LAPORAN KEUANGAN (FINANCIAL STATEMENT) No. 041 Tahun 2012
I. NERACA (BALANCE SHEET) AKTIVA 1000 Kas Niaga 1002 1010
Simpanan di Bank BJB Deposit di BPR KS
1020 1025
Piutang Usaha (Tunai) Piutang Niaga (Barang)
1050 1060 1070
Persediaan Barang Dagangan Persediaan Perlengkapan Beban Dibayar Dimuka
1300 Bangunan dan Peralatan 1310 Akumulasi Penyusutan Asset PASIVA 2010 2020 2031 2032 2033 2065 2070 2080 2090 2100 2400
Utang Utang Usaha Simpanan Sukarela (Tabungan Anggota) Dana Kegiatan Siswa Dana Pendidikan Dana Sosial Titipan Simpanan Khusus Beban Harus Dibayar Pendapatan Diterima Dimuka Simpanan Ex-Anggota Tabungan Khusus Dana Pembangunan Gedung Kopsis *)
3000 3010 3050 3051 3061 3100 3200 3300
Modal Simpanan Pokok Simpanan Wajib Modal Kerja Kantin Kejujuran Modal Usaha Kantin Kejujuran Donasi Pemda Kab. Majalengka Hadiah, Sumbangan dan Donasi lainnya Cadangan SHU Tahun Berjalan
Modal Luar :
Modal Sendiri :
Total
Per: 10 Juli 2012 13.426.800
Per: 31 Desember 2011 2.615.000
Selisih 10.811.800
51.117.433 3.188.183 67.732.416 212.460.749 27.532.700 239.993.449 23.711.250 5.134.440 14.500.000
50.337.523 5.565.327 58.517.850 252.334.500 61.485.000 313.819.500 15.104.819 8.664.600 -
779.910 (2.377.144) 9.214.566 (39.873.751) (33.952.300) (73.826.051) 8.606.431 (3.530.160) 14.500.000
63.976.291 (13.762.305) 50.213.986 401.285.541 Per: 10 Juli 2012
82.789.566 (27.197.422) 55.592.144 451.698.913 Per: 31 Desember 2011
(18.813.275) 13.435.117 (5.378.158) (50.413.372) Selisih
2.035.970 64.975.489 1.987.969 3.223.675 4.043.790 21.006.052 3.916.886 2.564.973 10.489.581 46.000.000 50.755.000 210.999.385
3.785.658 54.292.926 525.719 628.175 285.867 4.970.334 29.056.469 7.315.846 9.282.208 21.456.600 131.599.802
(1.749.688) 10.682.563 1.462.250 2.595.500 3.757.923 16.035.718 (25.139.583) (4.750.873) 1.207.373 24.543.400 50.755.000 79.399.583
6.178.086 44.662.598 5.000.000 1.159.475 12.000.000 45.475.060 75.810.937 190.286.156 401.285.541
9.460.000 142.516.437 5.000.000 1.159.475 12.000.000 44.497.325 23.548.700 81.917.174 320.099.111 451.698.913
(3.281.914) (97.853.839) 977.735 (23.548.700) (6.106.237) (129.812.955) (50.413.372)
II. PERHITUNGAN HASIL USAHA (INCOME STATEMENT) Pendapatan Niaga (termasuk Jasa Konsinyasi ) Pendapatan Non Niaga Jumlah Pendapatan Pengeluaran Sisa Hasil Usaha
Per: 10 Juli 2012 45.009.656 92.807.263 137.816.919 (62.005.982) 75.810.937
Per: 31 Desember 2011 95.935.990 107.157.580 203.093.570 (121.176.396) 81.917.174
Selisih (50.926.334) (14.350.317) (65.276.651) 59.170.414 (6.106.237)
Per: 10 Juli 2012 2.615.000 491.022.167 480.210.367 13.426.800 103.761.900 103.761.900 -
Per: 31 Desember 2011 880.949.498 878.334.498 2.615.000 191.296.900 191.296.900 -
Selisih 2.615.000 (389.927.331) (398.124.131) 10.811.800 (87.535.000) (87.535.000) -
Per: 10 Juli 2012 219.147.716 371.272.558 326.333.263 916.753.537
Per: 31 Desember 2011 411.744.956 656.973.846 732.353.000 1.801.071.802
Selisih (192.597.240) (285.701.288) (406.019.737) (884.318.265)
Per: 10 Juli 2012 219,09% 190,18% 66,22% 44,16%
Per: 31 Desember 2011 300,99% 343,24% 34,39% 16,98%
Selisih -81,90% -153,06% 31,83% 27,18%
III. ARUS KAS ( CASH FLOW STATEMENT) Keadaan "Kas Niaga" Awal Kas masuk Kas keluar Keadaan "Kas Niaga" Akhir Keadaan "Kas Kredit" Awal Kas masuk Kas keluar Keadaan "Kas Kredit" Akhir
VI. VOLUME USAHA Niaga Simpanan Pinjaman Jumlah Volume Usaha
V. ANALISIS RASIO Liquiditas Solvabilitas Rentabilitas Indeks SHU Anggota
Koperasi Kopsis Smandaka, dibentuk tanggal 31 Januari 2007, TERDAFTAR dengan No. 518/01/DISKOP.UKM tanggal 03 Maret 2009 Tlp. & Fax. 0233-284501 http://kopsissmandaka.wordpress.com/ e-mail :
[email protected]
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 10 Juli 2012
L/P
Asal
3
4
Kelas 5
30.413 BIMA TRI ANDIKA
L
X.6
XI.IPS-3
30.468 HARI AGUNG GUMILAR
Simp. Pokok 6
10.000
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
85.518
210.518
171.344
75.665
Simp. Wajib
Tabungan
7
115.000
L
X.3
XI.IPS-1
8.086
-
71.239
79.325
37.859
16.718
30.627 ABIZAR YANUAR ADZAN L
X.4
XI.IPS-4
10.000
115.000
85.518
210.518
171.136
75.573
40.010 AGUS SAEFUDIN
L
X.1
XI.IPS-2
10.000
115.000
133.195
258.195
182.874
80.757
40.011 AHMAD MUSLIM RIZKIYA L
X.1
XI.IPA-4
10.000
205.000
83.269
298.269
259.512
114.600
P X.1
XI.IPA-1
10.000
115.000
81.653
206.653
168.286
74.315
40.013 ANGELA CHYNTIA NATA P X.1 40.014 ANGGA ANDEKENRO
40.012 ANA SOFIANA
XI.IPA-2
10.000
115.000
116.653
241.653
200.187
88.402
L
X.1
XI.IPA-1
10.000
115.000
82.370
207.370
169.654
74.919
40.015 BAMBANG SETIADI SANT L
X.1
XI.IPS-1
10.000
115.000
81.653
206.653
167.557
73.993
40.016 CITRA MELINDA ASTUTI P X.1
XI.IPA-1
10.000
115.000
81.653
206.653
168.286
74.315
40.017 DEDE KURNIA
L
X.1
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.018 DERA DWI ANJANI
P X.1
XI.IPA-3
10.000
115.000
133.653
258.653
246.905
109.033
40.019 DICKY NUR AZIS SYAEFUL
X.1
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.020 EKI GUNADI MUHAMAD
L
X.1
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.021 FAUZI DEO NASRULLAH L
X.1
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.022 FERI PERDIANSYAH
L
X.1
XI.IPS-3
10.000
115.000
81.653
206.653
168.469
74.395
40.023 IKHWAN SUKMA WIJAYA L
X.1
XI.IPS-4
10.000
115.000
81.768
206.768
192.495
85.005
40.024 IKOH MARLINA
P
X.1
XI.IPA-1
10.000
115.000
85.924
210.924
333.460
147.255
40.025 IRFAN RONA
L
X.1
XI.IPA-3
10.000
115.000
111.653
236.653
194.432
85.861
40.026 JENNY APRILIA SETIADI P X.1
XI.IPA-3
10.000
115.000
81.653
206.653
168.286
74.315
40.027 METI LASMIATI
XI.IPA-2
10.000
115.000
81.653
206.653
168.469
74.395
P X.1
40.028 MUHAMAD ANWAR SANUL
X.1
XI.IPA-1
10.000
115.000
81.653
206.653
167.922
74.154
40.029 NIDIA HAIVA AGUSTINA P X.1
XI.IPA-4
10.000
115.000
127.653
252.653
237.106
104.706
40.030 NINA JAUHARAH ROPII
P X.1
XI.IPA-3
10.000
115.000
267.233
392.233
418.878
184.976
40.031 NOVIANTI AMELIA DEWI P X.1
XI.IPS-1
10.000
115.000
81.746
206.746
167.650
74.034
40.032 NURHAYATI
P X.1
XI.IPS-3
10.000
115.000
81.653
206.653
167.557
73.993
40.033 NURUL FIKRI ISMAIL
L
X.1
XI.IPS-4
10.000
115.000
116.653
241.653
200.187
88.402
40.034 OKY DWI FABRIAN
L
X.1
XI.IPS-1
10.000
115.000
81.653
206.653
167.375
73.912
40.035 OVELIA
P X.1
XI.IPS-1
10.000
115.000
295.357
118.947
420.357
269.356
40.036 PRASETYA RESTU NUGR L
X.1
XI.IPA-4
10.000
115.000
116.653
241.653
200.187
88.402
40.037 PRIHATIN NUR ASIH
P
X.1
XI.IPS-4
10.000
115.000
81.653
206.653
167.010
73.751
40.038 PRISCELIE
P X.1
XI.IPS-3
10.000
115.000
82.374
207.374
167.627
74.024
40.039 PUJI NURANI
P X.1
XI.IPS-4
10.000
115.000
147.714
272.714
231.248
102.119
40.040 RENA ZAEN
P X.1
XI.IPA-3
10.000
115.000
81.475
206.475
211.831
93.544
40.042 RIAN FITRIAN LESTARI
P X.1
XI.IPA-2
10.000
115.000
81.665
206.665
167.449
73.945
40.043 RIMA FAHMI UTAMI
P X.1
XI.IPA-2
10.000
115.000
586.948
711.948
581.865
256.951
40.044 RIZKILAH MUH AMIN
L
X.1
XI.IPA-2
10.000
115.000
81.653
206.653
168.104
74.234
40.046 ADE RISMA MIFTAHUL U L
X.2
XI.IPS-1
10.000
115.000
81.653
206.653
167.375
73.912
40.047 ADIYAWAN FIDRIANA
L
X.2
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.048 AI TRESNA SUHAEMI
P X.2
XI.IPA-1
10.000
115.000
81.592
206.592
275.210
121.532
40.049 ANNISA AMALIA PUSPITA P X.2
XI.IPS-3
10.000
63.799
71.239
145.038
103.572
45.737
40.050 ARIS RIYADHI SYAHRUD L
X.2
XI.IPA-1
10.000
115.000
116.653
241.653
200.187
88.402
P X.2
115.000
81.911
206.911
181.851
80.305
XI.IPS-3
10.000
X.2
XI.IPS-2
10.000
63.799
71.239
145.038
103.572
45.737
P X.2
XI.IPA-4
10.000
115.000
88.647
213.647
185.411
81.877
40.056 DELLY AGUSTIALITA HE P X.2
XI.IPA-3
10.000
115.000
81.512
206.512
167.619
74.020
40.057 DESY PURWANTI
XI.IPS-4
10.000
115.000
116.653
241.653
200.187
88.402
40.052 ASTRI UTAMI PUTRI
40.053 CHANDRA NURBAROKAHL 40.055 DEDEH WINENGSIH
P X.2
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 1 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 10 Juli 2012
No.Ang.
