Tani

luas lahan (ha) 0.2 0.4 0.4 1.04 1 0.4 0.8 1.24 0.4 0.4 1 0.6 1 0.28 0.64 0.4 0.4 0.52 0.16 1.6 2 0.2 0.12 0.2 0.4 0.44 0.24 1.2 0.4 0.24 0.52 1 0.32 0.64 0.6 2.8 0.4 0.72 0.36 0.12 0.32 0.36 0.4 0.8 0.8 0.6 0.12 0.2 0.4 0.8 0.4 0.4 0.28 0.2 0.32 0.24 0.24

N Digunakan Rekomendasi 22.92 23.00 40.9 46.00 61.35 46.00 160.7 119.60 153.2 115.00 65.44 46.00 91.92 92.00 209.6 142.60 39.88 46.00 26.38 46.00 227 115.00 133.38 69.00 229 115.00 33.4 32.20 97.3 73.60 89.3 46.00 51.7 46.00 81.8 59.80 28.2 18.40 275.4 184.00 270.8 230.00 17.96 23.00 12.444 13.80 8.016 23.00 35.7 46.00 48.4 50.60 75.53 27.60 161.2 138.00 55.08 46.00 43.392 27.60 43.42 59.80 135.8 115.00 55.408 36.80 111.84 73.60 27.6 69.00 213.2 322.00 40.9 46.00 48.4 82.80 88.68 41.40 28.56 13.80 79.4 36.80 88.68 41.40 43.96 46.00 108.72 92.00 104.48 92.00 75.3 69.00 28.56 13.80 22.46 23.00 52.24 46.00 104.48 92.00 62.4 46.00 33.74 46.00 58.34 32.20 7.58 23.00 40.9 36.80 21.344 27.60 27.03 27.60

Hasil Analisa sesuai kurang lebih lebih lebih lebih sesuai lebih kurang kurang lebih lebih lebih lebih lebih Lebih Lebih lebih lebih lebih lebih kurang sesuai kurang kurang kurang lebih lebih lebih lebih kurang lebih lebih lebih kurang kurang kurang kurang lebih lebih lebih lebih kurang lebih lebih lebih lebih sesuai lebih lebih lebih kurang lebih kurang lebih kurang sesuai


No 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

Nama Petani

Panilaim Suwarno Sakimin Ngatiran Suratno Sutapit Sariyo Sunarko Yasmin Suparno Suwarto Sarmidi Siringo-ringo Haryadi Ramses Sitorus Helen Br. Manulang Dermina Br. Marpaung Sinur Butar-Butar Esmi Br. Sitorus Anggiat Br. Sinurat Damson Sitinjak Urlina Gultom Rudiana Butar-Butar Itaria Sitorus Resnowadi Suparno Suparni Sudarni Erni Suningsih Juliah Winarsih Legiah Susila Budiman Syarif Edi Pangrapto Suhendri Sri Inah Mishak Saimun Legowo Misgio Edi Siswoyo Total Luas Lahan Rata-rata Penggunaan pupuk per hektar Penggunaan Sesuai Rekomendasi per hektar

Kelompoktani Mekar Tani Mekar Tani Mekar Tani Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Sriwangi Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Ayung Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Bangun Bersama Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar Mekar

luas lahan (ha) 0.16 0.4 0.56 0.4 0.4 0.24 0.48 0.2 0.4 0.44 0.4 0.4 0.2 1.4 0.36 2 0.92 0.48 0.12 1.6 0.8 0.8 1 0.72 0.2 0.4 0.32 0.12 0.44 0.08 0.12 0.2 0.72 0.4 1.5 0.6 0.4 0.4 0.48 1.5 1.5 0.88 0.88 58.7

N Digunakan Rekomendasi 28.83 18.40 65.44 46.00 87.32 64.40 47.58 46.00 31.22 46.00 23.784 27.60 30.5 55.20 12.2 23.00 18.4 46.00 59.6 50.60 40.9 46.00 7.28 46.00 8.35 23.00 206 161.00 30.5 41.40 230.4 230.00 101.3 105.80 38 55.20 16.8 13.80 152.5 184.00 61 92.00 112.3 92.00 91.5 115.00 68.9 82.80 4.6 23.00 3.05 46.00 46 36.80 20.7 13.80 61 50.60 7.65 9.20 24.4 13.80 4.6 23.00 73.4 82.80 64 46.00 111.8 172.50 51.84 69.00 34.56 46.00 64 46.00 47.94 55.20 137.25 172.50 137.25 172.50 122 101.20 122 101.20

