LAPORAN KEUANGAN (FINANCIAL STATEMENT) No. 038 Tahun 2012
I. NERACA (BALANCE SHEET) AKTIVA 1000 1001 1002 1010
Kas Niaga Kas Kredit Simpanan di Bank BJB Deposit di BPR KS
1020 1025
Piutang Usaha (Tunai) Piutang Niaga (Barang)
1050 1060 1070
Persediaan Barang Dagangan Persediaan Perlengkapan Beban Dibayar Dimuka
1300 Bangunan dan Peralatan 1310 Akumulasi Penyusutan Asset PASIVA 2010 2020 2031 2032 2033 2065 2070 2080 2090 2100 2400
Utang Utang Usaha Simpanan Sukarela (Tabungan Anggota) Dana Kegiatan Siswa Dana Pendidikan Dana Sosial Titipan Simpanan Khusus Beban Harus Dibayar Pendapatan Diterima Dimuka Simpanan Ex-Anggota Tabungan Khusus Dana Pembangunan Gedung Kopsis *)
3000 3010 3050 3051 3061 3100 3200 3300
Modal Simpanan Pokok Simpanan Wajib Modal Kerja Kantin Kejujuran Modal Usaha Kantin Kejujuran Donasi Pemda Kab. Majalengka Hadiah, Sumbangan dan Donasi lainnya Cadangan SHU Tahun Berjalan
Modal Luar :
Modal Sendiri :
Total
Per: 30 Juni 2012 2.243.000 51.117.433 4.603.576 57.964.009 223.014.849 27.532.700 250.547.549 20.933.014 5.134.440 14.500.000
Per: 31 Desember 2011 2.615.000 50.337.523 5.565.327 58.517.850 252.334.500 61.485.000 313.819.500 15.104.819 8.664.600 -
Selisih (372.000) 779.910 (961.751) (553.841) (29.319.651) (33.952.300) (63.271.951) 5.828.195 (3.530.160) 14.500.000
63.976.291 (13.117.832) 50.858.459 399.937.471 Per: 30 Juni 2012
82.789.566 (27.197.422) 55.592.144 451.698.913 Per: 31 Desember 2011
(18.813.275) 14.079.590 (4.733.685) (51.761.442) Selisih
2.035.970 20.949.787 1.987.969 454.675 2.693.292 23.774.752 39.371.341 2.564.973 10.489.581 44.891.100 50.755.000 199.968.440
3.785.658 54.292.926 525.719 628.175 285.867 4.970.334 29.056.469 7.315.846 9.282.208 21.456.600 131.599.802
(1.749.688) (33.343.139) 1.462.250 (173.500) 2.407.425 18.804.418 10.314.872 (4.750.873) 1.207.373 23.434.500 50.755.000 68.368.638
6.178.086 44.662.598 5.000.000 1.159.475 12.000.000 45.475.060 44.026.200 41.467.612 199.969.031 399.937.471
9.460.000 142.516.437 5.000.000 1.159.475 12.000.000 44.497.325 23.548.700 81.917.174 320.099.111 451.698.913
(3.281.914) (97.853.839) 977.735 20.477.500 (40.449.562) (120.130.080) (51.761.442)
II. PERHITUNGAN HASIL USAHA (INCOME STATEMENT) Pendapatan Niaga (termasuk Jasa Konsinyasi ) Pendapatan Non Niaga Jumlah Pendapatan Pengeluaran Sisa Hasil Usaha
Per: 30 Juni 2012 42.826.343 92.002.263 134.828.606 (93.360.994) 41.467.612
Per: 31 Desember 2011 95.935.990 107.157.580 203.093.570 (121.176.396) 81.917.174
Selisih (53.109.647) (15.155.317) (68.264.964) 27.815.402 (40.449.562)
Per: 30 Juni 2012 2.615.000 475.655.097 476.027.097 2.243.000 103.761.900 103.761.900 -