Nama Siswa
L/P
1
2
3
Asal
5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
X.2
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
P X.2
40.058 DICKY INDRA GUNTARA L
4
Kelas
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
X.2
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.061 ELFIRA DAMAYANTHY
P X.2
XI.IPA-3
10.000
115.000
86.653
211.653
172.687
76.258
40.062 ELIS SRI MARYATI
P X.2
XI.IPS-3
10.000
115.000
104.109
229.109
189.675
83.760
40.063 ERIN FERIANI
P X.2
XI.IPS-2
10.000
115.000
116.653
241.653
200.187
88.402
40.064 ERNAMA SANTI
P X.2
40.059 DINA MARDIANAH
40.060 DWI FAFRUROJI PUTRA L
XI.IPS-1
10.000
115.000
81.847
206.847
170.652
75.359
40.065 FAHRIZAL FAHMIE DWI P L
X.2
XI.IPS-3
10.000
115.000
81.653
206.653
168.104
74.234
40.066 FERDIN SEPTIAN
L
X.2
XI.IPS-1
10.000
115.000
81.653
206.653
167.375
73.912
40.067 FIKKRI FIRMANSYAH R. L
X.2
XI.IPS-2
10.000
115.000
81.653
206.653
168.131
74.246
40.068 HUSEIN ABDULAH
L
X.2
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.069 IMAS KOMALA
P X.2
XI.IPS-2
10.000
115.000
81.708
206.708
182.633
80.650
40.070 IQBAL RAMADHAN
L
X.2
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.071 LOLA LENOVIA
P X.2
XI.IPA-2
10.000
115.000
84.255
209.255
175.758
77.614
40.072 LUTHFI ALIFFIANA
L
X.2
XI.IPA-1
10.000
115.000
116.653
241.653
200.187
88.402
40.073 MIRNA ROCHMAWATI
P X.2
XI.IPS-1
10.000
115.000
92.226
217.226
177.502
78.384
81.653
206.653
167.010
73.751
40.074 MOCH. INDRA ZULKIFLI L
X.2
XI.IPS-4
10.000
115.000
40.075 MUTIA KURNIATI
P
X.2
XI.IPS-2
10.000
115.000
81.653
206.653
169.483
74.843
40.076 NENENG KURNIASIH
P X.2
XI.IPA-3
10.000
115.000
110.236
235.236
191.239
84.451
40.077 NINA LUTFYANTIKA SUW P X.2
XI.IPA-2
10.000
115.000
88.117
213.117
178.135
78.664
40.078 NURUL FAUZIAH
P X.2
XI.IPS-1
10.000
115.000
88.050
213.050
479.122
211.580
40.079 NYI MAS ROSALIA FITRIA P X.2
XI.IPS-4
10.000
115.000
81.653
206.653
167.010
73.751
40.080 RAHMAWATI KOMALA
XI.IPA-2
10.000
115.000
90.628
215.628
460.278
203.258
P X.2
40.081 RANDES ANDET PRIAND L
X.2
XI.IPS-3
10.000
115.000
116.653
241.653
200.187
88.402
40.082 RIEMAN GUNADI
L
X.2
XI.IPS-1
10.000
115.000
116.653
241.653
200.187
88.402
40.083 RIZAL HARYANTO
L
X.2
XI.IPS-4
10.000
115.000
86.653
211.653
172.219
76.051
40.084 RIZKI PRADINA NUGRAH P X.2
XI.IPS-1
10.000
115.000
71.833
196.833
224.396
99.093
40.086 TRIZKI RATNA LESTARI DP X.2
XI.IPS-4
10.000
115.000
92.160
217.160
171.481
75.726
40.087 VIDY CHANDICKA HARYA L
X.2
XI.IPS-4
10.000
115.000
81.653
206.653
186.540
82.376
40.088 YAYA SURYADINATA
L
X.2
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.090 ACHMAD NURCAHYONO L
X.3
XI.IPS-2
10.000
115.000
81.653
206.653
168.286
74.315
40.091 ADITYA PRASETYO
L
X.3
XI.IPS-4
10.000
115.000
116.653
241.653
200.187
88.402
40.092 ALLIN MELLIDA
P X.3
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.093 AMELIA PUSPA RENGGA P X.3
XI.IPA-1
10.000
115.000
81.997
206.997
198.865
87.818
40.095 ANGGI ROSMAYANA
P X.3
XI.IPS-1
10.000
115.000
74.002
199.002
213.917
94.465
40.096 ANNA DEA NOVIYANTI
P X.3
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.098 DANI RAMDANI
L
X.3
XI.IPS-1
10.000
115.000
81.653
206.653
167.557
73.993
40.099 DEVI YULIANTI
P X.3
XI.IPS-4
10.000
115.000
81.653
206.653
168.469
74.395
40.100 DIANTI NURFAUZIAH
P X.3
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.101 DINDIN ZAENUDIN
L
X.3
XI.IPA-1
10.000
115.000
81.653
206.653
168.469
74.395
40.102 EGIANA ARIDANI
L
X.3
XI.IPS-4
10.000
115.000
86.653
211.653
171.906
75.913
40.103 ELIA YULIAWATI
P X.3
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.104 FAUZYAH RAHMAH
P X.3
XI.IPS-4
10.000
115.000
81.653
206.653
172.660
76.246
40.105 FEBRY RAMADHANI
P
X.3
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.106 FIQI WAHYU RAMDANI
L
X.3
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.107 FIRDA WAHYUNI CHOER P X.3
XI.IPA-2
10.000
115.000
116.653
241.653
200.187
88.402
40.108 FIRMAN INDRA KUSUMA L
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
X.3
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 2 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 10 Juli 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok 6
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
81.653
206.653
167.922
74.154
Simp. Wajib
Tabungan
7
40.109 GAYATRI ANDARINI RUS P X.3
XI.IPA-4
10.000
115.000
40.110 GINA BAETUROHMAH
P X.3
XI.IPS-4
10.000
115.000
81.653
206.653
167.193
73.832
40.111 HETI SULASTRI
P X.3
XI.IPA-3
10.000
115.000
167.653
292.653
232.137
102.511
40.113 IRFAN RAHMAWAN SAN L
X.3
XI.IPS-4
10.000
115.000
81.653
206.653
167.557
73.993
40.114 IRMA SOFIASYARI
P X.3
XI.IPS-1
10.000
115.000
116.653
241.653
200.187
88.402
40.115 JUJUN JUNAEDI
L
X.3
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.116 KUSYANTO
L
X.3
XI.IPS-4
10.000
115.000
116.653
241.653
200.187
88.402
40.117 LAELA FITRIANA
P X.3
XI.IPA-3
10.000
115.000
96.653
221.653
181.854
80.306
40.118 LAILA FUJIAWATI ASTUT P X.3
XI.IPS-4
10.000
115.000
81.653
206.653
168.469
74.395
40.119 LISDA SITI SA'DIAH
XI.IPS-1
10.000
115.000
101.653
226.653
192.348
84.940
P X.3
40.120 LUCKY ADHITIA NUGRAH L
X.3
XI.IPS-3
10.000
115.000
116.611
241.611
200.145
88.384
40.121 MUHAMMAD BAYU MUQ L
X.3
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.122 NIZAR HERYANTO
L
X.3
XI.IPA-3
10.000
115.000
116.653
241.653
200.187
88.402
40.123 NOVI YULIANTI
P X.3
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.124 PUTRI SITI BUNI AYU
P X.3
XI.IPS-3
10.000
115.000
116.653
241.653
200.187
88.402
40.125 RAMDHAN ADITIA PURN L
X.3
XI.IPA-4
10.000
115.000
116.653
241.653
200.187
88.402
40.126 RIZKI NUGRAHA
L
X.3
XI.IPA-3
10.000
115.000
81.822
206.822
188.170
83.095
40.127 SUSY IKA PERTIWA
P
X.3
XI.IPA-1
10.000
115.000
116.653
241.653
200.187
88.402
40.128 TIO HERMANTO
L
X.3
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.129 WIDI NURDIANI AKMALIA P X.3
XI.IPS-1
10.000
115.000
89.653
214.653
176.035
77.737
40.130 YAYANG SOPANDY
L
X.3
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.132 ADE JAMALUDIN
L
X.4
XI.IPA-1
10.000
115.000
81.653
206.653
167.557
73.993
40.133 AGUM GUMELAR
L
X.4
XI.IPS-4
10.000
115.000
81.653
206.653
167.010
73.751
40.134 AGUS DAVID MAULANA
L
X.4