Hasil Analisa lebih lebih lebih lebih kurang kurang kurang kurang kurang lebih kurang kurang kurang lebih kurang sesuai kurang kurang lebih kurang kurang lebih kurang kurang kurang kurang lebih lebih lebih kurang lebih kurang kurang lebih kurang kurang kurang lebih kurang kurang kurang lebih lebih

124.52 115.00


No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57



luas lahan (ha) 0.2 0.4 0.4 1.04 1 0.4 0.8 1.24 0.4 0.4 1 0.6 1 0.28 0.64 0.4 0.4 0.52 0.16 1.6 2 0.2 0.12 0.2 0.4 0.44 0.24 1.2 0.4 0.24 0.52 1 0.32 0.64 0.6 2.8 0.4 0.72 0.36 0.12 0.32 0.36 0.4 0.8 0.8 0.6 0.12 0.2 0.4 0.8 0.4 0.4 0.28 0.2 0.32 0.24 0.24

P2O5 digunakan Rekomendasi 13.2 7 7.5 14 11.25 14 37.5 37 129 36 40.8 14 46.8 29 30 45 16.2 14 15.6 14 150 36 85.8 22 45 36 18 10 61.5 23 58.5 14 12 14 33 19 18 6 183 58 60 72 10.8 7 1.8 4 4.32 7 25.5 14 15 16 11.25 9 69 43 15 14 10.8 9 23.4 19 72 36 25.44 12 56.16 23 21.6 22 21 101 25.5 14 15 26 43.32 13 6 4 9 12 43.32 13 37.2 14 27.6 29 54 29 42.3 22 6 4 18.9 7 27 14 54 29 16.8 14 22.5 14 14.7 10 3.06 7 25.5 12 22.08 9 22.65 9

Hasil Analisa lebih kurang kurang sesuai lebih lebih lebih kurang kurang sesuai lebih lebih lebih lebih lebih lebih kurang lebih lebih lebih kurang lebih kurang kurang kurang sesuai lebih lebih sesuai lebih lebih lebih lebih lebih sesuai kurang lebih kurang lebih lebih kurang lebih lebih kurang lebih lebih lebih lebih lebih lebih lebih lebih lebih kurang lebih lebih lebih


No 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

Nama Petani



luas lahan (ha) 0.16 0.4 0.56 0.4 0.4 0.24 0.48 0.2 0.4 0.44 0.4 0.4 0.2 1.4 0.36 2 0.92 0.48 0.12 1.6 0.8 0.8 1 0.72 0.2 0.4 0.32 0.12 0.44 0.08 0.12 0.2 0.72 0.4 1.5 0.6 0.4 0.4 0.48 1.5 1.5 0.88 0.88 58.7

P2O5 digunakan Rekomendasi 7.35 6 26.4 14 33 20 29.1 14 18.9 14 30.6 9 25.5 17 10.2 7 14.4 14 9 16 25.5 14 27 14 16.35 7 81 50 25.5 13 33.6 72 51 33 51 17 8.4 4 37.5 58 51 29 22.5 29 40.5 36 4.5 26 3.6 7 2.55 14 0 12 0 4 15 16 0.75 3 6 4 3.6 7 9 26 61.2 14 99 54 45 22 30 14 61.2 14 30.9 17 33.75 54 33.75 54 188.4 32 188.4 32

Hasil Analisa lebih lebih lebih lebih lebih lebih lebih lebih sesuai kurang lebih lebih lebih lebih lebih kurang lebih lebih lebih kurang lebih kurang lebih kurang kurang kurang kurang kurang sesuai kurang lebih kurang kurang lebih lebih lebih lebih lebih lebih kurang kurang lebih lebih

59.35 36


No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57



luas lahan (ha) 0.2 0.4 0.4 1.04 1 0.4 0.8 1.24 0.4 0.4 1 0.6 1 0.28 0.64 0.4 0.4 0.52 0.16 1.6 2 0.2 0.12 0.2 0.4 0.44 0.24 1.2 0.4 0.24 0.52 1 0.32 0.64 0.6 2.8 0.4 0.72 0.36 0.12 0.32 0.36 0.4 0.8 0.8 0.6 0.12 0.2 0.4 0.8 0.4 0.4 0.28 0.2 0.32 0.24 0.24

