LAPORAN KEUANGAN (FINANCIAL STATEMENT) No. 032 Tahun 2012
I. NERACA (BALANCE SHEET) AKTIVA 1000 1001 1002 1010
Kas Niaga Kas Kredit Simpanan di Bank BJB Deposit di BPR KS
1020 1025
Piutang Tunai Piutang Barang
1050 1060 1070
Persediaan Barang Dagangan Persediaan Perlengkapan Beban Dibayar Dimuka
1300 Bangunan dan Peralatan 1310 Akumulasi Penyusutan Asset PASIVA 2010 2020 2031 2032 2033 2065 2070 2080 2090 2100 2400
Utang Utang Usaha Simpanan Sukarela (Tabungan Anggota) Dana Kegiatan Siswa Dana Pendidikan Dana Sosial Titipan Simpanan Khusus Beban Harus Dibayar Pendapatan Diterima Dimuka Simpanan Ex-Anggota Tabungan Khusus Dana Pembangunan Gedung Kopsis *)
3000 3010 3050 3051 3061 3100 3200 3300
Modal Simpanan Pokok Simpanan Wajib Modal Kerja Kantin Kejujuran Modal Usaha Kantin Kejujuran Donasi Pemda Kab. Majalengka Hadiah, Sumbangan dan Donasi lainnya Cadangan SHU Tahun Berjalan
Modal Luar :
Modal Sendiri :
Total
Per: 30 April 2012 12.900.000 45.151.903 1.452.304 59.504.207 206.524.427 37.074.200 243.598.627 26.691.315 8.980.148 13.500.000
Per: 31 Desember 2011 2.615.000 50.337.523 5.565.327 58.517.850 252.334.500 61.485.000 313.819.500 15.104.819 8.664.600 -
Selisih 10.285.000 (5.185.620) (4.113.023) 986.357 (45.810.073) (24.410.800) (70.220.873) 11.586.496 315.548 13.500.000
52.676.291 (6.411.936) 46.264.355 398.538.652 Per: 30 April 2012
82.789.566 (27.197.422) 55.592.144 451.698.913 Per: 31 Desember 2011
(30.113.275) 20.785.486 (9.327.789) (53.160.261) Selisih
4.114.813 25.682.159 2.168.969 6.914.675 2.693.292 14.747.630 41.254.164 3.803.819 10.383.309 36.988.000 50.355.000 199.105.830
3.785.658 54.292.926 525.719 628.175 285.867 4.970.334 29.056.469 7.315.846 9.282.208 21.456.600 131.599.802
329.155 (28.610.767) 1.643.250 6.286.500 2.407.425 9.777.296 12.197.694 (3.512.027) 1.101.101 15.531.400 50.355.000 67.506.027
6.198.086 44.712.598 5.000.000 1.159.475 12.000.000 45.475.060 44.026.200 40.861.403 199.432.822 398.538.652
9.460.000 142.516.437 5.000.000 1.159.475 12.000.000 44.497.325 23.548.700 81.917.174 320.099.111 451.698.913
(3.261.914) (97.803.839) 977.735 20.477.500 (41.055.770) (120.666.288) (53.160.261)
II. PERHITUNGAN HASIL USAHA (INCOME STATEMENT) Pendapatan Niaga (termasuk Jasa Konsinyasi ) Pendapatan Non Niaga Jumlah Pendapatan Pengeluaran Sisa Hasil Usaha
Per: 30 April 2012 36.131.903 81.490.387 117.622.290 (76.760.886) 40.861.403
Per: 31 Desember 2011 95.935.990 107.157.580 203.093.570 (121.176.396) 81.917.174
Selisih (59.804.087) (25.667.193) (85.471.280) 44.415.510 (41.055.770)
Per: 30 April 2012 2.615.000 359.323.874 349.038.874 12.900.000 48.791.900 48.791.900 -
Per: 31 Desember 2011 880.949.498 878.334.498 2.615.000 191.296.900 191.296.900 -
Selisih 2.615.000 (521.625.624) (529.295.624) 10.285.000 (142.505.000) (142.505.000) -
Per: 30 April 2012 153.102.152 256.667.011 182.128.963 591.898.126
Per: 31 Desember 2011 411.744.956 656.973.846 732.353.000 1.801.071.802
Selisih (258.642.804) (400.306.835) (550.224.037) (1.209.173.676)
Per: 30 April 2012 236.82% 200.16% 25.77% 11.61%
Per: 31 Desember 2011 300.99% 343.24% 34.39% 16.98%
Selisih -64.17% -143.08% -8.62% -5.37%
III. ARUS KAS ( CASH FLOW STATEMENT) Keadaan "Kas Niaga" Awal Kas masuk Kas keluar Keadaan "Kas Niaga" Akhir Keadaan "Kas Kredit" Awal Kas masuk Kas keluar Keadaan "Kas Kredit" Akhir
VI. VOLUME USAHA Niaga Simpanan Pinjaman Jumlah Volume Usaha
V. ANALISIS RASIO Liquiditas Solvabilitas Rentabilitas Indeks SHU Anggota
Koperasi Kopsis Smandaka, dibentuk tanggal 31 Januari 2007, TERDAFTAR dengan No. 518/01/DISKOP.UKM tanggal 03 Maret 2009 Tlp. & Fax. 0233-284501 http://kopsissmandaka.wordpress.com/ e-mail :
[email protected]
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 April 2012
L/P
Asal
3
4
Kelas 5
30.413 BIMA TRI ANDIKA
L
X.6
XI.IPS-3
30.468 HARI AGUNG GUMILAR
Simp. Pokok 6
10.000
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
14.279
139.279
189.570
22.009
Simp. Wajib
Tabungan
7
115.000
L
X.3
XI.IPS-1
8.086
-
-
8.086
54.740
6.355
30.627 ABIZAR YANUAR ADZAN L
X.4
XI.IPS-4
10.000
115.000
14.279
139.279
189.239
21.970
40.010 AGUS SAEFUDIN
L
X.1
XI.IPS-2
10.000
115.000
10.456
135.456
190.779
22.149
40.011 AHMAD MUSLIM RIZKIYA L
X.1
XI.IPA-4
10.000
205.000
12.030
227.030
277.982
32.273
P X.1
XI.IPA-1
10.000
115.000
10.414
135.414
186.986
21.709
40.013 ANGELA CHYNTIA NATA P X.1 40.014 ANGGA ANDEKENRO
40.012 ANA SOFIANA
XI.IPA-2
10.000
115.000
45.414
170.414
217.068
25.201
L
X.1
XI.IPA-1
10.000
115.000
11.131
136.131
188.736
21.912
40.015 BAMBANG SETIADI SANT L
X.1
XI.IPS-1
10.000
115.000
10.414
135.414
185.829
21.574
40.016 CITRA MELINDA ASTUTI P X.1
XI.IPA-1
10.000
115.000
10.414
135.414
186.986
21.709
40.017 DEDE KURNIA
L
X.1
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.018 DERA DWI ANJANI
P X.1
XI.IPA-3
10.000
115.000
112.414
237.414
271.725
31.547
40.019 DICKY NUR AZIS SYAEFUL
X.1
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.020 EKI GUNADI MUHAMAD
L
X.1
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.021 FAUZI DEO NASRULLAH L
X.1
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.022 FERI PERDIANSYAH
L
X.1
XI.IPS-3
10.000
115.000
10.414
135.414
187.275
21.742
40.023 IKHWAN SUKMA WIJAYA L
X.1
XI.IPS-4
10.000
115.000
25.529
150.529
220.532
25.603
40.024 IKOH MARLINA
P
X.1
XI.IPA-1
10.000
115.000
14.685
139.685
446.572
51.847
40.025 IRFAN RONA
L
X.1
XI.IPA-3
10.000
115.000
35.414
160.414
210.622
24.453
40.026 JENNY APRILIA SETIADI P X.1
XI.IPA-3
10.000
115.000
10.414
135.414
186.986
21.709
40.027 METI LASMIATI
XI.IPA-2
10.000
115.000
10.414
135.414
187.275
21.742
P X.1
40.028 MUHAMAD ANWAR SANUL
X.1
XI.IPA-1
10.000
115.000
10.414
135.414
186.407
21.641
40.029 NIDIA HAIVA AGUSTINA P X.1
XI.IPA-4
10.000
115.000
136.414
261.414
243.988
28.327
40.030 NINA JAUHARAH ROPII
P X.1
XI.IPA-3
10.000
115.000
245.994
370.994
465.813
54.080
40.031 NOVIANTI AMELIA DEWI P X.1
XI.IPS-1
10.000
115.000
10.507
135.507
185.922
21.585
40.032 NURHAYATI
P X.1
XI.IPS-3
10.000
115.000
10.414
135.414
185.829
21.574
40.033 NURUL FIKRI ISMAIL
L
X.1
XI.IPS-4
10.000
115.000
45.414
170.414
217.068
25.201
40.034 OKY DWI FABRIAN
L
X.1
XI.IPS-1
10.000
115.000
10.414
135.414
185.540
21.541
40.035 OVELIA
P X.1
XI.IPS-1
10.000
115.000
44.118
169.118
247.176
28.697
40.036 PRASETYA RESTU NUGR L
X.1
XI.IPA-4
10.000
115.000
45.414
170.414
217.068
25.201
40.037 PRIHATIN NUR ASIH
P
X.1
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.038 PRISCELIE
P X.1
XI.IPS-3
10.000
115.000
11.135
136.135
185.517
21.538
40.039 PUJI NURANI
P X.1
XI.IPS-4
10.000
115.000
76.475
201.475
248.129
28.807
40.040 RENA ZAEN
P X.1
XI.IPA-3
10.000
115.000
10.236
135.236
256.189
29.743
40.042 RIAN FITRIAN LESTARI
P X.1
XI.IPA-2
10.000
115.000
10.426
135.426
185.651
21.554
40.043 RIMA FAHMI UTAMI
P X.1
XI.IPA-2
10.000
115.000
615.709
740.709
520.132
60.387
40.044 RIZKILAH MUH AMIN
L
X.1
XI.IPA-2
10.000
115.000
10.414
135.414
186.697
21.675
40.046 ADE RISMA MIFTAHUL U L
X.2
XI.IPS-1
10.000
115.000
10.414
135.414
185.540
21.541
40.047 ADIYAWAN FIDRIANA
L
X.2
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.048 AI TRESNA SUHAEMI
P X.2
XI.IPA-1
10.000
115.000
10.353
135.353
356.685
41.411
40.049 ANNISA AMALIA PUSPITA P X.2
XI.IPS-3
10.000
63.799
-
73.799
120.453
13.984
40.050 ARIS RIYADHI SYAHRUD L
X.2
XI.IPA-1
10.000
115.000
45.414
170.414
217.068
25.201
P X.2
XI.IPS-3
10.000
115.000
10.672
135.672
208.360
24.190
X.2
XI.IPS-2
10.000
63.799
-
73.799
120.453
13.984
P X.2
XI.IPA-4
10.000
115.000
37.408
162.408
209.062
24.272
40.056 DELLY AGUSTIALITA HE P X.2
XI.IPA-3
10.000
115.000
10.273
135.273
186.010
21.595
40.057 DESY PURWANTI
XI.IPS-4
10.000
115.000
45.414
170.414
217.068
25.201
40.052 ASTRI UTAMI PUTRI
40.053 CHANDRA NURBAROKAHL 40.055 DEDEH WINENGSIH
P X.2
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 1 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 April 2012
No.Ang.