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.135 AMIRAH AL ZHAFIRAH
P X.4
XI.IPA-3
10.000
115.000
116.653
241.653
200.187
88.402
40.136 ANTONIUS FASKAL
L
X.4
XI.IPS-1
10.000
115.000
81.653
206.653
167.375
73.912
40.137 APNI GIANTARI PUTRI
P X.4
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.138 ASEP DILI MUSTOPA
L
X.4
XI.IPS-4
10.000
115.000
81.653
206.653
167.193
73.832
40.139 AYU PEBILUSIYANTI
P X.4
XI.IPS-2
10.000
115.000
81.653
206.653
170.082
75.108
40.140 BUDI ANTONO
L
X.4
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.141 DESI SANIA FEBRIANI
P
X.4
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.142 DIFNA ALFIONITA
P X.4
XI.IPS-2
10.000
115.000
81.653
206.653
184.405
81.433
40.143 DIMAS MAULANA
L
X.4
XI.IPA-1
10.000
115.000
81.653
206.653
167.557
73.993
40.144 DODI SETIAWAN
L
X.4
XI.IPS-3
10.000
115.000
107.994
232.994
215.487
95.159
40.145 DUROHMAN
L
X.4
XI.IPA-3
10.000
115.000
96.653
221.653
215.833
95.311
40.146 ERLINA MARLINA
P X.4
XI.IPA-4
10.000
115.000
211.552
336.552
229.721
101.444
40.147 FAISAL ABBUD JIHAD
L
X.4
XI.IPA-4
10.000
115.000
153.244
278.244
240.164
106.056
40.148 FERGIAN INDRA MAHAR L
X.4
XI.IPA-2
10.000
115.000
81.653
206.653
168.469
74.395
40.149 FERI SUYATNO
X.4
XI.IPA-3
10.000
115.000
81.653
206.653
167.375
73.912
40.150 HANI WARDATUL JANNA P X.4
XI.IPS-1
10.000
115.000
116.653
241.653
200.187
88.402
40.151 IDRIS SYIAMUDIN NASRUL
L
X.4
XI.IPS-1
10.000
115.000
116.653
241.653
200.187
88.402
P X.4
XI.IPS-1
10.000
115.000
141.653
266.653
211.565
93.427
40.153 INDAH TRIHANDAYANTI P X.4
XI.IPS-3
10.000
115.000
81.653
206.653
170.762
75.408
40.154 INDRA GANIWIJAYA
L
X.4
XI.IPS-3
10.000
115.000
81.653
206.653
167.375
73.912
40.155 ITHA PURNAMA
P X.4
XI.IPS-3
10.000
115.000
121.653
246.653
213.100
94.104
40.156 JUJU JUNIAWATI
P X.4
XI.IPA-2
10.000
115.000
82.029
207.029
168.188
74.271
40.157 KHOERUNISA NURUL IJA P X.4
XI.IPA-2
10.000
115.000
179.128
304.128
202.635
89.483
40.152 IIS ROSITA
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 3 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 10 Juli 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
40.159 MUHAMMAD RAMDAN
L
X.4
XI.IPS-1
10.000
115.000
81.653
206.653
168.104
74.234
40.160 PIPIH DHELIA NINGSIH
P X.4
XI.IPS-1
10.000
115.000
85.012
210.012
172.921
76.361
40.161 PUTRI HIKMAH LESTARI P X.4
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.162 RIAN PRAYOGA
L
X.4
XI.IPS-4
10.000
115.000
124.065
249.065
252.599
111.547
40.163 RIJAL FATHURROHMAAN L
X.4
XI.IPA-4
10.000
115.000
163.329
288.329
242.643
107.151
40.165 SITI MAESAROH
P X.4
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.166 SRI HARYATI
P X.4
XI.IPA-3
10.000
115.000
85.870
210.870
175.015
77.286
40.167 TEGUH MUNANDAR
L
X.4
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.168 TESI EKISMAWATI
P X.4
XI.IPS-3
10.000
115.000
81.653
206.653
167.922
74.154
40.169 TIA RAMDIATI
P X.4
XI.IPS-4
10.000
115.000
81.653
206.653
168.104
74.234
40.170 TRIA RAHMANISA
P X.4
XI.IPS-2
10.000
115.000
124.653
249.653
205.883
90.917
40.172 VIKRAYONA FAZRIAWAT P X.4
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.173 VINA NURAMENIAH
P X.4
XI.IPS-1
10.000
115.000
86.714
211.714
196.780
86.898
40.174 WIDIAWATI
P X.4
XI.IPS-4
10.000
115.000
81.653
206.653
167.193
73.832
40.175 ADI MAIDA SUHAN
L
X.5
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.176 ADITYA PUTRA ADRIANS L
X.5
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.177 AGUNG HENDRIAWAN Y L
X.5
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.178 AHMAD ZAHIDI SUGIH
L
X.5
XI.IPA-3
10.000
115.000
108.470
233.470
192.004
84.788
40.179 AJI NURCHOLIS MUHAJI L
X.5
XI.IPS-1
10.000
115.000
81.653
206.653
167.193
73.832
40.180 ANGGIA NURLAELY HUM P X.5
XI.IPS-2
10.000
115.000
103.759
228.759
193.168
85.302
40.181 ASEP RIFKI YAHYA PERML
X.5
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.182 BAYU KISMIAZIE
X.5
XI.IPS-3
10.000
115.000
81.653
206.653
167.375
73.912
40.183 DARA ZUNIARTI RACHM P X.5
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.184 DENDRI NOER SHOFARA L
X.5
XI.IPS-1
10.000
115.000
81.653
206.653
167.375
73.912
40.185 DERIS ROBIANTO PRASE L
X.5
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.186 DESI FUTUHATUL MAKK P X.5
XI.IPA-1
10.000
115.000
82.653
207.653
179.632
79.325
40.187 DEVY NURIYANI
P X.5
XI.IPA-4
10.000
115.000
81.420
206.420
175.589
77.540
40.188 DIAN APRIYANTI
P X.5
XI.IPS-3
10.000
115.000
81.653
206.653
167.375
73.912
40.190 EVA SITI NURFATIMAH
P X.5
XI.IPS-2
10.000
115.000
91.541
216.541
272.779
120.459
40.191 FEBI AULIA FITRIANI
P X.5
XI.IPS-4
10.000
115.000
81.653
206.653
168.469
74.395
40.192 FERI NURHIDAYAT
L
X.5
XI.IPS-1
10.000
115.000
81.653
206.653
167.375
73.912
40.193 FIFIT TRIANI
P X.5
XI.IPS-3
10.000
115.000
81.653
206.653
167.557
73.993
40.194 FITRA PRATIWI SAMUDR P X.5
XI.IPA-1
10.000
115.000
73.713
198.713
157.247
69.440
40.195 HILMI FATUROHMAN
L
X.5
XI.IPS-1
10.000
115.000
81.653
206.653
168.469
74.395
40.196 INA NUR INAYAH
P X.5
XI.IPA-3
10.000
115.000
81.653
206.653
168.469
74.395
40.197 INDRA KURNIAWAN
L
X.5
XI.IPS-4
10.000
115.000
86.653
211.653
172.687
76.258
40.198 JAMALUDIN PUTRA PRA L
L
X.5
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.199 KURNIA FURI LESTARI
P X.5
XI.IPS-2
10.000
115.000
94.653
219.653
179.223
79.144
40.200 MOCH. NUR ROHMAN
L
X.5
XI.IPS-3
10.000
115.000
81.653
206.653
167.557
73.993
40.201 MUSLIM ABDURRAHMAN L
X.5
XI.IPS-3
10.000
115.000
81.653
206.653
168.104
74.234
40.202 NANDANG PERMADI
X.5
XI.IPA-2
10.000
115.000
116.653
241.653
200.187
88.402
40.203 NENG TETI ENGGAYATI P X.5
XI.IPA-4
10.000
115.000
113.861
238.861
197.395
87.169
40.204 PANJI NUR SEPTIANA
L
X.5
XI.IPS-2
10.000
115.000
81.653
206.653
175.943
77.696
40.205 PEFI LUTFIA NIRMALA
P
X.5
XI.IPA-4
10.000
115.000
86.653
211.653
173.156
76.465
40.206 PUTRI INTAN PERMATAS P X.5
XI.IPA-2
10.000
115.000
81.653
206.653
168.104
74.234
40.207 RINDI HANDAYANI SAFR P X.5
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.209 SAEPUL SAHRI
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
L
L
X.5
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 4 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 10 Juli 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