K2O digunakan 6 7.5 11.25 37.5 30 12 18 30 9 3 60 30 45 1 7.5 22.5 12 15 1 75 60 1 1.8 1 7.5 15 11.25 15 15 10.8 1 60 12 21.6 30 21 7.5 15 21 6 1 21 3 30 1 4.5 6 4.5 1 1 6 4.5 31.5 2.7 7.5 8.4 8.25

Rekomendasi 6 12 12 31.2 30 12 24 37.2 12 12 30 18 30 8.4 19.2 12 12 15.6 4.8 48 60 6 3.6 6 12 13.2 7.2 36 12 7.2 15.6 30 9.6 19.2 18 84 12 21.6 10.8 3.6 9.6 10.8 12 24 24 18 3.6 6 12 24 12 12 8.4 6 9.6 7.2 7.2

Hasil Analisa sesuai kurang sesuai lebih sesuai sesuai kurang kurang kurang kurang lebih lebih kurang kurang kurang lebih sesuai sesuai kurang lebih sesuai kurang kurang kurang kurang lebih lebih kurang lebih lebih kurang lebih lebih lebih lebih kurang kurang kurang lebih lebih kurang lebih kurang lebih kurang kurang lebih kurang kurang kurang kurang kurang lebih kurang kurang lebih lebih


No 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

Nama Petani



luas lahan (ha) 0.16 0.4 0.56 0.4 0.4 0.24 0.48 0.2 0.4 0.44 0.4 0.4 0.2 1.4 0.36 2 0.92 0.48 0.12 1.6 0.8 0.8 1 0.72 0.2 0.4 0.32 0.12 0.44 0.08 0.12 0.2 0.72 0.4 1.5 0.6 0.4 0.4 0.48 1.5 1.5 0.88 0.88 58.7

K2O digunakan Rekomendasi 3.75 4.8 12 12 15 16.8 37.5 12 22.5 12 16.2 7.2 7.5 14.4 9 6 1 12 9 13.2 7.5 12 3.6 12 3.75 6 45 42 7.5 10.8 30 60 15 27.6 15 14.4 3 3.6 37.5 48 15 24 22.5 24 22.5 30 4.5 21.6 1 6 0.75 12 1 9.6 1 3.6 15 13.2 0.75 2.4 6 3.6 1 6 9 21.6 18 12 45 45 18 18 12 12 18 12 9.3 14.4 33.75 45 33.75 45 30 26.4 30 26.4

Hasil Analisa kurang sesuai kurang lebih lebih lebih kurang lebih kurang kurang kurang kurang kurang lebih kurang kurang kurang sesuai sesuai kurang kurang kurang kurang kurang kurang kurang kurang kurang lebih kurang lebih kurang kurang lebih sesuai sesuai sesuai lebih kurang kurang kurang lebih lebih

26.54 30.00


Lampiran : 10. Hasil Analisa terhadap Keuntungan yang diterima Petani dan Analisis Kelayakan Usaha No.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

Nama Petani

Nurhayati Hutagalung Rumin T.Bolon Indramawati Br. Sirait Romianna Sitanggang Rustina Kartini Br. Manurung Lukman Panjaitan Oloan Sitorus Bonar Fonsius Sinurat B. Butar-Butar Tiorlan Pasaribu Yusniar Op. Gosin Herlina Siahaan M. Nasir Jafar Tampubolon Marudut Sinurat Op.Rahel Rohani Br. Sihombing Marintan Morlan Sirait Alparius Sinaga Rajin Tarigan L. Br. Pakpahan Karmin Tarigan Mayakup Butar-butar A. Br. Sinaga Juli Eddy H.S Rudy Anthon Sirait Nelson Sitorus Ritawani Br. Girsang Sunardi K Suparmin S. Ngateman Sukur Harianto Suparwoto Suwardi Mitro Suarni Nurma Sari Siregar Sulistia Mujini Devi Inda Sari Samsul Bahri Sariyas Irwanto Nasryanto Supariani Bejo Almik Sareng Khairul Aman Suherlan Jumingan Juli Andika Abd Kadir 2 Leginem Suginem Sugijem

Produksi (Kg) 1,000 2,000 2,000 7,500 7,500 3,000 6,000 9,300 3,000 2,700 6,500 4,050 5,180 1,127 4,000 2,000 2,700 3,150 960 8,000 12,500 1,250 750 1,250 3,300 2,500 1,500 9,900 2,500 1,800 4,420 6,000 2,170 4,400 3,750 17,500 2,500 3,780 3,000 1,500 2,000 3,000 2,500 5,000 5,600 3,750 1,500 1,250 2,800 5,600 2,500 2,100 1,750 1,350 1,500 1,100 1,437