Nama Siswa
L/P
1
2
3
Asal
5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
P X.2
40.058 DICKY INDRA GUNTARA L
4
Kelas
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.061 ELFIRA DAMAYANTHY
P X.2
XI.IPA-3
10.000
115.000
15.414
140.414
191.035
22.179
40.062 ELIS SRI MARYATI
P X.2
XI.IPS-3
10.000
115.000
32.870
157.870
207.748
24.119
40.063 ERIN FERIANI
P X.2
XI.IPS-2
10.000
115.000
45.414
170.414
217.068
25.201
40.064 ERNAMA SANTI
P X.2
40.059 DINA MARDIANAH
40.060 DWI FAFRUROJI PUTRA L
XI.IPS-1
10.000
115.000
10.608
135.608
190.625
22.131
40.065 FAHRIZAL FAHMIE DWI P L
X.2
XI.IPS-3
10.000
115.000
10.414
135.414
186.697
21.675
40.066 FERDIN SEPTIAN
L
X.2
XI.IPS-1
10.000
115.000
10.414
135.414
185.540
21.541
40.067 FIKKRI FIRMANSYAH R. L
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.068 HUSEIN ABDULAH
L
X.2
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.069 IMAS KOMALA
P X.2
XI.IPS-2
10.000
115.000
10.469
135.469
209.720
24.348
40.070 IQBAL RAMADHAN
L
X.2
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.071 LOLA LENOVIA
P X.2
XI.IPA-2
10.000
115.000
13.016
138.016
197.315
22.908
40.072 LUTHFI ALIFFIANA
L
X.2
XI.IPA-1
10.000
115.000
45.414
170.414
217.068
25.201
40.073 MIRNA ROCHMAWATI
P X.2
XI.IPS-1
10.000
115.000
20.987
145.987
195.407
22.686
40.074 MOCH. INDRA ZULKIFLI L
X.2
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.075 MUTIA KURNIATI
P
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
188.885
21.929
40.076 NENENG KURNIASIH
P X.2
XI.IPA-3
10.000
115.000
18.997
143.997
214.898
24.949
40.077 NINA LUTFYANTIKA SUW P X.2
XI.IPA-2
10.000
115.000
16.878
141.878
198.822
23.083
40.078 NURUL FAUZIAH
P X.2
XI.IPS-1
10.000
115.000
1.331.811
1.456.811
598.943
69.537
40.079 NYI MAS ROSALIA FITRIA P X.2
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.080 RAHMAWATI KOMALA
XI.IPA-2
10.000
115.000
564.389
689.389
400.874
46.541
P X.2
40.081 RANDES ANDET PRIAND L
X.2
XI.IPS-3
10.000
115.000
45.414
170.414
217.068
25.201
40.082 RIEMAN GUNADI
L
X.2
XI.IPS-1
10.000
115.000
45.414
170.414
217.068
25.201
40.083 RIZAL HARYANTO
L
X.2
XI.IPS-4
10.000
115.000
15.414
140.414
190.292
22.092
40.084 RIZKI PRADINA NUGRAH P X.2
XI.IPS-1
10.000
115.000
594
125.594
281.782
32.714
40.086 TRIZKI RATNA LESTARI DP X.2
XI.IPS-4
10.000
115.000
10.921
135.921
187.625
21.783
40.087 VIDY CHANDICKA HARYA L
X.2
XI.IPS-4
10.000
115.000
10.414
135.414
215.952
25.072
40.088 YAYA SURYADINATA
L
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.090 ACHMAD NURCAHYONO L
X.3
XI.IPS-2
10.000
115.000
10.414
135.414
186.986
21.709
40.091 ADITYA PRASETYO
L
X.3
XI.IPS-4
10.000
115.000
45.414
170.414
217.068
25.201
40.092 ALLIN MELLIDA
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.093 AMELIA PUSPA RENGGA P X.3
XI.IPA-1
10.000
115.000
10.758
135.758
235.305
27.318
40.095 ANGGI ROSMAYANA
P X.3
XI.IPS-1
10.000
115.000
71.763
196.763
209.160
24.283
40.096 ANNA DEA NOVIYANTI
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.098 DANI RAMDANI
L
X.3
XI.IPS-1
10.000
115.000
10.414
135.414
185.829
21.574
40.099 DEVI YULIANTI
P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
187.275
21.742
40.100 DIANTI NURFAUZIAH
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.101 DINDIN ZAENUDIN
L
X.3
XI.IPA-1
10.000
115.000
10.414
135.414
187.275
21.742
40.102 EGIANA ARIDANI
L
X.3
XI.IPS-4
10.000
115.000
15.414
140.414
189.796
22.035
40.103 ELIA YULIAWATI
P X.3
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.104 FAUZYAH RAHMAH
P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
186.697
21.675
40.105 FEBRY RAMADHANI
P
X.3
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.106 FIQI WAHYU RAMDANI
L
X.3
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.107 FIRDA WAHYUNI CHOER P X.3
XI.IPA-2
10.000
115.000
45.414
170.414
217.068
25.201
40.108 FIRMAN INDRA KUSUMA L
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
X.3
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 2 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 April 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas
6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
40.109 GAYATRI ANDARINI RUS P X.3
XI.IPA-4
10.000
115.000
10.414
135.414
186.407
21.641
40.110 GINA BAETUROHMAH
P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
185.250
21.507
40.111 HETI SULASTRI
P X.3
XI.IPA-3
10.000
115.000
96.414
221.414
236.018
27.401
40.113 IRFAN RAHMAWAN SAN L
5
Simp. Pokok
X.3
XI.IPS-4
10.000
115.000
10.414
135.414
185.829
21.574
40.114 IRMA SOFIASYARI
P X.3
XI.IPS-1
10.000
115.000
45.414
170.414
217.068
25.201
40.115 JUJUN JUNAEDI
L
X.3
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.116 KUSYANTO
L
X.3
XI.IPS-4
10.000
115.000
45.414
170.414
217.068
25.201
40.117 LAELA FITRIANA
P X.3
XI.IPA-3
10.000
115.000
25.414
150.414
199.713
23.186
40.118 LAILA FUJIAWATI ASTUT P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
187.275
21.742
40.119 LISDA SITI SA'DIAH
XI.IPS-1
10.000
115.000
30.414
155.414
213.431
24.779
P X.3
40.120 LUCKY ADHITIA NUGRAH L
X.3
XI.IPS-3
10.000
115.000
45.372
170.372
217.026
25.196
40.121 MUHAMMAD BAYU MUQ L
X.3
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.122 NIZAR HERYANTO
L
X.3
XI.IPA-3
10.000
115.000
45.414
170.414
217.068
25.201
40.123 NOVI YULIANTI
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.124 PUTRI SITI BUNI AYU
P X.3
XI.IPS-3
10.000
115.000
45.414
170.414
217.068
25.201
40.125 RAMDHAN ADITIA PURN L
X.3
XI.IPA-4
10.000
115.000
45.414
170.414
217.068
25.201
40.126 RIZKI NUGRAHA
L
X.3
XI.IPA-3
10.000
115.000
25.583
150.583
213.106
24.741
40.127 SUSY IKA PERTIWA
P
X.3
XI.IPA-1
10.000
115.000
45.414
170.414
217.068
25.201
40.128 TIO HERMANTO
L
X.3
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.129 WIDI NURDIANI AKMALIA P X.3
XI.IPS-1
10.000
115.000
18.414
143.414
194.588
22.591
40.130 YAYANG SOPANDY
L
X.3
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.132 ADE JAMALUDIN
L
X.4
XI.IPA-1
10.000
115.000
10.414
135.414
185.829
21.574
40.133 AGUM GUMELAR
L
X.4
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.134 AGUS DAVID MAULANA
L
X.4
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.135 AMIRAH AL ZHAFIRAH
P X.4
XI.IPA-3
10.000
115.000
45.414