40.210 SANTI AGUSTIANI
P X.5
XI.IPA-1
10.000
115.000
83.072
208.072
170.070
75.102
40.211 SUCI GHAISANI
P X.5
XI.IPA-2
10.000
115.000
91.497
216.497
183.365
80.973
40.212 TIA SAFITRI SUHARTINA P X.5
XI.IPA-3
10.000
115.000
81.653
206.653
172.115
76.005
40.213 TITAN RAHAYU S.
P X.5
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.214 ULFA LUTFI NAURIYAH
P X.5
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.215 WINA DWI LESTARI
P X.5
XI.IPA-3
10.000
115.000
81.653
206.653
168.286
74.315
40.217 YUYUN YUNINGSIH
P X.5
XI.IPA-3
10.000
115.000
108.779
233.779
195.438
86.305
40.218 ADE RIANA
L
X.6
XI.IPA-3
10.000
115.000
81.653
206.653
167.375
73.912
40.219 ADITYA NUR FERDYANS L
X.6
XI.IPS-1
10.000
115.000
81.653
206.653
167.375
73.912
40.220 AEP FEBRIANTO SOBAR L
X.6
XI.IPS-1
10.000
115.000
81.653
206.653
167.010
73.751
40.222 AJI PANCAPUTRA
L
X.6
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.223 ANKGY KUSUMAH SAPU L
X.6
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.224 ANNISSA FITRIYAH
P X.6
XI.IPS-1
10.000
115.000
81.653
206.653
167.557
73.993
40.225 ANZAR RUSALAM
L
X.6
XI.IPA-3
10.000
115.000
81.473
206.473
180.674
79.785
40.226 ARYA ADHI NUGRAHA
L
X.6
XI.IPS-3
10.000
115.000
116.653
241.653
200.187
88.402
40.227 ASEP FIRMANSYAH
L
X.6
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.228 BAHTIAR NURUL IHSAN L
X.6
XI.IPA-3
10.000
115.000
101.653
226.653
185.969
82.123
40.229 DESSY DHARMAYANTI
P
X.6
XI.IPS-1
10.000
115.000
81.653
206.653
167.557
73.993
40.230 ELISA NURJANAH
P X.6
XI.IPS-2
10.000
115.000
81.653
206.653
171.254
75.625
40.231 ERVINA DWINTASARI
P X.6
XI.IPA-1
10.000
115.000
91.653
216.653
177.583
78.420
40.232 GINGIN FAWZY
L
X.6
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.233 HANA INASTY HANIFAH P X.6
XI.IPA-2
10.000
115.000
81.653
206.653
168.104
74.234
40.234 HAYATI
P X.6
XI.IPS-3
10.000
115.000
370.970
495.970
454.504
200.708
40.235 INTAN NURFALAH
P X.6
XI.IPA-3
10.000
115.000
86.653
211.653
172.687
76.258
40.236 IRNA DEWI
P X.6
XI.IPA-1
10.000
115.000
101.653
226.653
175.550
77.522
40.237 ISNA CIPTA ISTIQOMAH P X.6
XI.IPA-2
10.000
115.000
92.015
217.015
182.997
80.811
40.238 LENDRA GUNAWAN
L
X.6
XI.IPS-1
10.000
115.000
81.653
206.653
167.010
73.751
40.239 LUTFI
L
X.6
XI.IPS-4
10.000
115.000
81.653
206.653
167.557
73.993
40.240 MILA MULYAWATI FIDYA P X.6
XI.IPS-1
10.000
115.000
83.258
208.258
230.598
101.832
40.241 MOCHAMMAD INDRA MA L
X.6
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.242 MUHAMAD HAFIED AFIF L
X.6
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.243 NENENG SRI MUTIARA
P X.6
XI.IPA-2
10.000
115.000
81.820
206.820
180.201
79.576
40.244 NUNUNG NURLAELA
P X.6
XI.IPA-4
10.000
115.000
106.763
231.763
190.297
84.035
40.246 PANJI DWI SUPRIATNA
L
X.6
XI.IPS-3
10.000
115.000
81.653
206.653
167.010
73.751
40.247 REGIAN FAISAL AKBAR
L
X.6
XI.IPS-4
10.000
115.000
81.653
206.653
167.010
73.751
40.248 REXY PRADINA
L
X.6
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.249 RINI NADIA
P X.6
XI.IPA-1
10.000
115.000
81.653
206.653
168.469
74.395
40.250 RIZKI NURUL FITRIYANI P X.6
XI.IPS-3
10.000
115.000
81.653
206.653
167.557
73.993
40.251 ROSALINA ASTRIO
P X.6
XI.IPS-2
10.000
115.000
81.653
206.653
172.032
75.969
40.252 SILVIA FITRI YANTI
P X.6
XI.IPS-4
10.000
115.000
84.092
209.092
169.632
74.909
40.253 SUCI RAFIKAH
P X.6
XI.IPS-1
10.000
115.000
86.750
211.750
172.513
76.181
X.6
XI.IPS-4
10.000
115.000
81.653
206.653
167.010
73.751
40.255 TANTI DWI APSARI
P X.6
XI.IPA-3
10.000
115.000
86.653
211.653
173.000
76.396
40.256 TIA RAHMAWATI
P
X.6
XI.IPA-4
10.000
115.000
104.084
229.084
211.264
93.294
40.257 TIUR MAIDA
P X.6
XI.IPS-4
10.000
115.000
81.653
206.653
168.469
74.395
40.258 TRIANA DAMAYANTI
P X.6
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.259 WIDIANTI
P X.6
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.254 SULISTYO TRI WIBOWO L
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 5 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 10 Juli 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib 7
Tabungan
RSH
SHU 44,16%
9
10
11
116.653
241.653
200.187
88.402
115.000
81.653
206.653
167.193
73.832
115.000
107.797
232.797
179.643
79.330
40.260 YUSTIKA IRANI NURHIDA P X.6
XI.IPS-2
10.000
115.000
40.261 ADITIA APANDI
L
X.7
XI.IPS-3
10.000
40.263 AI RESTI
P X.7
XI.IPA-4
10.000
8
Jumlah Simpanan
40.264 ALDHY AKBAR LAZUARD L
X.7
XI.IPA-4
10.000
115.000
128.249
253.249
211.783
93.523
40.265 ARI NURDIANA SUKIRMA L
X.7
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.266 ARIEF MEGA HAKIM NUR L
X.7
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.267 AYATULLAH RUHIYAT
L
X.7
XI.IPS-1
10.000
115.000
81.653
206.653
167.922
74.154
40.268 DERIS ARISANDY
L
X.7
XI.IPA-1
10.000
115.000
155.653
280.653
235.097
103.818
40.269 DESY AYU LESTARI
P X.7
XI.IPA-2
10.000
115.000
81.653
206.653
168.469
74.395
40.270 DEWI INTAN NURHASAN P X.7
XI.IPS-4
10.000
115.000
116.653
241.653
200.187
88.402
40.271 DINDA NOVIANTI RUSLI P X.7
XI.IPS-2
10.000
115.000
81.653
206.653
169.743
74.958
40.272 DINI OKTAVIANI
P X.7
XI.IPS-2
10.000
115.000
81.655
206.655
173.512
76.622
40.273 EPUNG SAEPULOH
L
X.7
XI.IPS-4
10.000
115.000
81.653
206.653
167.010
73.751
40.274 FAIZAL NURYAWAN
L
X.7
XI.IPS-2
10.000
115.000
81.653
206.653
167.375
73.912
40.276 GINA ROHADATUL AISY P X.7
XI.IPA-2
10.000
115.000
95.419
220.419
183.641
81.095
40.277 GUNTUR MEGANTARA
L
X.7
XI.IPA-1
10.000
115.000
81.653
206.653
169.745
74.959
40.279 INDRA YUDA UTAMA
L
X.7
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.280 INTAN PERMATA SARI
P
X.7
XI.IPS-3
10.000
115.000
83.356
208.356
168.609
74.457
40.281 LEVI SRI HERMARYANI
P X.7
XI.IPA-2
10.000
115.000
86.088
211.088
173.476
76.607
40.282 LUQMAN NUL HAKIM
L
X.7
XI.IPA-4
10.000
115.000
81.653
206.653
167.557
73.993
40.283 LUTFI NURFADZILLAH
P X.7
XI.IPA-3
10.000
115.000
101.653
226.653
233.624
103.168
40.284 MERLINDA ROSTIANA
P X.7
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.285 MOH. RAKANDIKA SETIA L
X.7
XI.IPA-1
10.000
115.000
78.653
203.653
165.156
72.932
40.286 MUHAMAD RIDWAN HID L
X.7
XI.IPA-4
10.000
115.000
81.653
206.653
173.573
76.649
40.287 NENNY CHAERUN NISAA P X.7
XI.IPA-3
10.000
115.000
81.653
206.653
168.104
74.234
40.288 NIA KURNIAWATI
P X.7
XI.IPA-3
10.000
115.000
81.653
206.653
168.286
74.315
40.289 NORMA ALFIANTI
P X.7
XI.IPA-3
10.000
115.000
81.653
206.653
168.469
74.395
40.290 NOVI TRI WAHYUNI
P X.7
XI.IPA-2
10.000
115.000
81.653
206.653
168.104
74.234
40.291 PUJI RAHARJA
L
X.7
XI.IPA-1
10.000
115.000
116.653
241.653
200.187
88.402
40.292 RESHA GITA AUGINA
P X.7
XI.IPA-1
10.000
115.000
166.653
291.653
250.758
110.734
40.293 RETNO DEWI JAYATI
P
X.7
XI.IPA-1
10.000
115.000
81.653
206.653
177.036
78.179
40.294 REYKI MUHAMMAD
L
X.7
XI.IPS-4
10.000
115.000
81.653
206.653
167.010
73.751
40.295 RIMA SITI MASTUROH
P X.7
XI.IPA-3
10.000
115.000
81.653
206.653
167.922
74.154
40.296 RINDI SAPUTRI
P X.7
XI.IPA-1
10.000
115.000
81.653
206.653
168.286
74.315
40.297 RITCHE SUCIANA BAHAR P X.7
XI.IPA-3
10.000
115.000
81.653
206.653
168.286
74.315
40.298 RULY NOVRIANA HERMA L
X.7
XI.IPA-2
10.000
115.000
116.653
241.653
200.187
88.402
40.299 SEPTIAN RIZKI AGRIANT L
X.7
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.300 SYNDA MASTURA
P X.7
XI.IPA-1
10.000
115.000
81.653
206.653
168.104
74.234
40.301 WALIYYU NIA ELSA
P X.7
XI.IPA-2
10.000
115.000
81.653
206.653
168.104
74.234
40.304 ALDO DWI TAMARA
L
X.8
XI.IPA-3
10.000
115.000
81.653
206.653
167.010
73.751
40.305 ANANDA