Harga Jual 4,000 4,500 4,000 4,400 4,000 4,200 4,000 4,000 4,400 4,000 4,200 4,400 4,400 4,400 4,400 4,400 4,000 4,000 4,400 4,200 4,200 4,200 4,000 4,000 4,200 4,200 3,900 4,200 4,200 4,200 3,850 4,000 4,000 4,300 4,000 4,100 4,000 4,200 4,000 4,000 4,000 4,350 4,100 4,000 4,100 4,100 4,000 4,000 4,100 4,100 4,000 4,200 4,000 4,000 4,900 4,400 4,300

Urea

SP-36

75,000 110,000 172,500 440,000 440,000 185,000 250,000 600,000 80,000 70,000 500,000 250,000 400,000 100,000 300,000 200,000 165,000 200,000 100,000 600,000 600,000 75,000 37,500 30,000 100,000 90,000 210,000 500,000 150,000 75,000 137,500 500,000 270,000 355,000 360,000 700,000 110,000 100,000 300,000 100,000 300,000 270,000 185,000 400,000 250,000 300,000 100,000 75,000 200,000 440,000 210,000 125,000 175,000 20,000 100,000 50,000 62,500

60,000 650,000 205,000 185,000 35,000 87,500 650,000 405,000 120,000 450,000 300,000 140,000 140,000 600,000 45,000 36,000 125,000 330,000 178,750 345,000 176,000 230,000 360,000 115,000 216,000 57,500 288,000 261,250 165,000 165,000 288,750 110,000 183,750 360,000 81,000 120,000 24,000 120,000 133,000 140,000

Harga Pupuk (Rp.) ZA KCl 37,500 95,000 172,500 285,000 285,000 115,000 100,000 400,000 105,000 70,000 500,000 225,000 150,000 300,000 200,000 50,000 200,000 75,000 600,000 700,000 40,000 45,000 30,000 40,000 90,000 245,000 240,000 150,000 60,000 137,500 160,000 40,000 175,000 270,000 100,000 90,000 120,000 40,000 90,000 120,000 50,000 350,000 150,000 187,500 40,000 50,000 60,000 150,000 100,000 54,000 137,500 20,000 90,000 45,000 70,000

600,000 96,000 300,000 240,000 168,000 15,000 -

NPK 104,000 130,000 205,000 650,000 520,000 215,000 320,000 500,000 180,000 60,000 1,100,000 520,000 390,000 260,000 450,000 210,000 260,000 1,380,000 1,000,000 36,000 125,000 240,000 305,000 250,000 260,000 196,000 128,000 704,000 810,000 175,000 260,000 350,000 100,000 350,000 70,000 120,000 210,000 100,000 90,000 160,000 78,000 254,800 24,000 120,000 224,000 120,000

Organik 50,000 40,000 -


No.

58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

Nama Petani

Panilaim Suwarno Sakimin Ngatiran Suratno Sutapit Sariyo Sunarko Yasmin Suparno Suwarto Sarmidi Siringo-ringo Haryadi Ramses Sitorus Helen Br. Manulang Dermina Br. Marpaung Sinur Butar-Butar Esmi Br. Sitorus Anggiat Br. Sinurat Damson Sitinjak Urlina Gultom Rudiana Butar-Butar Itaria Sitorus Resnowadi Suparno Suparni Sudarni Erni Suningsih Juliah Winarsih Legiah Susila Budiman Syarif Edi Pangrapto Suhendri Sri Inah Mishak Saimun Legowo Misgio Edi Siswoyo

Produksi (Kg) 800 2,100 3,500 2,500 2,500 1,300 2,500 1,125 2,500 2,200 2,500 2,315 1,300 9,200 1,875 10,500 5,440 2,200 1,260 9,600 4,960 4,875 5,250 4,050 1,050 1,400 1,800 393 1,440 150 256 1,050 4,050 2,400 9,000 3,600 2,400 2,400 2,880 9,000 9,000 5,500 5,500

Harga Jual 4,300 4,000 4,000 4,100 4,100 4,000 4,200 3,900 4,200 4,000 3,900 3,900 4,000 5,000 5,000 5,000 4,200 5,000 5,000 4,000 5,300 4,300 4,100 4,000 4,000 4,300 4,300 4,000 4,300 4,300 4,000 4,000 4,000 4,500 4,000 4,000 4,000 4,200 4,000 4,200 4,200 4,200 4,200