170.414
217.068
25.201
40.136 ANTONIUS FASKAL
L
X.4
XI.IPS-1
10.000
115.000
10.414
135.414
185.540
21.541
40.137 APNI GIANTARI PUTRI
P X.4
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.138 ASEP DILI MUSTOPA
L
X.4
XI.IPS-4
10.000
115.000
10.414
135.414
185.250
21.507
40.139 AYU PEBILUSIYANTI
P X.4
XI.IPS-2
10.000
115.000
10.414
135.414
189.833
22.039
40.140 BUDI ANTONO
L
X.4
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.141 DESI SANIA FEBRIANI
P
X.4
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.142 DIFNA ALFIONITA
P X.4
XI.IPS-2
10.000
115.000
10.414
135.414
212.563
24.678
40.143 DIMAS MAULANA
L
X.4
XI.IPA-1
10.000
115.000
10.414
135.414
185.829
21.574
40.144 DODI SETIAWAN
L
X.4
XI.IPS-3
10.000
115.000
36.755
161.755
246.426
28.610
40.145 DUROHMAN
L
X.4
XI.IPA-3
10.000
115.000
25.414
150.414
253.632
29.446
40.146 ERLINA MARLINA
P X.4
XI.IPA-4
10.000
115.000
40.313
165.313
218.166
25.329
40.147 FAISAL ABBUD JIHAD
L
X.4
XI.IPA-4
10.000
115.000
82.005
207.005
259.031
30.073
40.148 FERGIAN INDRA MAHAR L
X.4
XI.IPA-2
10.000
115.000
10.414
135.414
187.275
21.742
40.149 FERI SUYATNO
X.4
XI.IPA-3
10.000
115.000
10.414
135.414
185.540
21.541
40.150 HANI WARDATUL JANNA P X.4
XI.IPS-1
10.000
115.000
45.414
170.414
217.068
25.201
40.151 IDRIS SYIAMUDIN NASRUL
L
X.4
XI.IPS-1
10.000
115.000
45.414
170.414
217.068
25.201
P X.4
XI.IPS-1
10.000
115.000
70.414
195.414
220.455
25.594
40.153 INDAH TRIHANDAYANTI P X.4
XI.IPS-3
10.000
115.000
10.414
135.414
190.912
22.164
40.154 INDRA GANIWIJAYA
L
X.4
XI.IPS-3
10.000
115.000
10.414
135.414
185.540
21.541
40.155 ITHA PURNAMA
P X.4
XI.IPS-3
10.000
115.000
15.414
140.414
238.719
27.715
40.156 JUJU JUNIAWATI
P X.4
XI.IPA-2
10.000
115.000
10.790
135.790
186.610
21.665
40.157 KHOERUNISA NURUL IJA P X.4
XI.IPA-2
10.000
115.000
12.889
137.889
191.568
22.241
40.152 IIS ROSITA
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 3 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 April 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
40.159 MUHAMMAD RAMDAN
L
X.4
XI.IPS-1
10.000
115.000
10.414
135.414
186.697
21.675
40.160 PIPIH DHELIA NINGSIH
P X.4
XI.IPS-1
10.000
115.000
13.773
138.773
192.370
22.334
40.161 PUTRI HIKMAH LESTARI P X.4
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.162 RIAN PRAYOGA
L
X.4
XI.IPS-4
10.000
115.000
52.826
177.826
295.885
34.352
40.163 RIJAL FATHURROHMAAN L
X.4
XI.IPA-4
10.000
115.000
92.090
217.090
257.048
29.843
40.165 SITI MAESAROH
P X.4
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.166 SRI HARYATI
P X.4
XI.IPA-3
10.000
115.000
14.631
139.631
195.190
22.661
40.167 TEGUH MUNANDAR
L
X.4
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.168 TESI EKISMAWATI
P X.4
XI.IPS-3
10.000
115.000
10.414
135.414
186.407
21.641
40.169 TIA RAMDIATI
P X.4
XI.IPS-4
10.000
115.000
10.414
135.414
186.697
21.675
40.170 TRIA RAHMANISA
P X.4
XI.IPS-2
10.000
115.000
45.414
170.414
216.448
25.129
40.172 VIKRAYONA FAZRIAWAT P X.4
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.173 VINA NURAMENIAH
P X.4
XI.IPS-1
10.000
115.000
15.475
140.475
229.235
26.614
40.174 WIDIAWATI
P X.4
XI.IPS-4
10.000
115.000
10.414
135.414
185.250
21.507
40.175 ADI MAIDA SUHAN
L
X.5
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.176 ADITYA PUTRA ADRIANS L
X.5
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.177 AGUNG HENDRIAWAN Y L
X.5
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.178 AHMAD ZAHIDI SUGIH
L
X.5
XI.IPA-3
10.000
115.000
37.231
162.231
208.885
24.251
40.179 AJI NURCHOLIS MUHAJI L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
185.250
21.507
40.180 ANGGIA NURLAELY HUM P X.5
XI.IPS-2
10.000
115.000
17.520
142.520
217.139
25.209
40.181 ASEP RIFKI YAHYA PERML
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.182 BAYU KISMIAZIE
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
185.540
21.541
40.183 DARA ZUNIARTI RACHM P X.5
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.184 DENDRI NOER SHOFARA L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
185.540
21.541
40.185 DERIS ROBIANTO PRASE L
X.5
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.186 DESI FUTUHATUL MAKK P X.5
XI.IPA-1
10.000
115.000
66.414
191.414
204.404
23.731
40.187 DEVY NURIYANI
P X.5
XI.IPA-4
10.000
115.000
25.181
150.181
197.967
22.983
40.188 DIAN APRIYANTI
P X.5
XI.IPS-3
10.000
115.000
10.414
135.414
185.540
21.541
40.190 EVA SITI NURFATIMAH
P X.5
XI.IPS-2
10.000
115.000
120.302
245.302
271.425
31.512
40.191 FEBI AULIA FITRIANI
P X.5
XI.IPS-4
10.000
115.000
10.414
135.414
187.275
21.742
40.192 FERI NURHIDAYAT
L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
185.540
21.541
40.193 FIFIT TRIANI
P X.5
XI.IPS-3
10.000
115.000
10.414
135.414
185.829
21.574
40.194 FITRA PRATIWI SAMUDR P X.5
XI.IPA-1
10.000
115.000
2.474
127.474
174.128
20.216
40.195 HILMI FATUROHMAN
L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
187.275
21.742
40.196 INA NUR INAYAH
P X.5
XI.IPA-3
10.000
115.000
10.414
135.414
187.275
21.742
40.197 INDRA KURNIAWAN
L
X.5
XI.IPS-4
10.000
115.000
15.414
140.414
191.035
22.179
40.198 JAMALUDIN PUTRA PRA L
L
X.5
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.199 KURNIA FURI LESTARI
P X.5
XI.IPS-2
10.000
115.000
23.414
148.414
196.712
22.838
40.200 MOCH. NUR ROHMAN
L
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
185.829
21.574
40.201 MUSLIM ABDURRAHMAN L
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
186.697
21.675
40.202 NANDANG PERMADI
X.5
XI.IPA-2
10.000
115.000
45.414
170.414
217.068
25.201
40.203 NENG TETI ENGGAYATI P X.5
XI.IPA-4
10.000
115.000
42.622
167.622
214.276
24.877
40.204 PANJI NUR SEPTIANA
L
X.5
XI.IPS-2
10.000
115.000
10.414
135.414
199.135
23.119
40.205 PEFI LUTFIA NIRMALA
P
X.5
XI.IPA-4
10.000
115.000
15.414
140.414
191.779
22.265
40.206 PUTRI INTAN PERMATAS P X.5
XI.IPA-2
10.000
115.000
10.414
135.414
186.697
21.675
40.207 RINDI HANDAYANI SAFR P X.5
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.209 SAEPUL SAHRI
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
L
L
X.5
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 4 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 April 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