L
X.8
XI.IPA-1
10.000
115.000
81.653
206.653
167.922
74.154
40.306 AULIA NUR RACHMAH
P X.8
XI.IPA-3
10.000
115.000
81.653
206.653
616.313
272.163
40.307 AYU NURDEWI
P X.8
XI.IPA-1
10.000
115.000
149.176
274.176
232.710
102.764
40.308 CUCU SUPRIATIN
P
X.8
XI.IPS-4
10.000
115.000
895.501
1.020.501
1.087.615
480.290
40.309 DEBORA ARTAULI SIANT P X.8
XI.IPA-1
10.000
115.000
81.653
206.653
168.286
74.315
40.310 DEDE MAMAN FATUROH L
X.8
XI.IPA-3
10.000
115.000
87.074
212.074
172.900
76.352
40.311 DESY NATALIA MANURU P X.8
XI.IPA-3
10.000
115.000
81.653
206.653
167.375
73.912
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 6 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 10 Juli 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib 7
Tabungan
RSH
SHU 44,16%
9
10
11
116.653
241.653
200.187
88.402
115.000
81.515
206.515
170.362
75.231
115.000
116.653
241.653
200.187
88.402
10.000
115.000
81.653
206.653
168.680
74.489
10.000
115.000
81.653
206.653
167.557
73.993
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
X.8
XI.IPS-1
10.000
115.000
116.653
241.653
200.187
88.402
X.8
XI.IPS-3
10.000
115.000
81.653
206.653
167.922
74.154
40.312 DWI PERMATA LIESTYA P X.8
XI.IPA-1
10.000
115.000
40.313 ELA NURFATWA
P X.8
XI.IPA-2
10.000
40.314 FEBI TRYA UTAMI
P X.8
XI.IPA-2
10.000
40.315 FITRIANI APENDI
P X.8
XI.IPA-4
40.316 GILANG RAMADHAN
L
X.8
XI.IPS-4
40.317 IBNU AZIS MAHMUD ALH L
X.8
40.318 IHSAN PURNAMA SAPUT L 40.319 ILHAM AKBAR HIDAYAT
L
40.320 IMAD IMADUROHIM
L
8
Jumlah Simpanan
X.8
XI.IPS-4
10.000
115.000
116.653
241.653
200.187
88.402
40.321 INDAH FITRICYA NIWAR P X.8
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.322 ISNA SA'ADAH
P X.8
XI.IPA-3
10.000
115.000
81.653
206.653
167.426
73.935
40.324 KIKI RIZKYANA
L
X.8
XI.IPA-2
10.000
115.000
81.653
206.653
310.858
137.274
40.325 MICKE INDAH MOHAFILA P X.8
XI.IPS-4
10.000
115.000
92.181
217.181
179.778
79.389
40.326 MIRNA HIPTIA SUKARDI P X.8
XI.IPA-4
10.000
115.000
86.653
211.653
173.624
76.672
40.327 MUHAMAD FAKHRUL RO L
X.8
XI.IPA-3
10.000
115.000
81.653
206.653
168.104
74.234
40.328 PANDU PRIBADI
X.8
XI.IPS-4
10.000
115.000
116.653
241.653
200.187
88.402
40.329 RECXA AGTARIKA INTAN P X.8
XI.IPS-3
10.000
115.000
271.653
396.653
290.708
128.376
40.331 RINI MEILANI SUHERMA P
X.8
XI.IPA-2
10.000
115.000
116.653
241.653
200.187
88.402
40.332 RIZKY YOLAN PURNAMA L
X.8
XI.IPA-1
10.000
115.000
92.653
217.653
180.444
79.684
40.333 ROSALINA PUTRI PURNA P X.8
XI.IPA-2
10.000
115.000
81.653
206.653
168.286
74.315
40.334 SETYO ADI PRABOWO
L
X.8
XI.IPA-2
10.000
115.000
81.653
206.653
168.078
74.223
40.335 SITI ROMLATUL JANAH
P X.8
XI.IPA-2
10.000
115.000
116.653
241.653
200.187
88.402
40.336 SRI AYU WIDIANTI
P X.8
XI.IPS-1
10.000
115.000
80.270
205.270
190.589
84.164
40.338 TEDI SANTIKA
L
X.8
XI.IPS-2
10.000
115.000
81.653
206.653
167.193
73.832
40.339 TIKA SEPTIAWATI
P X.8
XI.IPA-4
10.000
115.000
81.633
206.633
201.812
89.120
40.340 TRIMAS MARDIKA
L
L
X.8
XI.IPA-4
10.000
115.000
116.653
241.653
200.187
88.402
40.341 VINDY LINNA OKTAVIAN P X.8
XI.IPA-3
10.000
115.000
86.653
211.653
173.156
76.465
40.342 WINA AYU WIFTIANI
P X.8
XI.IPA-1
10.000
115.000
126.359
251.359
222.914
98.438
40.343 YALI JAJIROH
P X.8
XI.IPA-3
10.000
115.000
81.653
206.653
168.259
74.303
40.344 YUST IBRAHIM CHIZBUL L
X.8
XI.IPS-3
10.000
115.000
81.653
206.653
167.193
73.832
40.345 ZAKKY KAFABIH
L
X.8
XI.IPA-4
10.000
115.000
116.653
241.653
200.187
88.402
50.001 WISNU PURNAMA
L
X.7
XI.IPS-1
10.000
115.000
80.253
205.253
185.608
81.964
50.002 VINI ALVINITA
P X.3
XI.IPS-1
10.000
115.000
85.253
210.253
171.233
75.616
50.003 RISKA YULIYANTI
P X.2
XI.IPS-2
10.000
115.000
105.253
230.253
188.787
83.368
50.008 ACEK SOMANTRI
L
101
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.009 ADITHIA SANDRIA
L
701
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.010 AMELIA PRABAWATI SAN P 703
X.1
10.000
25.000
158.261
193.261
726.506
320.825
50.011 ANAS ARRASYID
704
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.012 ANGGITA FAUZYAH RIDWP 205
X.1
10.000
25.000
76.375
111.375
107.178
47.329
50.013 ARIN APRILIANITA
P 805
X.1
10.000
25.000
84.375
119.375
105.016
46.375
50.014 BUDIARTI
P 607
L
X.1
10.000
25.000
131.375
166.375
176.665
78.015
306
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.016 DENTY HARDIYANTI
P 507
X.1
10.000
25.000
327.375
362.375
226.977
100.233
50.017 DEVI FEBRIANY
P
307
X.1
10.000
25.000
81.976
116.976
294.127
129.886
50.018 DICKY DARMAWAN
L
610
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.019 ELIS ALFIDHEA DWIANJA P 513
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.020 EROS ROSMAWATI
X.1
10.000
25.000
81.375
116.375
113.681
50.201
50.015 DEDE RIKSA MAULANA H L
P 613
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 7 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 10 Juli 2012
L/P
Asal
3
4
Kelas
Simp. Wajib
6
7
Tabungan
RSH
SHU 44,16%
9
10
11
P 214
X.1
10.000
25.000
163.375
198.375
120.744
53.320
50.022 FANNY SUHARYANTI
P 413
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.023 HAFIZ AUDIEN REZAL
L
517
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.024 HARISYAHMUTAHAR
L
116
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.025 IKA SRI HAYATI
P 217
X.1
10.000
25.000
99.375
134.375
100.461
44.363
50.026 INDAH USWATUN HASAN P 219
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.027 MUHAMMAD ARIZAL FAO L
223
X.1
10.000
25.000
89.375
124.375
82.909
36.612
P 126
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.029 PANJI DHARMA SUJANA L
8
Jumlah Simpanan
50.021 EVI NURMALASARI
50.028 NENDEN WIDYAWATI
5
Simp. Pokok
322
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.030 POPPY DAMAYANTI
P 431
X.1
10.000
25.000
78.776
113.776
120.264
53.108
50.032 SELLY KOMALASARI
P 134
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.033 SINTIYA RACHMAN
P 136
X.1
10.000
25.000
316.008
351.008
493.285
217.834
50.034 SOFYAN AHMAD FAUZI
L
535
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.035 SRI NUR ENDAH
P 331
X.1
10.000
25.000
126.816
161.816
125.298
55.331
50.036 TANZILA AZIZAH NURISM P 536
X.1
10.000
25.000
89.375
124.375
101.795
44.952
50.037 TIAN DESTYANI
P 334
X.1
10.000
25.000
81.375
116.375
187.512
82.805
50.038 YENI NURHADAYANI
P 238
X.1
10.000
25.000
94.375
129.375
146.212
64.567
50.039 ZIKRI TIFANI SYIFAA
L
836
X.1
10.000
25.000
89.375
124.375
82.909
36.612
50.040 ADE EVA APRIANI
P 601
X.2
10.000
25.000
99.869
134.869
93.403
41.246
50.041 ANDRA DARMAWAN
L
501
X.2
10.000
25.000
109.375
144.375
108.901
48.090
50.042 ASEP BADRUZAMAN
L
706
X.2
10.000
25.000
109.375
144.375
101.242
44.708
50.043 AZMI RIZKI FIRMANSYAH L
503
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.044 BADAR MAULANA
L
106
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.045 BENNA DEISWAN NUGR L
206
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.046 CITRA DEWI
P 806
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.047 DILLA MAULIDIA
P 808
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.048 DINI WIDIA MULYA
P 510
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.049 ENDANG JULIANA
P 612
X.2
10.000
25.000
616.632
651.632
238.290
105.228
50.050 ESY HESTI HANDAYANI
P 614
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.051 EVI SILVIANA HERYANTI P 712
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.052 FARHAN FAHRURAZI
L
114
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.053 GEGEN DITA PERMANA L
716
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.054 IIS FAJRIN NURAISYAH