Urea

SP-36

12,500 160,000 224,000 108,000 73,200 43,200 105,000 50,000 72,000 275,000 125,000 25,000 700,000 110,000 600,000 375,000 110,000 75,000 500,000 210,000 300,000 300,000 280,000 25,000 10,000 220,000 112,500 210,000 37,500 100,000 25,000 280,000 200,000 200,000 120,000 100,000 200,000 192,000 450,000 450,000 400,000 400,000

35,000 96,000 120,000 180,000 120,000 162,000 130,000 70,000 92,000 150,000 187,500 105,000 270,000 115,000 35,000 220,000 230,000 45,000 230,000 120,000 30,000 12,000 30,000 280,000 360,000 180,000 120,000 240,000 140,000 1,080,000 1,080,000

Harga Pupuk (Rp.) ZA KCl 25,000 72,000 180,000 108,000 73,200 43,200 125,000 70,000 600,000 110,000 200,000 200,000 60,000 40,000 -

310,000 186,000 74,100 40,000 36,000 -

NPK 100,000 208,000 260,000 200,000 120,000 136,000 130,000 160,000 210,000 150,000 75,000 910,000 130,000 520,000 260,000 260,000 80,000 675,000 130,000 405,000 390,000 78,000 130,000 130,000 260,000 15,000 120,000 138,000 320,000 250,000 300,000 200,000 260,000 180,000 595,000 595,000 520,000 520,000

Organik 50,000 50,000 1,000 50,000 50,000 400,000 800,000 1,500,000 1,500,000 -


No.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

Nama Petani


Jumlah Biaya Biaya Sewa Lahan (Rp) Biaya TK (Rp.) Pupuk (Rp.) Mesin (Rp.) 276,500 335,000 550,000 1,375,000 1,895,000 720,000 855,000 1,500,000 400,000 287,500 2,750,000 1,400,000 790,000 370,000 1,310,000 1,150,000 425,000 800,000 365,000 3,180,000 2,300,000 160,000 118,500 96,000 390,000 420,000 760,000 1,320,000 560,000 331,000 453,750 1,605,000 710,000 1,464,000 1,020,000 1,780,000 500,000 450,000 986,000 240,000 447,500 1,028,000 566,250 1,315,000 565,000 986,250 240,000 325,000 443,750 950,000 551,000 377,000 735,300 103,000 430,000 452,000 392,500

1,500,000 3,000,000 2,500,000 7,800,000 7,500,000 2,500,000 6,000,000 9,300,000 500,000 240,000 6,300,000 4,500,000 7,500,000 2,100,000 4,500,000 3,000,000 3,000,000 3,900,000 1,200,000 10,080,000 15,000,000 1,500,000 900,000 1,500,000 3,000,000 2,100,000 1,560,000 5,000,000 3,000,000 1,560,000 3,003,000 5,000,000 1,840,000 3,680,000 3,000,000 14,000,000 2,310,000 3,600,000 1,800,000 693,000 1,848,000 2,070,000 2,000,000 4,000,000 4,000,000 3,000,000 690,000 1,150,000 2,000,000 4,600,000 2,000,000 2,000,000 1,400,000 1,250,000 600,000 1,200,000 1,200,000

930,000 1,860,000 1,860,000 4,836,000 4,650,000 1,860,000 3,800,000 5,766,000 1,200,000 1,860,000 5,000,000 2,790,000 4,650,000 1,302,000 2,790,000 1,860,000 1,950,000 2,700,000 744,000 7,000,000 9,300,000 930,000 558,000 930,000 1,915,000 1,155,000 1,116,000 5,580,000 1,860,000 1,116,000 3,280,000 6,250,000 3,176,000 4,447,000 4,400,000 13,020,000 1,940,000 1,140,000 1,500,000 580,000 1,485,000 1,550,000 2,875,000 5,000,000 5,640,000 4,175,000 580,000 1,500,000 972,000 5,440,000 1,600,000 1,820,000 1,302,000 930,000 1,860,000 1,380,000 1,380,000

330,000 500,000 500,000 1,170,000 1,250,000 500,000 900,000 1,500,000 500,000 400,000 1,300,000 600,000 1,550,000 350,000 750,000 500,000 500,000 650,000 200,000 2,000,000 2,500,000 250,000 150,000 250,000 500,000 550,000 300,000 1,500,000 500,000 300,000 650,000 1,250,000 400,000 800,000 750,000 3,500,000 500,000 900,000 360,000 120,000 700,000 360,000 400,000 1,000,000 1,000,000 750,000 120,000 250,000 500,000 1,000,000 500,000 500,000 350,000 250,000 400,000 350,000 330,000

Bibit (Rp.)

