RENCANA ANGGARAAN BIAYA ( RAB ) Nama Kegiatan NO 1 I
:
Ruang Periksa dan Ruang Administrasi HARGA URAIAN PEKERJAAN SAT VOL SATUAN (Rp) 2 3 4 6
JUMLAH HARGA (Rp) 7
TOTAL HARGA (Rp) 8
PEKERJAAN PERSIAPAN 1 Pengukuran /Uitzet 2 Pembersihan Lokasi 3 Pas. Bowplank
Ls Ls m'
1.00 1.00 46.00
500,000.00 2,000,000.00 50,000.00
500,000.00 2,000,000.00 2,300,000.00 4,800,000.00
II 1 2 3 4
PEKERJAAN TANAH Pek Galian Tanah Urugan Tanah Peningian Lantai Urugan Tanah Kembali Urugan Pasir
M3 M3 M3 M3
70.68 45.78 17.69 3.81
81,540.00 138,500.00 18,496.00 106,200.00
5,763,247.20 6,340,530.00 327,194.24 404,622.00 12,835,593.44
III 1 2 3 4 5 6 7 8 9 10 11 12 13
PEKERJAAN PASANGAN DAN BETON Pas Batu Kosong Pas Batu Kali 1 : 2 Sloof Beton Bertulang 20/30 LT.1 Kolom Beton Bertulang 25/25 Lt. 1 Kolom praktis 15/20 lt. 1 Ring Balok 20/35 Ring balok 15/25 Lt. 1 Beton lantai bertulang t= 15 cm Kolom Praktis LT 2 Ring Balok lt. 2 Beton Plat lantai bertulang t= 12 cm Beton Tangga Realling Tangga
M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 ls
9.00 46.05 6.04 7.45 0.35 4.41 2.19 11.44 1.43 3.33 11.53 2.10
1.00
733,550.00 873,300.00 5,340,750.00 7,276,740.00 3,224,970.00 6,531,480.00 4,737,330.00 4,611,220.00 3,224,970.00 3,224,970.00 5,209,270.00 5,209,270.00 5,000,000.00
6,601,950.00 40,211,971.80 32,258,130.00 54,211,713.00 1,141,639.38 28,803,826.80 10,374,752.70 52,752,356.80 4,611,707.10 10,739,150.10 60,062,883.10 10,939,467.00 5,000,000.00 317,709,547.78
IV 1 2 3 4 5 6 7
PEKERJAAN KAP DAN ATAP Pek. Kont. Kuda2 Baja ringan Pas. Aluminium poil Pas Lisplank kayu Kamper Pas. Genteng Pejaten Pas. Bubungan Atap Genteng Pas Murda Paras Pas Ikut Celedu
M2 M2 M' M2 M' Bh Bh
156.00 156.00 44.00 156.00 28.00 2.00 4.00
300,000.00 40,000.00 290,520.00 106,860.00 78,640.00 250,000.00 175,000.00
46,800,000.00 6,240,000.00 12,782,880.00 16,670,160.00 2,201,920.00 500,000.00 700,000.00 85,894,960.00
V 1 2 3 4 5 6 7 8 9 10 11
PEKERJAAN KUSEN , DAUN JENDELA Dan Pek. Pas Dinding Pas Kosen dan Daun Pintu Aluminium Pas dinding Bata LT.1 Plesteran LT. 1 Acian Plamir Cat Pas dinding Bata LT.2 Plesteran LT. 2 Acian Plamir Cat
ls M2 M2 M2 M2 M2 M2 M2 M2 M2 M2
1.00 137.90 275.80 275.80 275.80 275.80 271.00 542.00 542.00 542.00 542.00
62,500,000.00 195,220.00 55,486.00 31,385.00 20,000.00 17,444.00 195,220.00 55,486.00 31,385.00 20,000.00 17,444.00
62,500,000.00 26,920,838.00 15,303,038.80 8,655,983.00 5,516,000.00 4,811,055.20 52,904,620.00 30,073,412.00 17,010,670.00 10,840,000.00 9,454,648.00 243,990,265.00
VI