P 117
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.055 IMRON FATUROHMAN
L
118
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.056 INDAH JUBAEDAH
P 816
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.057 IRNA MUTHIATUL JAMIIL P 618
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.058 MARDIAN FAUZI
L
523
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.059 MELINDA MARDIANI
P 316
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.060 MIA SITI HIDAYATUL HIJAP 123
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.061 MUHAMMAD ZAKY ZULF L
125
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.062 NIDA AZIZAH DWI PERTI P 627
X.2
10.000
25.000
76.533
111.533
525.634
232.119
50.063 NUGRAHA MAULANA RA L
228
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.064 NURDIANSYAH
L
629
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.065 PEGGY ANJANI GUNAWAP
528
X.2
10.000
25.000
89.375
124.375
82.909
36.612
P 725
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.067 RIKA KARTIKAWATI SUR P 530
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.069 SALMA HAQQ
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.066 RESTY SITI MAULIDA
P 133
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 8 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
50.070 SYARA SITI NURJANAH
Per: 10 Juli 2012
L/P
Asal
3
4
P 729
50.071 T. MATEUS RUMAKETTY L
Kelas 5
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
89.375
124.375
Simp. Pokok
Simp. Wajib
Tabungan
6
7
X.2
10.000
25.000
82.909
36.612
235
X.2
10.000
25.000
89.375
124.375
82.909
36.612
50.072 UHER HERTITA
P 730
X.2
10.000
25.000
609.147
644.147
602.681
266.143
50.073 ADITYA ANANDA
L
203
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.074 ALRDI SAMSA
L
802
X.3
10.000
25.000
81.738
116.738
86.512
38.203
50.075 AMMALIA IKHLASIAH NU P 403
X.3
10.000
25.000
154.375
189.375
128.063
56.552
50.076 ANDRI KRISNAWAN
404
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.077 ANISA FITRIA PERMATA P 705
X.3
10.000
25.000
254.353
289.353
150.223
66.338
50.078 AUDINA PRADIPTA SETIA P 707
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.079 BIDA MUNAWAROH
P 108
X.3
10.000
25.000
142.831
177.831
167.933
74.159
50.080 DIANA FEBRIAN SUWAR P 308
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.081 DICKY RIZKY RAMADHANL
213
X.3
10.000
25.000
94.738
129.738
88.272
38.980
50.082 ELFA INAYAH
P 512
X.3
10.000
25.000
94.738
129.738
88.272
38.980
50.083 FANI MARTINA MUIZ
P 713
X.3
10.000
25.000
93.375
128.375
86.388
38.148
L
50.084 FEBBY FIRDHA RAMADH L
310
X.3
10.000
25.000
94.375
129.375
87.518
38.647
50.085 FIRA DESYA BERLIANITA P 414
X.3
10.000
25.000
316.375
351.375
209.685
92.596
50.086 FITRA SATRIA MAULANA L
115
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.087 HENDRI HERDIANA
L
312
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.088 IBAD NURHAMIM
L
519
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.089 INA APRILIANI
P 815
X.3
10.000
25.000
148.348
183.348
141.882
62.655
50.090 INDAH ANASTHASIA SRI P 616
X.3
10.000
25.000
231.375
266.375
109.393
48.307
50.091 IRFAN NURRAHMAN
L
617
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.092 LINTANG VIVIASARI
P 622
X.3
10.000
25.000
231.711
266.711
229.539
101.364
50.093 MUHAMAD SETYAJI
L
317
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.094 NAINA AGUSTIANI
P 824
X.3
10.000
25.000
94.738
129.738
88.272
38.980
50.095 NOKI RISMAYANTI
P 426
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.096 PERWITA DEWI
P 827
X.3
10.000
25.000
82.106
117.106
102.847
45.417
50.097 RECKY ALDHERA
L
829
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.098 RIKA NUR FITRIYANI
P 230
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.099 RYAN HEPRIYANSAH
L
533
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.100 SEPTIANI ULFIANITA
P
634
X.3
10.000
25.000
121.990
156.990
136.821
60.420
50.101 SUCI RAHMANIA ARIFIEN P 834
X.3
10.000
25.000
89.375
124.375
82.909
36.612
50.102 SYIFA JUNIA MUBARAK
P 333
X.3
10.000
25.000
179.375
214.375
132.801
58.644
50.103 WENTI NURHIDAYATI PE P 537
X.3
10.000
25.000
99.738
134.738
92.881
41.016
50.104 YANI MULYANI
X.3
10.000
25.000
453.950
488.950
323.281
142.760
437
X.3
10.000
25.000
207.358
242.358
200.892
88.713
50.106 ADE RINA RAMADHANI
P 401
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.107 AMRILAH HUSAENI
L
603
X.4
10.000
25.000
160.836
195.836
154.370
68.169
50.108 ASEP FAUJAN NURHIDA L
406
X.4
10.000
25.000
89.375
124.375
103.065
45.513
50.109 BARDAN ALIE FUROJI
407
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.110 CHINDI SILVIANI
P 305
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.111 DEAN SEPTIKA ASIH
P 709
X.4
10.000
25.000
89.375
124.375
82.909
36.612
P 338
50.105 YUNUS MAULA ROHMAN L
L
50.112 DICKY CHANDARA SUHE L
807
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.113 EGHAR PURNAMA CARS L
112
X.4
10.000
25.000
144.785
179.785
137.459
60.701
50.115 FARIDZ NUR-ROCHMAN L
714
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.116 GALUH GUMELAR
L
215
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.117 IDKI NUR MARJULIANTI
P 216
X.4
10.000
25.000
89.375
124.375
82.909
36.612
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 9 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 10 Juli 2012
L/P
Asal
3
4
Kelas
Simp. Wajib
Tabungan
6
7
Jumlah Simpanan
RSH
SHU 44,16%
10
11
8
9
P 416
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.119 INTAN KHOERUNISA
P 818
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.120 KIKY ZAKIAH DARAJAT
P 821
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.118 IKE NURJANAH
50.121 MUHAMMAD TAUFIQ RID L
5
Simp. Pokok
623
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.122 N. SUCI KAYUNGYUN
P 422
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.123 NATASYA DESTYLIANA
P 723
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.124 NENENG AJIJAH
P 526
X.4
10.000
25.000
81.375
116.375
89.450
39.501
50.125 NIA UMIYANI
P 626
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.126 NIKITA LUMBANTORUAN P 224
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.127 NINA APRILIANI
P 129
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.128 NISA FAUZIAH
P 130
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.129 NUR CHOLIFAH AMIN MU P 131
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.130 OIP FAHRUDIN
L
724
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.131 RENA OMIDE
P 830
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.132 RIZAL RIZKI FAUZI
L
232
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.133 SANTI SETIANTI NURWID P 329
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.134 SILVIADEWI
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.135 ULFA AULIYA NURZULIY P
731
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.136 VINALDY ARISANDI KHO L
734
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.137 WIDYA MULIA
P 735
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.138 YAYAN MULYANTO
L
738
X.4
10.000
25.000
89.375
124.375
82.909
36.612
50.140 ADAM RIZQI SETIAJI
L
301
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.141 ADITYA DWI PUTRA
L
103
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.142 AJI SAPTA DESTAYANA K L
P 135
801
X.5
10.000
25.000
89.375
124.375
82.909
36.612
P 605
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.144 BELLA RESTU ADELYNA P 304
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.146 DEDE TRIADI