Biaya Pestisida

150,000 160,000 160,000 300,000 250,000 160,000 320,000 500,000 150,000 150,000 400,000 160,000 675,000 210,000 480,000 200,000 300,000 312,000 80,000 800,000 1,000,000 90,000 90,000 90,000 180,000 231,000 108,000 1,350,000 450,000 108,000 260,000 500,000 216,000 480,000 450,000 2,100,000 160,000 324,000 216,000 30,000 192,000 216,000 300,000 500,000 600,000 450,000 60,000 150,000 300,000 600,000 150,000 100,000 300,000 45,000 64,000 100,000 100,000

350,000 600,000 600,000 1,317,000 500,000 300,000 500,000 700,000 500,000 500,000 1,000,000 750,000 475,000 500,000 500,000 250,000 350,000 500,000 420,000 2,000,000 1,700,000 100,000 80,000 110,000 280,000 565,000 480,000 1,000,000 150,000 200,000 150,000 250,000 448,000 434,000 600,000 243,000 356,000 120,000 110,000 300,000 350,000 108,500 500,000 217,000 150,000 110,000 560,000 185,000 217,000 75,000 200,000 200,000 60,000 60,000 -

Biaya pajak (Rp.) 120,000 120,000 70,000 160,000 100,000 100,000 130,000 40,000 160,000 67,500 200,000 135,000 -

Total Biaya (Rp.) 3,536,500 6,455,000 6,170,000 16,798,000 16,045,000 6,040,000 12,375,000 19,386,000 3,370,000 3,437,500 16,750,000 10,200,000 15,640,000 4,902,000 10,490,000 7,060,000 6,625,000 8,992,000 3,049,000 25,060,000 31,800,000 3,030,000 1,896,500 2,976,000 6,265,000 5,021,000 4,324,000 15,750,000 6,370,000 3,565,000 7,846,750 14,755,000 6,592,000 11,319,000 10,054,000 35,000,000 5,653,000 6,930,000 4,982,000 1,773,000 4,972,500 5,574,000 6,317,250 12,515,000 12,022,000 9,511,250 1,800,000 3,935,000 4,400,750 12,942,000 4,876,000 4,997,000 4,287,300 2,578,000 3,414,000 3,542,000 3,402,500


No.

58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

Nama Petani


Jumlah Biaya Biaya Sewa Lahan (Rp) Biaya TK (Rp.) Pupuk (Rp.) Mesin (Rp.) 172,500 536,000 784,000 906,000 572,400 458,500 365,000 320,000 164,000 485,000 550,000 293,500 205,000 1,930,000 355,000 1,755,000 965,000 600,000 200,000 1,175,000 570,000 905,000 810,000 408,000 55,000 153,000 350,000 112,500 470,000 52,500 220,000 105,000 468,000 1,200,000 1,010,000 660,000 460,000 1,500,000 512,000 2,545,000 2,545,000 2,000,000 2,000,000

800,000 2,000,000 2,800,000 2,000,000 2,000,000 1,200,000 2,400,000 1,500,000 2,000,000 2,200,000 2,000,000 2,000,000 1,000,000 10,500,000 2,700,000 15,000,000 6,900,000 1,150,000 1,500,000 12,240,000 6,000,000 6,120,000 7,500,000 3,600,000 1,000,000 2,000,000 1,600,000 600,000 2,200,000 400,000 600,000 1,000,000 3,600,000 2,000,000 7,500,000 3,000,000 2,000,000 2,000,000 2,400,000 7,500,000 7,500,000 4,400,000 4,400,000

960,000 2,020,000 2,300,000 1,860,000 1,860,000 1,170,000 3,270,000 830,000 2,120,000 2,046,000 1,980,000 1,500,000 1,360,000 14,000,000 1,560,000 8,020,000 3,600,000 1,770,000 340,000 6,140,000 3,720,000 3,070,000 4,370,000 3,330,000 550,000 3,060,000 2,050,000 720,000 2,120,000 590,000 750,000 550,000 3,330,000 1,600,000 3,000,000 2,250,000 1,500,000 1,600,000 1,800,000 6,575,000 6,575,000 4,092,000 4,092,000

160,000 500,000 700,000 500,000 500,000 300,000 600,000 92,500 400,000 495,000 450,000 450,000 240,000 1,400,000 405,000 2,500,000 940,000 500,000 270,000 1,800,000 1,000,000 900,000 1,125,000 900,000 250,000 500,000 400,000 150,000 550,000 100,000 150,000 250,000 900,000 400,000 1,500,000 1,500,000 1,000,000 400,000 1,200,000 1,875,000 1,875,000 990,000 990,000

Bibit (Rp.)