PEK PENUTUP LANTAI DAN LANGIT LANGIT m2 Pas Plin Kramik 10/30 LT.2 m2 Pas Kramik dinding KM/WC LT.1 m2 Pas Lantai Kramik 40/40 LT.2 m2 Pas Plin Kramik 10/30 LT.2 m2 Pas Kramik dinding KM/WC LT.2 m2 Pas. Keramik Tangga m2 Pas Realling Tangga m2 Pas Plafond Gypsum 9mm LT.1 m2 Pas Plafond Gypsum 9mm LT.2 M2 Pas Lis Plapond gypsum LT.1 M' Pas Lis Plapond gypsum LT.2 M' Plamir Plapon Gypsum LT.1 m2 Plamir Plapon Gypsum LT.2 m2 cat plapon Gypsum LT.1 m2 cat plapon Gypsum LT.2 m2 Pinishing Listplank (lasure Caramel) m2
1 Pas Lantai Kramik 40/40 LT.1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
82.30 14.00 16.00 82.30 16.00 16.00 9.00 6.00 76.30 117.00 199.00 91.00 76.30 117.00 76.30 117.00 44.00
297,000.00 297,000.00 297,000.00 297,000.00 297,000.00 297,000.00 297,000.00 500,000.00 175,000.00 175,000.00 25,000.00 25,000.00 20,000.00 20,000.00 17,444.00 17,444.00 35,000.00
24,443,100.00 4,158,000.00 4,752,000.00 24,443,100.00 4,752,000.00 4,752,000.00 2,673,000.00 3,000,000.00 13,352,500.00 20,475,000.00 4,975,000.00 2,275,000.00 1,526,000.00 2,340,000.00 1,330,977.20 2,040,948.00 1,540,000.00 122,828,625.20
VII 1 2 3 4 5 6 7 8 9 10
PEKERJAAN SANITASI Pas. Washtafel Kran air Washtafel (toto) Pas. Kloset duduk Kran air instalasi pipa air bersih d.0.5" (wavin AW) instalasi pipa air kotor d 2'' (wavin D) instalasi pipa air kotor d 3'' (wavin D) instalasi pipa air kotor d 4'' Wavin D intalasi titik lampu & Stop Kontak Ornamen
bh bh bh bh ls ls ls ls ttk ls
2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 40.00 1.00
500,000.00 500,000.00 3,000,000.00 100,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 250,000.00 35,000,000.00
1,000,000.00 1,000,000.00 6,000,000.00 200,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 10,000,000.00 35,000,000.00 56,200,000.00
REAL COST
Rp
844,258,991.42
RENCANA ANGGARAAN BIAYA ( RAB ) Nama Kegiatan NO
:
Rawat Inap
URAIAN PEKERJAAN 1 I
2 BANGUNAN KANTIN PEKERJAAN PERSIAPAN 1 Pengukuran /Uitzet 2 Pembersihan Lokasi 3 Pas. Bowplank
3
4
HARGA SATUAN (Rp) 6
Ls Ls m'
1.00 1.00 56.00
500,000.00 2,000,000.00 50,000.00
SAT
VOL
JUMLAH HARGA (Rp) 7
500,000.00 2,000,000.00 2,800,000.00
TOTAL HARGA (Rp) 8
5,300,000.00 II 1 2 3 4
PEKERJAAN TANAH Pek Galian Tanah Urugan Tanah Peningian Lantai Urugan Tanah Kembali Urugan Pasir
M3 M3 M3 M3
106.50 152.25 38.06 6.34
81,540.00 138,500.00 18,496.00 106,200.00
8,684,010.00 21,086,625.00 703,957.76 673,626.60 31,148,219.36
III 1 2 3 4 5 6 7
PEKERJAAN PASANGAN DAN BETON Pas Batu Kosong Pas Batu Kali 1 : 2 Sloof Beton Bertulang 15/20 Kolom Beton Bertulang 15/15 Ring Balok 15/20 Beton lantai bertulang t= 15 cm Beton Plat Toilet bertulang t= 12 cm
M3 M3 M3 M3 M3 M3 M3
30.15 132.66 2.75 2.05 3.65 19.03 4.50
733,550.00 873,300.00 5,340,750.00 7,276,740.00 6,531,480.00 4,611,220.00 5,209,270.00
22,116,532.50 115,851,978.00 14,660,358.75 14,899,125.15 23,807,244.60 87,751,516.60 23,441,715.00 302,528,470.60
IV
PEKERJAAN KAP DAN ATAP Pek. Kont. Kuda2 Baja Ringan Pas. Aluminium poil Pas Lisplank kayu Kamper Pas. Genteng Pejaten 5 Pas. Bubungan Atap Genteng 6 Pas Murda Paras 7 Pas Ikut Celedu 1 2 3 4