40.210 SANTI AGUSTIANI
P X.5
XI.IPA-1
10.000
115.000
11.833
136.833
188.983
21.940
40.211 SUCI GHAISANI
P X.5
XI.IPA-2
10.000
115.000
20.258
145.258
205.136
23.816
40.212 TIA SAFITRI SUHARTINA P X.5
XI.IPA-3
10.000
115.000
10.414
135.414
193.060
22.414
40.213 TITAN RAHAYU S.
P X.5
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.214 ULFA LUTFI NAURIYAH
P X.5
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.215 WINA DWI LESTARI
P X.5
XI.IPA-3
10.000
115.000
10.414
135.414
186.986
21.709
40.217 YUYUN YUNINGSIH
P X.5
XI.IPA-3
10.000
115.000
37.540
162.540
214.153
24.863
40.218 ADE RIANA
L
X.6
XI.IPA-3
10.000
115.000
10.414
135.414
185.540
21.541
40.219 ADITYA NUR FERDYANS L
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
185.540
21.541
40.220 AEP FEBRIANTO SOBAR L
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
184.961
21.473
40.222 AJI PANCAPUTRA
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.223 ANKGY KUSUMAH SAPU L
X.6
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.224 ANNISSA FITRIYAH
P X.6
XI.IPS-1
10.000
115.000
10.414
135.414
185.829
21.574
40.225 ANZAR RUSALAM
L
X.6
XI.IPA-3
10.000
115.000
10.234
135.234
206.748
24.003
40.226 ARYA ADHI NUGRAHA
L
X.6
XI.IPS-3
10.000
115.000
45.414
170.414
217.068
25.201
40.227 ASEP FIRMANSYAH
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.228 BAHTIAR NURUL IHSAN L
X.6
XI.IPA-3
10.000
115.000
30.414
155.414
203.308
23.604
40.229 DESSY DHARMAYANTI
P
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
185.829
21.574
40.230 ELISA NURJANAH
P X.6
XI.IPS-2
10.000
115.000
10.414
135.414
191.696
22.255
40.231 ERVINA DWINTASARI
P X.6
XI.IPA-1
10.000
115.000
20.414
145.414
195.869
22.740
40.232 GINGIN FAWZY
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.233 HANA INASTY HANIFAH P X.6
XI.IPA-2
10.000
115.000
10.414
135.414
186.697
21.675
40.234 HAYATI
P X.6
XI.IPS-3
10.000
115.000
299.731
424.731
471.385
54.727
40.235 INTAN NURFALAH
P X.6
XI.IPA-3
10.000
115.000
15.414
140.414
191.035
22.179
40.236 IRNA DEWI
P X.6
XI.IPA-1
10.000
115.000
20.414
145.414
187.894
21.814
40.237 ISNA CIPTA ISTIQOMAH P X.6
XI.IPA-2
10.000
115.000
20.776
145.776
204.248
23.713
40.238 LENDRA GUNAWAN
L
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
184.961
21.473
40.239 LUTFI
L
X.6
XI.IPS-4
10.000
115.000
10.414
135.414
185.829
21.574
40.240 MILA MULYAWATI FIDYA P X.6
XI.IPS-1
10.000
115.000
12.019
137.019
284.917
33.078
40.241 MOCHAMMAD INDRA MA L
X.6
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.242 MUHAMAD HAFIED AFIF L
X.6
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.243 NENENG SRI MUTIARA
P X.6
XI.IPA-2
10.000
115.000
22.581
147.581
195.061
22.646
40.244 NUNUNG NURLAELA
P X.6
XI.IPA-4
10.000
115.000
35.524
160.524
207.178
24.053
40.246 PANJI DWI SUPRIATNA
L
X.6
XI.IPS-3
10.000
115.000
10.414
135.414
184.961
21.473
40.247 REGIAN FAISAL AKBAR
L
X.6
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.248 REXY PRADINA
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.249 RINI NADIA
P X.6
XI.IPA-1
10.000
115.000
10.414
135.414
187.275
21.742
40.250 RIZKI NURUL FITRIYANI P X.6
XI.IPS-3
10.000
115.000
10.414
135.414
185.829
21.574
40.251 ROSALINA ASTRIO
P X.6
XI.IPS-2
10.000
115.000
10.414
135.414
192.932
22.399
40.252 SILVIA FITRI YANTI
P X.6
XI.IPS-4
10.000
115.000
12.853
137.853
187.689
21.790
40.253 SUCI RAFIKAH
P X.6
XI.IPS-1
10.000
115.000
15.511
140.511
190.702
22.140
X.6
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.255 TANTI DWI APSARI
P X.6
XI.IPA-3
10.000
115.000
15.414
140.414
191.531
22.236
40.256 TIA RAHMAWATI
P
X.6
XI.IPA-4
10.000
115.000
32.845
157.845
242.020
28.098
40.257 TIUR MAIDA
P X.6
XI.IPS-4
10.000
115.000
10.414
135.414
187.275
21.742
40.258 TRIANA DAMAYANTI
P X.6
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.259 WIDIANTI
P X.6
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.254 SULISTYO TRI WIBOWO L
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 5 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 April 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
40.260 YUSTIKA IRANI NURHIDA P X.6
XI.IPS-2
10.000
115.000
45.414
170.414
217.068
25.201
40.261 ADITIA APANDI
L
X.7
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.263 AI RESTI
P X.7
XI.IPA-4
10.000
115.000
14.558
139.558
192.163
22.310
40.264 ALDHY AKBAR LAZUARD L
X.7
XI.IPA-4
10.000
115.000
57.010
182.010
228.664
26.547
40.265 ARI NURDIANA SUKIRMA L
X.7
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.266 ARIEF MEGA HAKIM NUR L
X.7
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.267 AYATULLAH RUHIYAT
L
X.7
XI.IPS-1
10.000
115.000
10.414
135.414
186.407
21.641
40.268 DERIS ARISANDY
L
X.7
XI.IPA-1
10.000
115.000
84.414
209.414
249.578
28.976
40.269 DESY AYU LESTARI
P X.7
XI.IPA-2
10.000
115.000
10.414
135.414
187.275
21.742
40.270 DEWI INTAN NURHASAN P X.7
XI.IPS-4
10.000
115.000
45.414
170.414
217.068
25.201
40.271 DINDA NOVIANTI RUSLI P X.7
XI.IPS-2
10.000
115.000
10.414
135.414
189.298
21.977
40.272 DINI OKTAVIANI
P X.7
XI.IPS-2
10.000
115.000
10.416
135.416
195.277
22.671
40.273 EPUNG SAEPULOH
L
X.7
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.274 FAIZAL NURYAWAN
L
X.7
XI.IPS-2
10.000
115.000
10.414
135.414
185.540
21.541
40.276 GINA ROHADATUL AISY P X.7
XI.IPA-2
10.000
115.000
24.180
149.180
203.273
23.599
40.277 GUNTUR MEGANTARA
L
X.7
XI.IPA-1
10.000
115.000
10.414
135.414
189.300
21.977
40.279 INDRA YUDA UTAMA
L
X.7
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.280 INTAN PERMATA SARI
P
X.7
XI.IPS-3
10.000
115.000
12.117
137.117
186.499
21.652
40.281 LEVI SRI HERMARYANI
P X.7
XI.IPA-2
10.000
115.000
14.849
139.849
192.619
22.363
40.282 LUQMAN NUL HAKIM
L
X.7
XI.IPA-4
10.000
115.000
10.414
135.414
185.829
21.574
40.283 LUTFI NURFADZILLAH
P X.7
XI.IPA-3
10.000
115.000
80.414
205.414
275.289
31.961
40.284 MERLINDA ROSTIANA
P X.7
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.285 MOH. RAKANDIKA SETIA L
X.7
XI.IPA-1
10.000
115.000
7.414
132.414
183.779
21.336
40.286 MUHAMAD RIDWAN HID L
X.7
XI.IPA-4
10.000
115.000
10.414
135.414
195.374
22.682
40.287 NENNY CHAERUN NISAA P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
186.697
21.675
40.288 NIA KURNIAWATI
P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
186.986
21.709
40.289 NORMA ALFIANTI
P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
187.275
21.742
40.290 NOVI TRI WAHYUNI
P X.7
XI.IPA-2
10.000
115.000
10.414
135.414
186.697
21.675
40.291 PUJI RAHARJA
L
X.7
XI.IPA-1
10.000
115.000
45.414
170.414
217.068
25.201
40.292 RESHA GITA AUGINA
P X.7
XI.IPA-1
10.000
115.000
95.414
220.414
267.975
31.111
40.293 RETNO DEWI JAYATI
P
X.7
XI.IPA-1
10.000
115.000
10.414
135.414
200.870
23.321
40.294 REYKI MUHAMMAD
L
X.7
XI.IPS-4
10.000
115.000
10.414
135.414
184.961
21.473
40.295 RIMA SITI MASTUROH
P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
186.407
21.641
40.296 RINDI SAPUTRI
P X.7
XI.IPA-1
10.000
115.000
10.414
135.414
186.986
21.709
40.297 RITCHE SUCIANA BAHAR P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
186.986
21.709
40.298 RULY NOVRIANA HERMA L
X.7
XI.IPA-2
10.000
115.000
45.414
170.414
217.068
25.201
40.299 SEPTIAN RIZKI AGRIANT L
X.7
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.300 SYNDA MASTURA
P X.7
XI.IPA-1
10.000
115.000
10.414
135.414
186.697
21.675
40.301 WALIYYU NIA ELSA
P X.7
XI.IPA-2
10.000
115.000
10.414
135.414
186.697
21.675
40.304 ALDO DWI TAMARA
L
X.8
XI.IPA-3
10.000
115.000
10.414
135.414
184.961
21.473
40.305 ANANDA
L
X.8
XI.IPA-1
10.000
115.000
10.414
135.414
186.407
21.641
40.306 AULIA NUR RACHMAH
P X.8
XI.IPA-3
10.000
115.000
736.914
861.914
390.950
45.389
40.307 AYU NURDEWI
P X.8
XI.IPA-1
10.000
115.000
77.937
202.937
249.591
28.977
40.308 CUCU SUPRIATIN
P
X.8
XI.IPS-4
10.000
115.000
874.362
999.362
1.104.981
128.288
40.309 DEBORA ARTAULI SIANT P X.8
XI.IPA-1
10.000
115.000
10.414
135.414
186.986