109
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.147 DESI ERVINA SITI NURJA P 508
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.148 DICKY FAHDIAR ASMANA L
409
X.5
10.000
25.000
89.375
124.375
82.909
36.612
P 611
50.143 ANI FITRIANI
L
X.5
10.000
25.000
89.375
124.375
82.909
36.612
309
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.151 ENUNG NURYANI
P 514
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.152 ERLIN ELINA
P 411
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.154 GAFFA MAHARDHIKA
L
415
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.155 HANA FIRDA MARYAM
P 518
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.156 ISNA SILVIA
P 314
X.5
10.000
25.000
181.965
216.965
348.441
153.871
50.157 IYAM NURJANAH
P 619
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.158 KEVIN ARIFHIKA
L
121
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.159 KRISNAYANTI NURZAEN P 220
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.160 LINDARI NOVANITA
P 621
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.161 MOMON KARMAN
L
124
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.162 MUH. RIDWAN SAYIDI
L
722
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.163 NISSA PUSPITA
P 226
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.164 NOVI WIDIANTI
P
227
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.165 NURIDHA MEGANDHINI
P 527
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.166 RIMA NOVIYANTI
P 631
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.168 RISA RIFIANTI UTAMI
P 532
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.149 DINNA MEILISA
50.150 DISHA FAJAR PRAHARIN P
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 10 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
50.169 RISKI MARLIA LESTARI
Per: 10 Juli 2012
L/P
Asal
3
4
P 433
50.170 ROBERTO MITUN SIHOM L
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
6
7
Jumlah Simpanan
RSH
SHU 44,16%
10
11
8
9
X.5
10.000
25.000
89.375
124.375
82.909
36.612
727
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.171 SRI ASTUTI WULANDARI P 137
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.172 TIA ADE PUSPITA
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.173 WANDA RIZKY FRIYANTOL
436
X.5
10.000
25.000
89.375
124.375
82.909
36.612
50.174 ADIWIGUNA PRAKTIKA
L
104
X.6
10.000
25.000
89.375
124.375
91.295
40.315
50.175 ALTIPA WILDAN NASHRU L
P 635
803
X.6
10.000
25.000
120.869
155.869
114.403
50.520
P 702
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.177 ANISAH SRI MAHENDAR P 405
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.178 APRILIA FITRI PUJIANTI P 804
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.179 BAYU BAHARI
L
107
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.180 CITRA WIDI ASTUTI
P 608
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.181 DANI SYAHRUL FAJAR
L
408
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.182 DENI DARMA PRAWIRA
L
210
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.183 DESI YUANASARI
P 211
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.184 ELFANY
P 810
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.185 HADIYAN NUR FAUZAN
L
311
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.186 INDAH CHOERIYAH
P
119
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.187 INGGA BADRUDIN
L
817
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.188 IQBAL AHMAD FAUZI
L
521
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.189 MELA SITI PADLIYAH
P 524
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.176 ALULA ZARA SALSABIL
50.190 MUHAMAD RIJAL NURUL L
421
X.6
10.000
25.000
81.271
116.271
166.604
73.572
50.191 NELI YULIANI
P 625
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.192 NENDEN SRI FUJIYA
P 423
X.6
10.000
25.000
473.490
508.490
467.024
206.237
50.193 NIDA KHOFIYYAN ARFAH P 425
X.6
10.000
25.000
285.165
320.165
286.248
126.407
50.194 NINA SITI NURHASANAH P 319
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.195 NOVTA JATI PERMANA
L
427
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.196 NUR FAUZIAH
P 429
X.6
10.000
25.000
89.375
124.375
82.909
36.612
324
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.199 RIA RIANTI
P 630
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.200 RIMA YULIA
P
432
X.6
10.000
25.000
209.375
244.375
134.419
59.359
50.201 RISKA ANDRIYANI
P 811
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.202 RIZKY AJENG OKTAVIAN P 831
X.6
10.000
25.000
84.375
119.375
92.987
41.063
50.203 TASSYA NUR ANNISA
P 138
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.204 TIA DWI APRILLIA
P 835
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.205 VENNA DWI PUTRI
P 733
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.206 WINDA RAHMAH ILLAHI P 236
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.207 YURRA TEGUH GRATIFY L
638
X.6
10.000
25.000
89.375
124.375
82.909
36.612
50.208 AEP NUR HIDAYAT
50.197 REYNALDI ANUGRAH PR L
602
X.7
10.000
25.000
141.976
176.976
133.218
58.829
50.209 ALFIKA NUR FAHIMAH R P 402
X.7
10.000
25.000
104.656
139.656
98.190
43.360
50.210 ASYFA TRI PUSPA DEWI P 302
X.7
10.000
25.000
89.375
124.375
82.909
36.612
50.212 BURHAN HIDAYAT
708
X.7
10.000
25.000
89.375
124.375
82.909
36.612
50.213 CHATRYN SERLY RETSIT P 504
X.7
10.000
25.000
81.739
116.739
83.815
37.012
50.214 DARA TRIANA
P
208
X.7
10.000
25.000
89.420
124.420
82.954
36.632
50.215 DEDE ANDRIANTO
L
209
X.7
10.000
25.000
81.338
116.338
94.456
41.711
50.216 DEVIA QORY RIDWANTY P 212
X.7
10.000
25.000
90.352
125.352
85.841
37.907
50.217 DICKY GUSTHIA SUHADA L
X.7
10.000
25.000
89.375
124.375
82.909
36.612
L
L
509
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 11 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 10 Juli 2012
L/P
Asal
3
4
Kelas 5
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
96.899
131.899
126.344
55.793
Simp. Pokok
Simp. Wajib
Tabungan
6
7
50.218 DILA AFISKHA
P 410
X.7
10.000
25.000
50.219 ELA MELAWATI
P 511
X.7
10.000
25.000
89.375
124.375
82.909
36.612
813
X.7
10.000
25.000
115.983
150.983
109.517
48.362
50.221 IMA TARSIMAH
P 218
X.7
10.000
25.000
100.041
135.041
93.575
41.322
50.222 ISABELLA ANJANI
P 819
X.7
10.000
25.000
81.630
116.630
75.873
33.505
522
X.7
10.000
25.000
91.504
126.504
85.038
37.552
50.220 FAUZY ALFATH RUSHAN L
50.223 KIKI RIZKI NURROHMAN L
P 620
X.7
10.000
25.000
250.015
285.015
383.518
169.361
50.225 LINGGA DEWI PRASAST P 221
X.7
10.000
25.000
510.097
545.097
398.236
175.861
50.226 MOCH. KHUSNA MULYANL
823
X.7
10.000
25.000
89.375
124.375
82.909
36.612
50.227 NANDA FAISAL GUNAWA L
624
X.7
10.000
25.000
99.375
134.375
90.617
40.016
50.228 NENDEN EISTA FAUZIAT P 825
X.7
10.000
25.000
1.222.818
1.257.818
880.352
388.763
50.229 NINA MARDIANA
P 225
X.7
10.000
25.000
100.701
135.701
100.381
44.328
50.230 NOVIYANTI NURHASANA P 628
X.7
10.000
25.000
620.895
655.895
389.193
171.867
50.231 NURLAILA
P 430
X.7
10.000
25.000
81.742
116.742
87.377
38.585
50.232 PUTRI AMANDA SARI
P 828
X.7
10.000
25.000
104.375
139.375
95.695
42.258
50.233 RIF'AT RIFATULLAH
L
229
X.7
10.000
25.000
89.375
124.375
82.909
36.612
50.234 SAEFUL SUYATNA AL TA L
832
X.7
10.000
25.000
247.985
282.985
218.602
96.534
50.235 SANDY RISMAN
L
633
X.7
10.000
25.000
110.685
145.685
104.219
46.023
50.236 SILMA YUSRI MEILANI
P 330
X.7
10.000
25.000
84.703
119.703
79.123
34.940
50.237 TRIA AGUSTIANI
P 336
X.7
10.000
25.000
100.015
135.015
134.900