Biaya Pestisida

40,000 270,000 360,000 90,000 90,000 60,000 212,500 90,000 300,000 180,000 180,000 160,000 90,000 630,000 255,000 900,000 275,000 300,000 180,000 1,080,000 470,000 540,000 360,000 324,000 9,000 90,000 144,000 54,000 300,000 50,000 50,000 90,000 324,000 500,000 240,000 120,000 80,000 50,000 96,000 600,000 600,000 198,000 198,000

35,000 100,000 250,000 80,000 80,000 150,000 104,000 26,250 140,000 300,000 130,000 100,000 70,000 1,000,000 400,000 1,330,000 600,000 400,000 390,000 2,400,000 1,000,000 400,000 520,000 20,000 80,000 50,000 30,000 230,000 100,000 10,000 20,000 250,000 200,000 100,000 100 575,000 570,000 234,000 234,000

Biaya pajak (Rp.) 60,000 30,000 30,000 69,000 140,000 69,000 -

Total Biaya (Rp.) 2,167,500 5,486,000 7,194,000 5,436,000 5,102,400 3,338,500 6,981,500 2,858,750 5,154,000 5,706,000 5,290,000 4,503,500 2,965,000 29,460,000 5,675,000 29,505,000 13,280,000 4,720,000 2,880,000 24,835,000 12,760,000 11,935,000 14,685,000 8,562,000 1,953,000 6,023,000 4,594,000 1,666,500 5,870,000 1,292,500 1,780,000 2,084,000 8,622,000 5,700,000 13,500,000 7,730,000 5,140,000 5,550,000 6,008,100 19,670,000 19,665,000 11,914,000 11,914,000


No.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

Nama Petani


Penghasilan lain (Rp.) 6,000,000 24,000,000 24,000,000 1,000,000 19,200,000 24,000,000 22,800,000 8,000,000 36,000,000 3,600,000 12,000,000 2,000,000 9,600,000 800,000 3,600,000 -

Total Penghasilan 8,000,000 18,000,000 16,000,000 66,000,000 60,000,000 25,200,000 24,000,000 74,400,000 26,400,000 21,600,000 54,600,000 35,640,000 53,592,000 9,917,600 35,200,000 23,600,000 21,600,000 25,200,000 32,448,000 67,200,000 105,000,000 10,500,000 6,000,000 30,000,000 27,720,000 33,000,000 30,900,000 83,160,000 45,000,000 15,120,000 34,034,000 48,000,000 17,360,000 60,640,000 38,000,000 143,500,000 56,000,000 31,752,000 27,600,000 12,000,000 16,000,000 26,100,000 20,500,000 52,000,000 45,920,000 30,750,000 12,000,000 10,000,000 22,960,000 45,920,000 22,000,000 17,640,000 14,800,000 14,400,000 13,200,000 9,680,000 12,358,200

Penghasilan kotor(Rp/MT) 4,000,000 9,000,000 8,000,000 33,000,000 30,000,000 12,600,000 12,000,000 37,200,000 13,200,000 10,800,000 27,300,000 17,820,000 26,796,000 4,958,800 17,600,000 8,800,000 10,800,000 12,600,000 4,224,000 33,600,000 52,500,000 5,250,000 3,000,000 3,000,000 13,860,000 16,000,000 5,850,000 41,580,000 10,500,000 7,560,000 17,017,000 24,000,000 8,680,000 18,920,000 15,000,000 71,750,000 10,000,000 15,876,000 12,000,000 6,000,000 8,000,000 13,050,000 10,250,000 20,000,000 22,960,000 15,375,000 6,000,000 5,000,000 11,480,000 22,960,000 10,000,000 4,020,000 7,000,000 5,400,000 6,600,000 4,840,000 6,179,100