21.709
40.310 DEDE MAMAN FATUROH L
X.8
XI.IPA-3
10.000
115.000
15.835
140.835
191.126
22.189
40.311 DESY NATALIA MANURU P X.8
XI.IPA-3
10.000
115.000
10.414
135.414
185.540
21.541
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 6 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 April 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
40.312 DWI PERMATA LIESTYA P X.8
XI.IPA-1
10.000
115.000
45.414
170.414
217.068
25.201
40.313 ELA NURFATWA
P X.8
XI.IPA-2
10.000
115.000
10.276
135.276
190.360
22.100
40.314 FEBI TRYA UTAMI
P X.8
XI.IPA-2
10.000
115.000
45.414
170.414
217.068
25.201
40.315 FITRIANI APENDI
P X.8
XI.IPA-4
10.000
115.000
10.414
135.414
187.613
21.781
40.316 GILANG RAMADHAN
L
X.8
XI.IPS-4
10.000
115.000
10.414
135.414
185.829
21.574
40.317 IBNU AZIS MAHMUD ALH L
X.8
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.318 IHSAN PURNAMA SAPUT L
X.8
XI.IPS-1
10.000
115.000
45.414
170.414
217.068
25.201
40.319 ILHAM AKBAR HIDAYAT
L
X.8
XI.IPS-3
10.000
115.000
10.414
135.414
186.407
21.641
40.320 IMAD IMADUROHIM
L
X.8
XI.IPS-4
10.000
115.000
45.414
170.414
217.068
25.201
40.321 INDAH FITRICYA NIWAR P X.8
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.322 ISNA SA'ADAH
P X.8
XI.IPA-3
10.000
115.000
10.414
135.414
185.621
21.550
40.324 KIKI RIZKYANA
L
X.8
XI.IPA-2
10.000
115.000
280.414
405.414
404.292
46.938
40.325 MICKE INDAH MOHAFILA P X.8
XI.IPS-4
10.000
115.000
20.942
145.942
199.043
23.108
40.326 MIRNA HIPTIA SUKARDI P X.8
XI.IPA-4
10.000
115.000
15.414
140.414
192.523
22.351
40.327 MUHAMAD FAKHRUL RO L
X.8
XI.IPA-3
10.000
115.000
10.414
135.414
186.697
21.675
40.328 PANDU PRIBADI
X.8
XI.IPS-4
10.000
115.000
45.414
170.414
217.068
25.201
40.329 RECXA AGTARIKA INTAN P X.8
XI.IPS-3
10.000
115.000
15.414
140.414
263.637
30.608
40.331 RINI MEILANI SUHERMA P
X.8
XI.IPA-2
10.000
115.000
45.414
170.414
217.068
25.201
40.332 RIZKY YOLAN PURNAMA L
X.8
XI.IPA-1
10.000
115.000
21.414
146.414
199.826
23.199
40.333 ROSALINA PUTRI PURNA P X.8
XI.IPA-2
10.000
115.000
10.414
135.414
186.986
21.709
40.334 SETYO ADI PRABOWO
L
X.8
XI.IPA-2
10.000
115.000
10.414
135.414
186.655
21.670
40.335 SITI ROMLATUL JANAH
P X.8
XI.IPA-2
10.000
115.000
45.414
170.414
217.068
25.201
40.336 SRI AYU WIDIANTI
P X.8
XI.IPS-1
10.000
115.000
65.031
190.031
215.372
25.004
40.338 TEDI SANTIKA
L
X.8
XI.IPS-2
10.000
115.000
10.414
135.414
185.250
21.507
40.339 TIKA SEPTIAWATI
P X.8
XI.IPA-4
10.000
115.000
10.394
135.394
240.196
27.886
40.340 TRIMAS MARDIKA
L
L
X.8
XI.IPA-4
10.000
115.000
45.414
170.414
217.068
25.201
40.341 VINDY LINNA OKTAVIAN P X.8
XI.IPA-3
10.000
115.000
15.414
140.414
191.779
22.265
40.342 WINA AYU WIFTIANI
P X.8
XI.IPA-1
10.000
115.000
45.120
170.120
249.335
28.947
40.343 YALI JAJIROH
P X.8
XI.IPA-3
10.000
115.000
10.414
135.414
186.944
21.704
40.344 YUST IBRAHIM CHIZBUL L
X.8
XI.IPS-3
10.000
115.000
10.414
135.414
185.250
21.507
40.345 ZAKKY KAFABIH
L
X.8
XI.IPA-4
10.000
115.000
45.414
170.414
217.068
25.201
50.001 WISNU PURNAMA
L
X.7
XI.IPS-1
10.000
115.000
9.014
134.014
215.293
24.995
50.002 VINI ALVINITA
P X.3
XI.IPS-1
10.000
115.000
14.014
139.014
189.550
22.006
50.003 RISKA YULIYANTI
P X.2
XI.IPS-2
10.000
115.000
34.014
159.014
205.668
23.878
50.008 ACEK SOMANTRI
L
101
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.009 ADITHIA SANDRIA
L
701
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.010 AMELIA PRABAWATI SAN P 703
X.1
10.000
25.000
1.026.022
1.061.022
745.211
86.518
50.011 ANAS ARRASYID
704
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.012 ANGGITA FAUZYAH RIDWP 205
X.1
10.000
25.000
43.136
78.136
137.284
15.938
50.013 ARIN APRILIANITA
P 805
X.1
10.000
25.000
48.136
83.136
122.474
14.219
50.014 BUDIARTI
P 607
L
X.1
10.000
25.000
167.136
202.136
186.354
21.635
306
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.016 DENTY HARDIYANTI
P 507
X.1
10.000
25.000
217.136
252.136
193.867
22.507
50.017 DEVI FEBRIANY
P
307
X.1
10.000
25.000
404.737
439.737
248.407
28.840
50.018 DICKY DARMAWAN
L
610
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.019 ELIS ALFIDHEA DWIANJA P 513
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.020 EROS ROSMAWATI
X.1
10.000
25.000
75.136
110.136
125.378
14.556
50.015 DEDE RIKSA MAULANA H L
P 613
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 7 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 April 2012
L/P
Asal
3
4
Kelas
Simp. Wajib
Tabungan
6
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
50.021 EVI NURMALASARI
P 214
X.1
10.000
25.000
88.136
123.136
116.438
13.518
50.022 FANNY SUHARYANTI
P 413
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.023 HAFIZ AUDIEN REZAL
L
517
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.024 HARISYAHMUTAHAR
L
116
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.025 IKA SRI HAYATI
P 217
X.1
10.000
25.000
38.136
73.136
117.475
13.638
50.026 INDAH USWATUN HASAN P 219
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.027 MUHAMMAD ARIZAL FAO L
223
X.1
10.000
25.000
18.136
53.136
99.790
11.585
P 126
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.028 NENDEN WIDYAWATI
50.029 PANJI DHARMA SUJANA L
5
Simp. Pokok
322
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.030 POPPY DAMAYANTI
P 431
X.1
10.000
25.000
105.537
140.537
151.422
17.580
50.032 SELLY KOMALASARI
P 134
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.033 SINTIYA RACHMAN
P 136
X.1
10.000
25.000
469.769
504.769
509.888
59.197
50.034 SOFYAN AHMAD FAUZI
L
535
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.035 SRI NUR ENDAH
P 331
X.1
10.000
25.000
55.577
90.577
145.083
16.844
50.036 TANZILA AZIZAH NURISM P 536
X.1
10.000
25.000
73.136
108.136
121.203
14.071
50.037 TIAN DESTYANI
P 334
X.1
10.000
25.000
30.136
65.136
262.863
30.518
50.038 YENI NURHADAYANI
P 238
X.1
10.000
25.000
118.136
153.136
162.925
18.915
50.039 ZIKRI TIFANI SYIFAA
L
836
X.1
10.000
25.000
18.136
53.136
99.790
11.585
50.040 ADE EVA APRIANI
P 601
X.2
10.000
25.000
28.630
63.630
110.284
12.803
50.041 ANDRA DARMAWAN
L
501
X.2
10.000
25.000
48.136
83.136
125.823
14.608
50.042 ASEP BADRUZAMAN
L
706
X.2
10.000
25.000
38.136
73.136
117.145
13.600
50.043 AZMI RIZKI FIRMANSYAH L
503
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.044 BADAR MAULANA
L
106
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.045 BENNA DEISWAN NUGR L
206
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.046 CITRA DEWI
P 806
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.047 DILLA MAULIDIA
P 808
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.048 DINI WIDIA MULYA
P 510
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.049 ENDANG JULIANA
P 612
X.2
10.000
25.000
55.393
90.393
137.047
15.911
50.050 ESY HESTI HANDAYANI
P 614
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.051 EVI SILVIANA HERYANTI P 712
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.052 FARHAN FAHRURAZI
L
114
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.053 GEGEN DITA PERMANA L
716
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.054 IIS FAJRIN NURAISYAH
P 117
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.055 IMRON FATUROHMAN
L
118
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.056 INDAH JUBAEDAH
P 816
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.057 IRNA MUTHIATUL JAMIIL P 618
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.058 MARDIAN FAUZI
L
523
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.059 MELINDA MARDIANI
P 316
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.060 MIA SITI HIDAYATUL HIJAP 123
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.061 MUHAMMAD ZAKY ZULF L
125
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.062 NIDA AZIZAH DWI PERTI P 627
X.2
10.000
25.000
135.294
170.294
808.587
93.876
50.063 NUGRAHA MAULANA RA L
228
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.064 NURDIANSYAH
L
629