M2 M2 M' M2 M' Bh Bh
86.00 86.00 37.00 86.00 23.00 1.00 2.00
300,000.00 40,000.00 290,520.00 106,860.00 78,640.00 250,000.00 175,000.00
25,800,000.00 3,440,000.00 10,749,240.00 9,189,960.00 1,808,720.00 250,000.00 350,000.00 51,587,920.00
V 1 2 3 4 5 6
PEKERJAAN KUSEN , DAUN JENDELA Dan Pek. Pas Dinding Pas Kosen dan Daun Pintu Aluminium Pas dinding Bata Plesteran Acian Plamir Cat
ls M2 M2 M2 M2 M2
1.00 351.75 703.50 703.50 703.50 703.50
49,000,000.00 195,220.00 55,486.00 31,385.00 20,000.00 17,444.00
49,000,000.00 68,668,635.00 39,034,401.00 22,079,347.50 14,070,000.00 12,271,854.00 205,124,237.50
VI
PEK PENUTUP LANTAI DAN LANGIT LANGIT Pas Lantai Kramik 30/30 M2 Pas Plin Kramik 10/30 M2 Pas Kramik dinding KM/WC m2 Pas Plafond Gypsum 9mm M2 5 Pas Lis Plapond gypsum M' 6 Plamir Plapon m2 7 cat plapon Gypsum(r. tidur) m2 1 2 3 4
148.50 22.00 45.00 139.50 138.50 139.50 139.50
297,000.00 297,000.00 297,000.00 175,000.00 25,000.00 25,000.00 25,000.00
44,104,500.00 6,534,000.00 13,365,000.00 24,412,500.00 3,462,500.00 3,487,500.00 3,487,500.00 98,853,500.00
VII
PEKERJAAN SANITASI 1 Pas. Washtafel 2 Kran air Washtafel (toto) 3 Pas. Kloset duduk 4 Pas. Floor Drain 5 instalasi pipa air bersih d.0.5" (wavin AW) 6 instalasi pipa air kotor d 2'' (wavin D) 7 instalasi pipa air kotor d 3'' (wavin D) 8 instalasi pipa air kotor d 4'' Wavin D 9 intalasi titik lampu & Stop Kontak
bh bh bh bh ls ls ls ls ttk
4.00 7.00 3.00 3.00 1.00 1.00 1.00 1.00 37.00
500,000.00 500,000.00 3,000,000.00 100,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 250,000.00
2,000,000.00 3,500,000.00 9,000,000.00 300,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 9,250,000.00 27,050,000.00
REAL COST
Rp
721,592,347.46
RENCANA ANGGARAAN BIAYA ( RAB ) Nama Kegiatan NO
:
Ruang Dapur & Pengelola
URAIAN PEKERJAAN 1 I
2 BANGUNAN KANTIN PEKERJAAN PERSIAPAN 1 Pengukuran /Uitzet 2 Pembersihan Lokasi 3 Pas. Bowplank
3
4
HARGA SATUAN (Rp) 6
Ls Ls m'
1.00 1.00 60.00
500,000.00 2,000,000.00 50,000.00
SAT
VOL
JUMLAH HARGA (Rp) 7
500,000.00 2,000,000.00 3,000,000.00
TOTAL HARGA (Rp) 8
5,500,000.00 II 1 2 3 4
PEKERJAAN TANAH Pek Galian Tanah Urugan Tanah Peningian Lantai Urugan Tanah Kembali Urugan Pasir
M3 M3 M3 M3
41.00 31.50 7.87 2.00
81,540.00 138,500.00 18,496.00 106,200.00
3,343,140.00 4,362,750.00 145,563.52 212,400.00 8,063,853.52
III 1 2 3 4 5 6 7 8 9 10 11
PEKERJAAN PASANGAN DAN BETON Pas Batu Kosong Pas Batu Kali 1 : 2 Sloof Beton Bertulang 20/30 Kolom Beton Bertulang 20/25 Lt. 1 Kolom praktis 15/15 lt. 2 Ring Balok 20/35 Ring balok 15/20 Lt. 2 Beton lantai bertulang t= 15 cm Beton Plat lantai bertulang t= 12 cm Beton Tangga Tbl= 12 cm Realling Tangga
M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 ls