Keuntungan Penghasilan kotor-total biaya 463,500 2,545,000 1,830,000 16,202,000 13,955,000 6,560,000 (375,000) 17,814,000 9,830,000 7,362,500 10,550,000 7,620,000 11,156,000 56,800 7,110,000 1,740,000 4,175,000 3,608,000 1,175,000 8,540,000 20,700,000 2,220,000 1,103,500 24,000 7,595,000 10,979,000 1,526,000 25,830,000 4,130,000 3,995,000 9,170,250 9,245,000 2,088,000 7,601,000 4,946,000 36,750,000 4,347,000 8,946,000 7,018,000 4,227,000 3,027,500 7,476,000 3,932,750 7,485,000 10,938,000 5,863,750 4,200,000 1,065,000 7,079,250 10,018,000 5,124,000 (977,000) 2,712,700 2,822,000 3,186,000 1,298,000 2,776,600

R/C

1.1311 1.3943 1.2966 1.9645 1.8697 2.0861 0.9697 1.9189 3.9169 3.1418 1.6299 1.7471 1.7133 1.0116 1.6778 1.2465 1.6302 1.4012 1.3854 1.3408 1.6509 1.7327 1.5819 1.0081 2.2123 3.1866 1.3529 2.6400 1.6484 2.1206 2.1687 1.6266 1.3167 1.6715 1.4919 2.0500 1.7690 2.2909 2.4087 3.3841 1.6088 2.3412 1.6225 1.5981 1.9098 1.6165 3.3333 1.2706 2.6086 1.7741 2.0509 0.8045 1.6327 2.0946 1.9332 1.3665 1.8160


No.

58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

Nama Petani


Penghasilan lain (Rp.) 30,000,000 30,000,000 2,400,000 10,800,000 3,600,000 10,800,000 8,640,000 7,200,000 3,000,000 12,000,000 1,800,000 9,720,000 9,720,000 3,600,000 3,600,000 1,800,000 1,800,000 16,000,000 6,720,000 7,200,000 2,400,000 6,720,000 15,000,000 20,160,000 20,160,000

Total Penghasilan 6,880,000 46,800,000 28,000,000 20,500,000 20,500,000 40,400,000 23,400,000 19,575,000 24,600,000 38,400,000 28,140,000 18,057,000 10,400,000 73,600,000 15,750,000 88,200,000 45,696,000 22,000,000 12,600,000 76,800,000 59,776,000 41,925,000 43,050,000 35,400,000 20,400,000 13,840,000 25,200,000 12,864,000 15,984,000 4,890,000 6,008,000 10,200,000 32,400,000 21,600,000 88,000,000 35,520,000 26,400,000 22,560,000 29,760,000 75,600,000 90,600,000 66,360,000 66,360,000

Penghasilan kotor(Rp/MT) 3,440,000 8,400,000 14,000,000 10,250,000 10,250,000 5,200,000 10,500,000 4,387,500 10,500,000 13,800,000 9,750,000 9,028,500 5,200,000 36,800,000 7,875,000 44,100,000 22,848,000 11,000,000 6,300,000 38,400,000 26,288,000 20,962,500 21,525,000 16,200,000 4,200,000 6,020,000 7,740,000 1,572,000 6,192,000 645,000 2,104,000 4,200,000 16,200,000 10,800,000 36,000,000 14,400,000 9,600,000 10,080,000 11,520,000 37,800,000 37,800,000 23,100,000 23,100,000

Keuntungan Penghasilan kotor-total biaya 1,272,500 2,374,000 6,806,000 4,814,000 5,147,600 1,861,500 3,518,500 1,528,750 5,346,000 8,094,000 4,460,000 4,525,000 2,235,000 7,340,000 2,200,000 14,595,000 9,568,000 6,280,000 3,420,000 13,565,000 13,528,000 9,027,500 6,840,000 7,638,000 2,247,000 (3,000) 3,146,000 (94,500) 322,000 (647,500) 324,000 2,116,000 7,578,000 5,100,000 22,500,000 6,670,000 4,460,000 4,530,000 5,511,900 18,130,000 18,135,000 11,186,000 11,186,000

R/C

1.5871 1.5312 1.9461 1.8856 2.0089 1.5576 1.5040 1.5348 2.0373 2.4185 1.8431 2.0048 1.7538 1.2492 1.3877 1.4947 1.7205 2.3305 2.1875 1.5462 2.0602 1.7564 1.4658 1.8921 2.1505 0.9995 1.6848 0.9433 1.0549 0.4990 1.1820 2.0154 1.8789 1.8947 2.6667 1.8629 1.8677 1.8162 1.9174 1.9217 1.9222 1.9389 1.9389


Lampiran 1. Daftar Nama Kelompok Tani (Inventaris Kelompok Tani) BPP Tanjung Morawa Tahun 2013

Recommend Documents