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.065 PEGGY ANJANI GUNAWAP
528
X.2
10.000
25.000
18.136
53.136
99.790
11.585
P 725
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.067 RIKA KARTIKAWATI SUR P 530
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.068 RIRIN HERDIANI
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.066 RESTY SITI MAULIDA
P 531
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 8 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 April 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 11.61%
6
7
8
9
10
11
50.069 SALMA HAQQ
P 133
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.070 SYARA SITI NURJANAH
P 729
50.071 T. MATEUS RUMAKETTY L
X.2
10.000
25.000
18.136
53.136
99.790
11.585
235
X.2
10.000
25.000
18.136
53.136
99.790
11.585
50.072 UHER HERTITA
P 730
X.2
10.000
25.000
537.908
572.908
619.562
71.931
50.073 ADITYA ANANDA
L
203
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.074 ALRDI SAMSA
L
802
X.3
10.000
25.000
23.499
58.499
105.153
12.208
50.075 AMMALIA IKHLASIAH NU P 403
X.3
10.000
25.000
63.136
98.136
133.631
15.514
50.076 ANDRI KRISNAWAN
404
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.077 ANISA FITRIA PERMATA P 705
X.3
10.000
25.000
64.114
99.114
140.949
16.364
50.078 AUDINA PRADIPTA SETIA P 707
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.079 BIDA MUNAWAROH
L
P 108
X.3
10.000
25.000
149.592
184.592
211.698
24.578
50.080 DIANA FEBRIAN SUWAR P 308
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.081 DICKY RIZKY RAMADHANL
213
X.3
10.000
25.000
23.499
58.499
105.153
12.208
50.082 ELFA INAYAH
P 512
X.3
10.000
25.000
23.499
58.499
105.153
12.208
50.083 FANI MARTINA MUIZ
P 713
X.3
10.000
25.000
22.136
57.136
102.963
11.954
310
X.3
10.000
25.000
23.136
58.136
104.170
12.094
50.085 FIRA DESYA BERLIANITA P 414
X.3
10.000
25.000
149.136
184.136
183.934
21.354
50.086 FITRA SATRIA MAULANA L
115
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.087 HENDRI HERDIANA
L
312
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.088 IBAD NURHAMIM
L
519
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.089 INA APRILIANI
P 815
X.3
10.000
25.000
77.109
112.109
158.763
18.432
50.090 INDAH ANASTHASIA SRI P 616
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.091 IRFAN NURRAHMAN
L
617
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.092 LINTANG VIVIASARI
P 622
X.3
10.000
25.000
220.472
255.472
241.062
27.987
50.093 MUHAMAD SETYAJI
L
317
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.094 NAINA AGUSTIANI
P 824
X.3
10.000
25.000
23.499
58.499
105.153
12.208
50.095 NOKI RISMAYANTI
P 426
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.096 PERWITA DEWI
P 827
X.3
10.000
25.000
38.867
73.867
118.867
13.800
50.097 RECKY ALDHERA
L
829
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.098 RIKA NUR FITRIYANI
P 230
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.099 RYAN HEPRIYANSAH
L
533
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.100 SEPTIANI ULFIANITA
P 634
X.3
10.000
25.000
79.751
114.751
161.405
18.739
50.101 SUCI RAHMANIA ARIFIEN P 834
X.3
10.000
25.000
18.136
53.136
99.790
11.585
50.102 SYIFA JUNIA MUBARAK
P 333
X.3
10.000
25.000
73.136
108.136
139.251
16.167
50.103 WENTI NURHIDAYATI PE P 537
X.3
10.000
25.000
28.499
63.499
109.533
12.716
50.104 YANI MULYANI
X.3
10.000
25.000
242.711
277.711
299.650
34.789
50.084 FEBBY FIRDHA RAMADH L
P 338
50.105 YUNUS MAULA ROHMAN L
437
X.3
10.000
25.000
136.119
171.119
217.773
25.283
50.106 ADE RINA RAMADHANI
P 401
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.107 AMRILAH HUSAENI
L
603
X.4
10.000
25.000
89.597
124.597
171.251
19.882
50.108 ASEP FAUJAN NURHIDA L
406
X.4
10.000
25.000
18.136
53.136
131.772
15.298
50.109 BARDAN ALIE FUROJI
L
407
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.110 CHINDI SILVIANI
P 305
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.111 DEAN SEPTIKA ASIH
P 709
53.136
99.790
11.585
X.4
10.000
25.000
18.136
50.112 DICKY CHANDARA SUHE L
807
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.113 EGHAR PURNAMA CARS L
112
X.4
10.000
25.000
73.546
108.546
153.836
17.860
50.115 FARIDZ NUR-ROCHMAN L
714
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.116 GALUH GUMELAR
215
X.4
10.000
25.000
18.136
53.136
99.790
11.585
L
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 9 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 April 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 11.61%
6
7
8
9
10
11
50.117 IDKI NUR MARJULIANTI
P 216
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.118 IKE NURJANAH
P 416
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.119 INTAN KHOERUNISA
P 818
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.120 KIKY ZAKIAH DARAJAT
P 821
X.4
10.000
25.000
18.136
53.136
99.790
11.585
623
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.122 N. SUCI KAYUNGYUN
P 422
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.123 NATASYA DESTYLIANA
P 723
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.124 NENENG AJIJAH
P 526
X.4
10.000
25.000
10.136
45.136
114.863
13.335
50.125 NIA UMIYANI
50.121 MUHAMMAD TAUFIQ RID L
P 626
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.126 NIKITA LUMBANTORUAN P 224
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.127 NINA APRILIANI
P 129
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.128 NISA FAUZIAH
P 130
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.129 NUR CHOLIFAH AMIN MU P 131
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.130 OIP FAHRUDIN
L
724
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.131 RENA OMIDE
P 830
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.132 RIZAL RIZKI FAUZI
L
232
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.133 SANTI SETIANTI NURWID P 329
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.134 SILVIADEWI
135
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.135 ULFA AULIYA NURZULIY P 731
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.136 VINALDY ARISANDI KHO L
P
734
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.137 WIDYA MULIA
P 735
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.138 YAYAN MULYANTO
L
738
X.4
10.000
25.000
18.136
53.136
99.790
11.585
50.140 ADAM RIZQI SETIAJI
L
301
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.141 ADITYA DWI PUTRA
L
103
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.142 AJI SAPTA DESTAYANA K L
801
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.143 ANI FITRIANI
P 605
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.144 BELLA RESTU ADELYNA P 304
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.145 DANDY FAISAL RAMDAN L
207
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.146 DEDE TRIADI
109
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.147 DESI ERVINA SITI NURJA P 508
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.148 DICKY FAHDIAR ASMANA L
409
X.5
10.000
25.000
18.136
53.136
99.790
11.585
P 611
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.150 DISHA FAJAR PRAHARIN P 309
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.151 ENUNG NURYANI
P 514
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.152 ERLIN ELINA
P 411
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.154 GAFFA MAHARDHIKA
L
415
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.155 HANA FIRDA MARYAM
P 518
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.156 ISNA SILVIA
P 314
X.5
10.000
25.000
310.726
345.726
380.850
44.216
50.157 IYAM NURJANAH
P 619
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.158 KEVIN ARIFHIKA
L
121
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.159 KRISNAYANTI NURZAEN P 220
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.160 LINDARI NOVANITA
P 621
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.161 MOMON KARMAN
L
124