10.50 22.75 2.10 5.84 1.10 2.28 1.20 4.50 4.20 1.08
1.00
733,550.00 873,300.00 5,340,750.00 7,276,740.00 3,224,970.00 6,531,480.00 4,737,330.00 4,611,220.00 5,209,270.00 5,209,270.00 5,000,000.00
7,702,275.00 19,867,575.00 11,215,575.00 42,496,161.60 3,553,916.94 14,891,774.40 5,684,796.00 20,750,490.00 21,878,934.00 5,626,011.60 5,000,000.00 158,667,509.54
IV
PEKERJAAN KAP DAN ATAP Pek. Kont. Kuda2 Baja Ringan Pas. Aluminium poil Pas Lisplank kayu Kamper Pas. Genteng Pejaten Pas. Bubungan Atap Genteng Pas Murda Paras 7 Pas Ikut Celedu 1 2 3 4 5 6
M2 M2 M' M2 M' Bh Bh
53.00 53.00 26.00 53.00 16.00 2.00 4.00
300,000.00 40,000.00 290,520.00 106,860.00 78,640.00 250,000.00 175,000.00
15,900,000.00 2,120,000.00 7,553,520.00 5,663,580.00 1,258,240.00 500,000.00 700,000.00 33,695,340.00
V 1 2 3 4 5 6
PEKERJAAN KUSEN , DAUN JENDELA Dan Pek. Pas Dinding Pas Kosen dan Daun Pintu Aluminium Pas dinding Bata Plesteran Acian Plamir Cat
ls M2 M2 M2 M2 M2
1.00 103.25 206.50 206.50 206.50 206.50
20,500,000.00 195,220.00 55,486.00 31,385.00 20,000.00 17,444.00
20,500,000.00 20,156,465.00 11,457,859.00 6,481,002.50 4,130,000.00 3,602,186.00 66,327,512.50
VI 1 2 3 4
PEK PENUTUP LANTAI DAN LANGIT LANGIT Pas Lantai Kramik 30/30 M2 Pas Plin Kramik 10/30 M2 Pas Kramik dinding KM/WC m2 Pas Plafond Gypsum 9mm M2
70.00 15.00 20.00 90.00
297,000.00 297,000.00 297,000.00 175,000.00
20,790,000.00 4,455,000.00 5,940,000.00 15,750,000.00
5 Pas Lis Plapond gypsum 6 cat plapon Gypsum(r. tidur) 7 Pinishing Listplank (lasure Caramel)
M' m2 M2
111.00 90.00 26.00
25,000.00 17,444.00 35,000.00
2,775,000.00 1,569,960.00 910,000.00 52,189,960.00
VII
PEKERJAAN SANITASI 1 Pas. Washtafel 2 Kran air Washtafel (toto) 3 Pas. Shower 4 Pas. Kloset duduk 5 Kran air 6 instalasi pipa air bersih d.0.5" (wavin AW) 7 instalasi pipa air kotor d 2'' (wavin D) 8 instalasi pipa air kotor d 3'' (wavin D) 9 instalasi pipa air kotor d 4'' Wavin D 10 intalasi titik lampu & Stop Kontak
bh bh bh bh bh ls ls ls ls ttk
2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 10.00
500,000.00 500,000.00 500,000.00 3,000,000.00 100,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 250,000.00
1,000,000.00 1,000,000.00 1,000,000.00 6,000,000.00 200,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 2,500,000.00 14,700,000.00
REAL COST
Rp
339,144,175.56
RENCANA ANGGARAAN BIAYA ( RAB ) Nama Kegiatan NO
:
KANTIN
URAIAN PEKERJAAN 1 I
3
4
HARGA SATUAN (Rp) 6
Ls Ls m'
1.00 1.00 60.00
500,000.00 2,000,000.00 50,000.00
SAT
2 BANGUNAN KANTIN PEKERJAAN PERSIAPAN 1 Pengukuran /Uitzet 2 Pembersihan Lokasi 3 Pas. Bowplank
VOL
JUMLAH HARGA (Rp) 7
TOTAL HARGA (Rp) 8
500,000.00 2,000,000.00 3,000,000.00 5,500,000.00
II 1 2 3 4
PEKERJAAN TANAH Pek Galian Tanah Urugan Tanah Peningian Lantai Urugan Tanah Kembali Urugan Pasir