59.571
50.238 VENNI MAULANI
P 337
X.7
10.000
25.000
114.403
149.403
107.650
47.538
50.239 WINA MELINA
P 736
50.224 LIA TRESNAWATI
X.7
10.000
25.000
101.710
136.710
105.087
46.406
237
X.7
10.000
25.000
98.135
133.135
103.961
45.909
50.241 YENI NURHAYATI
P 538
X.7
10.000
25.000
100.041
135.041
93.575
41.322
50.242 AANG NURFAYZIN
L
201
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.244 ALIYAH PUJI SUSANTI
P 204
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.245 ANNA NOVITASARI
P 105
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.246 DIAN DWI NOVIANTI
P 111
50.240 YANYAN TRIE APRILIANA L
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.247 ELDYANDHY SYAMFIQR L
809
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.248 FAHMI MAULANA RAHMA L
412
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.249 FIKRI TAUFIKURROHMA L
715
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.250 HADIAN HASAN
L
516
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.251 HARIS ABDUL AZIZ
L
717
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.252 INDE MARDIANTY
P 520
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.253 IRA
P 417
50.254 IRFAN TAUFIK GINANJAR L 50.255 IRMA SITI RISMAWATI
X.8
10.000
25.000
89.375
124.375
82.909
36.612
313
X.8
10.000
25.000
89.375
124.375
82.909
36.612
P 120
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.256 KRISDAYANI KHOERUNI P 719
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.257 LALA NOVELIA
P 418
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.258 LEVINA NURLAELA
P 419
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.259 MAMAN WARDIMAN
L
315
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.260 MIKI MAKIYATUL MUBAR L
420
X.8
10.000
25.000
89.375
124.375
82.909
36.612
P 320
X.8
10.000
25.000
89.375
124.375
82.909
36.612
321
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.264 RAURA SELVIA ANTONIT P 323
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.265 RIFKA AULIA FIRDAYANT P 326
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.266 RIZKY NAUFAL
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.262 NURUL ANISA
50.263 OSCAR GARCIA HARTON L
L
632
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 12 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 10 Juli 2012
L/P
Asal
3
4
Kelas
Simp. Wajib
Tabungan
6
7
Jumlah Simpanan
RSH
SHU 44,16%
10
11
8
9
P 328
X.8
10.000
25.000
89.375
124.375
50.268 SILVIANA AYU LORENZIA P 728
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.269 SISKA SOLIHAH
P 534
X.8
10.000
25.000
83.307
118.307
906.191
400.173
50.270 SOCA NUZZULUL FITRIA P 833
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.271 SRI HARTINI
P 234
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.272 SUSI WIDIA NENGSIH
P 332
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.273 TANTY NUR FITRI
P 435
X.8
10.000
25.000
247.191
282.191
240.725
106.304
50.274 UPUH PUADAH
P 732
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.275 WINDY PRILIANDINI
P 737
X.8
10.000
25.000
89.375
124.375
82.909
36.612
50.276 ADAM IKBAL HIDAYAT
L
102
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.277 ANDRI APADIN UBAEDIL L
50.267 ROBIATUL FAUJIAH
5
Simp. Pokok
82.909
36.612
604
X.9
10.000
25.000
89.375
124.375
82.909
36.612
P 502
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.279 AZI DZULHAM R
L
606
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.280 CITRA VIAN UTAMI
P 505
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.281 DANI TRYADI HUTOMO
L
506
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.282 DEVI PUSPITASARI
P 609
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.283 DHEA NUR'ALIA KAMAL
P 110
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.284 DINDA NUR FAJRIAH
P
710
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.285 ERNITA SILALAHI
P 711
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.286 FAISAL NAJMUDIN
L
812
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.287 FAWWAZ FAUZI THORIK L
515
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.288 INTAN DEWI NURMALAS P 718
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.289 ISSE TRI AMELIA MAKSU P 820
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.290 LUTFI AHMAD TRIADI
L
122
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.291 MAENI RUKMANA JAYA
P 720
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.292 MAULVI MEILAGUNA
L
822
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.293 MEGAWATI
P 222
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.294 MERLINA PUDJAWATI AUP 721
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.295 MUHAMMAD BADRUZZA L
525
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.296 NENENG SRI OKTAVIA P P 127
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.297 NENG CUCU RATNASAR P
424
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.298 NETTY NATIZATUL KHOE P 128
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.299 NICKHOLIES AAD
P 318
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.300 NOVIA DIAN PUJIANTI
P 826
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.301 NUNU NURKHOLIK
L
428
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.302 RESTI RESTIATUTI
P 529
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.303 RICO TUGAS NURANI
L
50.278 ANNISA SUNDARI
325
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.304 RINKA PRANITA RAHAYU P 231
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.305 RIZAL FADHILAH
L
327
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.306 SRI HARDIYANTI
P 434
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.307 TIARA SINTIA DEWI
P 335
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.308 TITIN NURAENI
P 636
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.309 WANDI ABDUL MUTHALI L
637
X.9
10.000
25.000
89.375
124.375
82.909
36.612
50.310 RAHMAT HIDAYAT
L
M-01
XI.IPA-3
10.000
115.000
105.939
230.939
188.900
83.418
50.311 ASRI AYUNINGTYAS
P M-02
XI.IPS-1
10.000
115.000
95.939
220.939
179.473
79.255
50.312 NURLIA AMALIYAH
P M-03
XI.IPS-4
10.000
115.000
95.939
220.939
179.473
79.255
XI.IPS-3
10.000
115.000
81.939
206.939
166.640
73.588
50.313 ASEP KIKI MUHAMAD MU L
M-04
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
Halaman 13 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 10 Juli 2012
Kelas
Jumlah Simpanan
RSH
SHU 44,16%
8
9
10
11
95.939
220.939
179.473
79.255
115.000
95.939
220.939
179.473
79.255
115.000
95.939
220.939
179.473
79.255
Nama Siswa
L/P
1
2
3
4
50.314 MOCHAMAD EKSA NUGR L
M-05
XI.IPS-4
10.000
115.000
50.315 NOVIA
P M-06
XI.IPS-4
10.000
50.317 ENA NURBAROKAH
P M-08
XI.IPA-3
10.000
50.318 MUHAMMAD AFIF ROBB L
Asal
Simp. Pokok
No.Ang.
5
6
Simp. Wajib
Tabungan
7
M-09
XI.IPA-4
10.000
115.000
95.195
220.195
178.729
78.926
60.001 MUTIARA AMIRA
P M-10
XI.IPS-2
10.000
115.000
81.239
206.239
119.980
52.983
60.002 RISMAN RAMDANI
L
M-11
X.1
10.000
25.000
81.239
116.239
50.137
22.140
60.003 REZA PEBRIAN
L
M-12
XI.IPS-2
10.000
115.000
81.239
206.239
119.980
52.983
X
2.920.000
7.300.000
32.995.081
43.215.081
32.702.362
14.441.189
Jumlah untuk Kelas
XI
3.258.086
37.362.598
31.980.408
72.601.092
61.703.130
27.247.934
Jumlah untuk Kelas
XII
-
-
-
-
-
-
Jumlah
keluar
-
-
-
-
-
Pembulatan (yang belum dibagikan)
SHU
Jumlah untuk Kelas
Jumlah
Semua
6.377
6.178.086
Simpanan [S2012n041-Laporan Keuangan per 10 Juli 2012]11/07/2012#10:18
44.662.598
64.975.489
115.816.173
94.405.492
41.695.500
Halaman 14 dari 14