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.162 MUH. RIDWAN SAYIDI
L
722
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.163 NISSA PUSPITA
P 226
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.164 NOVI WIDIANTI
P 227
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.165 NURIDHA MEGANDHINI
P 527
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.149 DINNA MEILISA
L
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 10 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
50.166 RIMA NOVIYANTI
Per: 30 April 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 11.61%
6
7
8
9
10
11
P 631
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.168 RISA RIFIANTI UTAMI
P 532
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.169 RISKI MARLIA LESTARI
P 433
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.170 ROBERTO MITUN SIHOM L
727
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.171 SRI ASTUTI WULANDARI P 137
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.172 TIA ADE PUSPITA
X.5
10.000
25.000
18.136
53.136
99.790
11.585
P 635
50.173 WANDA RIZKY FRIYANTOL
436
X.5
10.000
25.000
18.136
53.136
99.790
11.585
50.174 ADIWIGUNA PRAKTIKA
L
104
X.6
10.000
25.000
18.136
53.136
113.095
13.130
50.175 ALTIPA WILDAN NASHRU L
803
X.6
10.000
25.000
49.630
84.630
131.284
15.242
P 702
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.177 ANISAH SRI MAHENDAR P 405
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.178 APRILIA FITRI PUJIANTI P 804
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.179 BAYU BAHARI
L
107
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.180 CITRA WIDI ASTUTI
P 608
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.181 DANI SYAHRUL FAJAR
L
408
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.182 DENI DARMA PRAWIRA
L
210
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.183 DESI YUANASARI
P 211
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.184 ELFANY
P
810
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.185 HADIYAN NUR FAUZAN
L
311
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.186 INDAH CHOERIYAH
P 119
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.187 INGGA BADRUDIN
L
817
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.188 IQBAL AHMAD FAUZI
L
521
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.189 MELA SITI PADLIYAH
P 524
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.176 ALULA ZARA SALSABIL
50.190 MUHAMAD RIJAL NURUL L
421
X.6
10.000
25.000
50.032
85.032
237.023
27.518
50.191 NELI YULIANI
P 625
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.192 NENDEN SRI FUJIYA
P 423
X.6
10.000
25.000
402.251
437.251
483.905
56.181
50.193 NIDA KHOFIYYAN ARFAH P 425
X.6
10.000
25.000
233.926
268.926
295.164
34.268
50.194 NINA SITI NURHASANAH P 319
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.195 NOVTA JATI PERMANA
L
427
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.196 NUR FAUZIAH
P 429
X.6
10.000
25.000
18.136
53.136
99.790
11.585
324
X.6
10.000
25.000
18.136
53.136
99.790
11.585
P 630
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.200 RIMA YULIA
P 432
X.6
10.000
25.000
88.136
123.136
125.575
14.579
50.201 RISKA ANDRIYANI
P 811
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.202 RIZKY AJENG OKTAVIAN P 831
X.6
10.000
25.000
43.136
78.136
105.575
12.257
50.203 TASSYA NUR ANNISA
P 138
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.204 TIA DWI APRILLIA
P 835
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.205 VENNA DWI PUTRI
P 733
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.206 WINDA RAHMAH ILLAHI P 236
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.207 YURRA TEGUH GRATIFY L
638
X.6
10.000
25.000
18.136
53.136
99.790
11.585
50.208 AEP NUR HIDAYAT
50.197 REYNALDI ANUGRAH PR L 50.199 RIA RIANTI
602
X.7
10.000
25.000
70.737
105.737
148.754
17.270
50.209 ALFIKA NUR FAHIMAH R P 402
X.7
10.000
25.000
33.417
68.417
115.071
13.359
50.210 ASYFA TRI PUSPA DEWI P 302
X.7
10.000
25.000
18.136
53.136
99.790
11.585
50.212 BURHAN HIDAYAT
708
X.7
10.000
25.000
18.136
53.136
99.790
11.585
50.213 CHATRYN SERLY RETSIT P 504
X.7
10.000
25.000
20.500
55.500
102.154
11.860
50.214 DARA TRIANA
P 208
X.7
10.000
25.000
18.181
53.181
99.835
11.590
50.215 DEDE ANDRIANTO
L
X.7
10.000
25.000
10.099
45.099
122.828
14.260
L
L
209
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 11 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 April 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 11.61%
6
7
8
9
10
11
103.872
12.059
50.216 DEVIA QORY RIDWANTY P 212
X.7
10.000
25.000
19.113
50.217 DICKY GUSTHIA SUHADA L
54.113
509
X.7
10.000
25.000
18.136
53.136
99.790
11.585
50.218 DILA AFISKHA
P 410
X.7
10.000
25.000
65.660
100.660
160.412
18.623
50.219 ELA MELAWATI
P 511
X.7
10.000
25.000
18.136
53.136
99.790
11.585
813
X.7
10.000
25.000
44.744
79.744
126.398
14.674
50.221 IMA TARSIMAH
P 218
X.7
10.000
25.000
28.802
63.802
110.456
12.823
50.222 ISABELLA ANJANI
P 819
50.220 FAUZY ALFATH RUSHAN L
50.223 KIKI RIZKI NURROHMAN L
X.7
10.000
25.000
10.391
45.391
93.169
10.816
522
X.7
10.000
25.000
20.265
55.265
101.919
11.832
P 620
X.7
10.000
25.000
278.776
313.776
434.809
50.481
50.225 LINGGA DEWI PRASAST P 221
X.7
10.000
25.000
415.858
450.858
356.189
41.353
50.226 MOCH. KHUSNA MULYANL
823
X.7
10.000
25.000
18.136
53.136
99.790
11.585
50.227 NANDA FAISAL GUNAWA L
624
X.7
10.000
25.000
28.136
63.136
106.153
12.324
50.228 NENDEN EISTA FAUZIAT P 825
X.7
10.000
25.000
939.579
974.579
753.163
87.442
50.229 NINA MARDIANA
P 225
X.7
10.000
25.000
29.462
64.462
120.869
14.032
50.224 LIA TRESNAWATI
50.230 NOVIYANTI NURHASANA P 628
X.7
10.000
25.000
189.656
224.656
281.764
32.712
50.231 NURLAILA
P 430
X.7
10.000
25.000
10.503
45.503
111.363
12.929
50.232 PUTRI AMANDA SARI
P 828
X.7
10.000
25.000
33.136
68.136
111.277
12.919
50.233 RIF'AT RIFATULLAH
L
229
X.7
10.000
25.000
18.136
53.136
99.790
11.585
50.234 SAEFUL SUYATNA AL TA L
832
X.7
10.000
25.000
176.746
211.746
222.036
25.778
50.235 SANDY RISMAN
L
633
X.7
10.000
25.000
39.446
74.446
121.100
14.059
50.236 SILMA YUSRI MEILANI
P 330
X.7
10.000
25.000
13.464
48.464
96.523
11.206
50.237 TRIA AGUSTIANI
P 336
X.7
10.000
25.000
108.776
143.776
168.774
19.594
50.238 VENNI MAULANI
P 337
X.7
10.000
25.000
43.164
78.164
124.363
14.438
50.239 WINA MELINA
P 736
X.7
10.000
25.000
42.471
77.471
123.692
14.360
237
X.7
10.000
25.000
26.896
61.896
128.055
14.867
50.241 YENI NURHAYATI
P 538
X.7
10.000
25.000
28.802
63.802
110.456
12.823
50.242 AANG NURFAYZIN
L
201
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.244 ALIYAH PUJI SUSANTI
P 204
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.245 ANNA NOVITASARI
P 105
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.246 DIAN DWI NOVIANTI
P 111
50.240 YANYAN TRIE APRILIANA L
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.247 ELDYANDHY SYAMFIQR L
809
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.248 FAHMI MAULANA RAHMA L
412
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.249 FIKRI TAUFIKURROHMA L
715
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.250 HADIAN HASAN
L
516
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.251 HARIS ABDUL AZIZ
L
717
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.252 INDE MARDIANTY
P 520
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.253 IRA
P 417
50.254 IRFAN TAUFIK GINANJAR L
X.8
10.000
25.000
18.136
53.136
99.790
11.585
313
X.8
10.000
25.000
18.136
53.136
99.790
11.585
P 120
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.256 KRISDAYANI KHOERUNI P 719
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.257 LALA NOVELIA
P 418
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.258 LEVINA NURLAELA
P 419
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.259 MAMAN WARDIMAN
L
315
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.260 MIKI MAKIYATUL MUBAR L