M3 M3 M3 M3
22.00 44.00 11.00 4.00
81,540.00 138,500.00 18,496.00 106,200.00
1,793,880.00 6,094,000.00 203,456.00 424,800.00 8,516,136.00
III 1 2 3 4 5 6 7
PEKERJAAN PASANGAN DAN BETON Pas Batu Kosong Pas Batu Kali 1 : 2 Sloof Beton Bertulang Kolom Praktis 20/20 Beton lantai bertulang t= 15 cm Pas Tembok Bata Pas ring Beton
M3 M3 M3 M3 M3 M2 M3
7.80 42.25 0.54 0.84 6.00
65.00 0.54
733,550.00 873,300.00 4,240,330.00 6,414,450.00 4,611,220.00 195,220.00 5,531,430.00
5,721,690.00 36,896,925.00 2,289,778.20 5,388,138.00 27,667,320.00 12,689,300.00 2,986,972.20 93,640,123.40
IV 1 2 3 4 5 6 7 8 9
PEKERJAAN KAP DAN ATAP Pek. Kont. Kuda2 kayu Kamper 6/12 Pek. USUK 5/7 kayu Bingkarai Pas. Plafon Gedeg Kulit diatas usuk Pas. Aluminium poil Pas Lisplank kayu Kamper Pas. Genteng Pejaten Pas. Bubungan Atap Genteng Pas Murda Paras Pas Ikut Celedu
M3 M2 M2 M2 M' M2 M' Bh Bh
2.00 80.00 80.00 80.00 21.00 80.00 15.00 2.00 4.00
10,962,595.00 153,700.00 43,860.00 40,000.00 290,520.00 106,860.00 78,640.00 250,000.00 175,000.00
21,925,190.00 12,296,000.00 3,508,800.00 3,200,000.00 6,100,920.00 8,548,800.00 1,179,600.00 500,000.00 700,000.00 57,959,310.00
V
PEKERJAAN PLESTERAN DAN ACIAN 1 Plesteran 2 Acian 3 Plamir
M2 M2 M2
104.00 104.00 104.00
55,486.00 31,385.00 20,000.00
5,770,544.00 3,264,040.00 2,080,000.00 11,114,584.00
VI
PEK PENUTUP LANTAI DAN LANGIT LANGIT 1 Pas Lantai Kramik 30/30
M2
40.00
297,000.00
11,880,000.00 11,880,000.00
VII
PEKERJAAN PINISHING 1 Cat Tembok Vinilek 300 M2 2 Pinishing rangka atap expose( Lasure Caramel) M2 3 Pinishing atap gedeg expose 4 Pinishing Listplank (lasure Caramel)
M2 M'
104.00 125.00 80.00 21.00
17,444.00 35,000.00 35,000.00 35,000.00
1,814,176.00 4,375,000.00 2,800,000.00 735,000.00 9,724,176.00
VIII
PEKERJAAN SANITASI 1 Pas. Washtafel 2 Kran air Washtafel (toto) 3 instalasi pipa air bersih d.0.5" (wavin AW) 4 instalasi pipa air kotor d 2'' (wavin D) 5 instalasi pipa air kotor d 3'' (wavin D) 6 instalasi pipa air kotor d 4'' Wavin D 7 intalasi titik lampu & Stop Kontak
bh bh ls ls ls ls ttk
2.00 2.00 1.00 1.00 1.00 1.00 10.00
500,000.00 500,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 250,000.00
1,000,000.00 1,000,000.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 2,500,000.00 7,500,000.00
REAL COST
Rp
205,834,329.40
RENCANA ANGGARAAN BIAYA ( RAB ) Nama Kegiatan
:
PAGAR KELILING/ SANITASI/ LANSCAPE HARGA NO URAIAN PEKERJAAN SAT VOL SATUAN (Rp) 1 2 3 4 6 PAGAR KELILING I PEKERJAAN PERSIAPAN 1.00 500,000.00 1 Pengukuran /Uitzet Ls 1.00 2,000,000.00 2 Pembersihan Lokasi Ls 30.00 50,000.00 3 Pas. Bowplank m'
JUMLAH HARGA (Rp) 7
TOTAL HARGA (Rp) 8
500,000.00 2,000,000.00 1,500,000.00 4,000,000.00
II
PEKERJAAN TANAH 1 Pek Galian Tanah 2 Urugan Tanah Kembali 3 Urugan Pasir
M3 M3 M3
194.00 97.00 97.00
81,540.00 18,496.00 106,200.00
15,818,760.00 1,794,112.00 10,301,400.00 27,914,272.00
III 1 2 3 4 5 6 7 8 9 10 11 12 13 14
PEKERJAAN PASANGAN DAN BETON Pas Batu Kosong Pas Batu Kali 1 : 5 Sloof Beton Bertulang 15/20 Beton Ring 15/20 Kolom praktis 15/20 lt. 1 Beton Plat T= 15 Rabat Beton Saluran Subak Plesteran Pondasi Plesteran atas Pondasi Subak Plesteran Kolom & Plint Ring Balok Pas Batako t=2 m Pas. Paduraksa Candi Bentar Finishing Ornamen Pagar Sisi Utara/Timur
M3 M3 M3 M3 M3 M3 M3 M2 M2 M2 M2 bh set m2
58.20 315.00 4.92 4.92 2.57 3.38 2.00 65.60 10.00 21.25 328.00 16.00 1.00
114.00
733,550.00 733,550.00 3,224,970.00 3,224,970.00 3,224,970.00 5,209,270.00 1,065,150.00 55,486.00 55,486.00 55,486.00 161,545.00 1,500,000.00 10,000,000.00 500,000.00
42,692,610.00 231,068,250.00 15,866,852.40 15,866,852.40 8,272,048.05 17,581,286.25 2,130,300.00 3,639,881.60 554,860.00 1,179,077.50 52,986,760.00 24,000,000.00 10,000,000.00 57,000,000.00 482,838,778.20
IV 1 2 3 4 5 6 7 8 9
PEKERJAAN SANITASI Saluran Air Bersih ls Saluran Air Kotor Septictank Dan Peresapan Sistim Pengolahan Limbah Amprah Listrik PLN Amprah Air Bersih PDAM Intalasi Lampu Taman Dan Jalan Intalasi Lampu Jalan Dari Jalan Utama Ke Klinik ls Water Tank bh
1.00 1.00 1.00 1.00 1.00 1.00 20.00 1.00 2.00
6,000,000.00 20,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 3,500,000.00 300,000.00 10,000,000.00 2,000,000.00
6,000,000.00 20,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 3,500,000.00 6,000,000.00 10,000,000.00 4,000,000.00 65,500,000.00
V 1 2 3 4 5
PEKERJAAN LANSCAPE Urugan Halaman Lansiran per Truk Pekerjaan paving Pekerjaan Taman Padmasana Dan Tugu Karang
truk truk M2 M2 bh REAL COST
30.00 30.00 200.00 200.00 2.00
600,000.00 250,000.00 130,710.00 150,000.00 3,000,000.00
18,000,000.00 7,500,000.00 26,142,000.00 30,000,000.00 6,000,000.00 Rp
87,642,000.00 667,895,050.20
RENCANA ANGGARAAN BIAYA ( RAB ) Nama Kegiatan NO 1 I II III IV VI
:
BANGUNAN PENUNJANG
URAIAN PEKERJAAN
SAT
VOL
2
3
4
PEKERJAAN SELASAR PEKERJAAN LOUNDRAY PEKERJAAN GUDANG PEK. GARASE AMBULAN & PARKIR PEGAWAI
PEKERJAAN RUANG GENSET
M2 M2 M2 M2 M2
50.00 9.00 12.00 20.00 10.00
HARGA SATUAN (Rp) 6
JUMLAH HARGA (Rp) 7
1,800,000.00 3,000,000.00 3,000,000.00 3,000,000.00 2,000,000.00
90,000,000.00 27,000,000.00 36,000,000.00 60,000,000.00 20,000,000.00 Rp
REAL COST
REKAPITULASI NO 1 2 3 4 5 6
JENIS RUANG RUANG PEMERIKSAAN LANTAI 1 & 2 RUANG RAWAT INAP RUANG DAPUR DAN PENGELOLA RUANG MAKAN/ KANTIN PEKERJAAN PAGAR & SANITASI, LANSCAPE PEKERJAAN BANGUNAN PENUNJANG Real cost
TOTAL HARGA (Rp) 8
BIAYA Rp Rp Rp Rp Rp Rp
844,258,991.42 721,592,347.46 339,144,175.56 205,834,329.40 667,895,050.20 233,000,000.00
3,011,724,894.04
233,000,000.00 233,000,000.00