420
X.8
10.000
25.000
18.136
53.136
99.790
11.585
P 320
X.8
10.000
25.000
18.136
53.136
99.790
11.585
321
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.264 RAURA SELVIA ANTONIT P 323
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.255 IRMA SITI RISMAWATI
50.262 NURUL ANISA
50.263 OSCAR GARCIA HARTON L
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 12 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 April 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 11.61%
6
7
8
9
10
11
50.265 RIFKA AULIA FIRDAYANT P 326
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.266 RIZKY NAUFAL
L
632
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.267 ROBIATUL FAUJIAH
P 328
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.268 SILVIANA AYU LORENZIA P 728
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.269 SISKA SOLIHAH
P 534
X.8
10.000
25.000
630.068
665.068
1.168.333
135.643
50.270 SOCA NUZZULUL FITRIA P 833
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.271 SRI HARTINI
P 234
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.272 SUSI WIDIA NENGSIH
P 332
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.273 TANTY NUR FITRI
P 435
X.8
10.000
25.000
175.952
210.952
257.606
29.908
50.274 UPUH PUADAH
P 732
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.275 WINDY PRILIANDINI
P 737
X.8
10.000
25.000
18.136
53.136
99.790
11.585
50.276 ADAM IKBAL HIDAYAT
L
102
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.277 ANDRI APADIN UBAEDIL L
604
X.9
10.000
25.000
18.136
53.136
99.790
11.585
P 502
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.279 AZI DZULHAM R
L
606
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.280 CITRA VIAN UTAMI
P 505
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.281 DANI TRYADI HUTOMO
L
506
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.282 DEVI PUSPITASARI
P
609
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.283 DHEA NUR'ALIA KAMAL
P 110
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.284 DINDA NUR FAJRIAH
P 710
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.285 ERNITA SILALAHI
P 711
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.286 FAISAL NAJMUDIN
L
812
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.287 FAWWAZ FAUZI THORIK L
515
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.288 INTAN DEWI NURMALAS P 718
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.289 ISSE TRI AMELIA MAKSU P 820
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.290 LUTFI AHMAD TRIADI
L
122
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.291 MAENI RUKMANA JAYA
P 720
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.292 MAULVI MEILAGUNA
L
822
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.293 MEGAWATI
P 222
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.294 MERLINA PUDJAWATI AUP 721
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.295 MUHAMMAD BADRUZZA L
525
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.296 NENENG SRI OKTAVIA P P 127
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.297 NENG CUCU RATNASAR P 424
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.298 NETTY NATIZATUL KHOE P 128
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.299 NICKHOLIES AAD
P 318
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.300 NOVIA DIAN PUJIANTI
P 826
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.301 NUNU NURKHOLIK
L
428
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.302 RESTI RESTIATUTI
P 529
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.303 RICO TUGAS NURANI
L
50.278 ANNISA SUNDARI
325
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.304 RINKA PRANITA RAHAYU P 231
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.305 RIZAL FADHILAH
L
327
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.306 SRI HARDIYANTI
P 434
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.307 TIARA SINTIA DEWI
P 335
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.308 TITIN NURAENI
P
636
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.309 WANDI ABDUL MUTHALI L
637
X.9
10.000
25.000
18.136
53.136
99.790
11.585
50.310 RAHMAT HIDAYAT
L
M-01
XI.IPA-3
10.000
115.000
34.700
159.700
205.444
23.852
50.311 ASRI AYUNINGTYAS
P M-02
XI.IPS-1
10.000
115.000
24.700
149.700
196.354
22.796
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
Halaman 13 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 April 2012
50.312 NURLIA AMALIYAH
L/P
Asal
3
4
P M-03
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 11.61%
8
9
10
11
XI.IPS-4
10.000
115.000
24.700
149.700
196.354
22.796
50.313 ASEP KIKI MUHAMAD MU L
M-04
XI.IPS-3
10.000
115.000
10.700
135.700
184.206
21.386
50.314 MOCHAMAD EKSA NUGR L
M-05
XI.IPS-4
10.000
115.000
24.700
149.700
196.354
22.796
50.315 NOVIA
P M-06
XI.IPS-4
10.000
115.000
24.700
149.700
196.354
22.796
50.317 ENA NURBAROKAH
P M-08
XI.IPA-3
10.000
115.000
24.700
149.700
196.354
22.796
M-09
XI.IPA-4
10.000
115.000
23.956
148.956
195.610
22.710
60.001 MUTIARA AMIRA
P M-10
XI.IPS-2
10.000
115.000
10.000
135.000
110.579
12.838
60.002 RISMAN RAMDANI
L
M-11
X.1
10.000
25.000
10.000
45.000
52.562
6.102
60.003 REZA PEBRIAN
L
M-12
XI.IPS-2
50.318 MUHAMMAD AFIF ROBB L
10.000
115.000
10.000
135.000
110.579
12.838
X
2.940.000
7.350.000
14.078.565
24.368.565
37.842.399
4.393.333
Jumlah untuk Kelas
XI
3.258.086
37.362.598
11.603.594
52.224.278
67.661.988
7.855.392
Jumlah untuk Kelas
XII
-
-
-
-
-
-
Jumlah
keluar
-
-
-
-
-
Pembulatan (yang belum dibagikan)
SHU
Jumlah untuk Kelas
Jumlah
Semua
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/04/2012#21:48
9.275
6.198.086
44.712.598
25.682.159
76.592.843
105.504.387
12.258.000
Halaman 14 dari 14
REKAPITULASI SIMPANAN ANGGOTA KOPSIS SMANDAKA TAHUN BUKU 2012 No.
Kelas
1
2
Jumlah Simp. Pokok Siswa 3
1 X.1 2 X.2 3 X.3 4 X.4 5 X.5 6 X.6 7 X.7 8 X.8 9 X.9 Sub Total Kelas X 10 XI.IPA-1 11 XI.IPA-2 12 XI.IPA-3 13 XI.IPA-4 14 XI.IPS-1 15 XI.IPS-2 16 XI.IPS-3 17 XI.IPS-4 Sub Total Kelas XI 18 XII.IPA-1 19 XII.IPA-2 20 XII.IPA-3 21 XII.IPS-1 22 XII.IPS-2 23 XII.IPS-3 24 XII.IPS-4 25 XII.IPS-5 Sub Total Kelas XII Total Seluruh Kelas Anggota TB Lalu Anggota Masuk Anggota Keluar
4
Simp. Wajib
Simp. Manasuka (Tabungan)
Jumlah Simpanan
Jumlah RSH
5
6
7
8
32 33 33 32 32 33 33 32 34
320.000 330.000 330.000 320.000 320.000 330.000 330.000 320.000 340.000
800.000 825.000 825.000 800.000 800.000 825.000 825.000 800.000 850.000
3.260.178 1.333.169 1.733.950 699.223 872.942 1.356.783 2.855.596 1.350.100 616.624
4.380.178 2.488.169 2.888.950 1.819.223 1.992.942 2.511.783 4.010.596 2.470.100 1.806.624
4.995.474 4.612.778 4.241.111 3.365.842 3.474.340 4.086.161 5.254.194 4.419.639 3.392.860
4.73%
294
2.940.000
7.350.000
14.078.565
24.368.565
37.842.399
35.87%
42 42 42 33 41 43 41 42
420.000 420.000 420.000 330.000 408.086 430.000 410.000 420.000
4.830.000 4.830.000 4.830.000 3.885.000 4.600.000 4.893.799 4.663.799 4.830.000
956.367 2.174.023 1.947.874 990.216 2.183.275 695.253 911.465 1.745.121
6.206.367 7.424.023 7.197.874 5.205.216 7.191.361 6.019.052 5.985.264 6.995.121
8.788.106 8.921.234 8.984.190 6.863.609 8.549.009 8.108.643 8.203.042 9.244.155
8.33%
326
3.258.086
37.362.598
11.603.594
52.224.278
67.661.988
64.13%
-
-
-
-
-
-
-
-
-
-
-
-
620 946 3 329
6.198.086
44.712.598
25.682.159
76.592.843
105.504.387
-
-
-
Asset Kopsis Smandaka : Total Simpanan Siswa terhadap Asset : Total Rata-rata Saldo Simpanan Harian (RSH) Anggota :
398.538.652 19.22% 105.504.387
Jumlah Anggota : L = 258 P = 362 L+P = 620 Ketua Pengawas Kopsis, Ttd
NIDIA HAIVA AGUSTINA No. Anggota 40029XI.IPA-4
Buku Daftar Kopsis Smandaka 2012 sheet Rekap Simp
4.37% 4.02% 3.19% 3.29% 3.87% 4.98% 4.19% 3.22%
8.46% 8.52% 6.51% 8.10% 7.69% 7.78% 8.76%
100%
Majalengka, 30 April 2012 Ketua Pengurus Kopsis, Ttd & Cap
SISKA SOLIHAH No. Anggota 50269X.8
30/04/2012#21:49