Per: 31 Desember 2011 880.949.498 878.334.498 2.615.000 191.296.900 191.296.900 -
Selisih 2.615.000 (405.294.401) (402.307.401) (372.000) (87.535.000) (87.535.000) -
Per: 30 Juni 2012 217.031.369 325.332.158 322.338.263 864.701.790
Per: 31 Desember 2011 411.744.956 656.973.846 732.353.000 1.801.071.802
Selisih (194.713.587) (331.641.688) (410.014.737) (936.370.012)
Per: 30 Juni 2012 233,95% 200,00% 26,16% 13,03%
Per: 31 Desember 2011 300,99% 343,24% 34,39% 16,98%
Selisih -67,04% -143,24% -8,23% -3,95%
III. ARUS KAS ( CASH FLOW STATEMENT) Keadaan "Kas Niaga" Awal Kas masuk Kas keluar Keadaan "Kas Niaga" Akhir Keadaan "Kas Kredit" Awal Kas masuk Kas keluar Keadaan "Kas Kredit" Akhir
VI. VOLUME USAHA Niaga Simpanan Pinjaman Jumlah Volume Usaha
V. ANALISIS RASIO Liquiditas Solvabilitas Rentabilitas Indeks SHU Anggota
Koperasi Kopsis Smandaka, dibentuk tanggal 31 Januari 2007, TERDAFTAR dengan No. 518/01/DISKOP.UKM tanggal 03 Maret 2009 Tlp. & Fax. 0233-284501 http://kopsissmandaka.wordpress.com/ e-mail :
[email protected]
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 Juni 2012
L/P
Asal
3
4
Kelas 5
30.413 BIMA TRI ANDIKA
L
X.6
XI.IPS-3
30.468 HARI AGUNG GUMILAR
Simp. Pokok 6
10.000
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
14.279
139.279
172.727
22.506
Simp. Wajib
Tabungan
7
115.000
L
X.3
XI.IPS-1
8.086
-
-
8.086
39.103
5.095
30.627 ABIZAR YANUAR ADZAN L
X.4
XI.IPS-4
10.000
115.000
14.279
139.279
172.506
22.477
40.010 AGUS SAEFUDIN
L
X.1
XI.IPS-2
10.000
115.000
61.956
186.956
182.060
23.722
40.011 AHMAD MUSLIM RIZKIYA L
X.1
XI.IPA-4
10.000
205.000
12.030
227.030
260.920
33.997
P X.1
XI.IPA-1
10.000
115.000
10.414
135.414
169.719
22.114
40.013 ANGELA CHYNTIA NATA P X.1 40.014 ANGGA ANDEKENRO
40.012 ANA SOFIANA
XI.IPA-2
10.000
115.000
45.414
170.414
201.431
26.246
L
X.1
XI.IPA-1
10.000
115.000
11.131
136.131
171.126
22.297
40.015 BAMBANG SETIADI SANT L
X.1
XI.IPS-1
10.000
115.000
10.414
135.414
168.945
22.013
40.016 CITRA MELINDA ASTUTI P X.1
XI.IPA-1
10.000
115.000
10.414
135.414
169.719
22.114
40.017 DEDE KURNIA
L
X.1
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.018 DERA DWI ANJANI
P X.1
XI.IPA-3
10.000
115.000
62.414
187.414
249.959
32.569
40.019 DICKY NUR AZIS SYAEFUL
X.1
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.020 EKI GUNADI MUHAMAD
L
X.1
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.021 FAUZI DEO NASRULLAH L
X.1
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.022 FERI PERDIANSYAH
L
X.1
XI.IPS-3
10.000
115.000
10.414
135.414
169.912
22.139
40.023 IKHWAN SUKMA WIJAYA L
X.1
XI.IPS-4
10.000
115.000
10.529
135.529
195.391
25.459
40.024 IKOH MARLINA
P
X.1
XI.IPA-1
10.000
115.000
14.685
139.685
344.671
44.910
40.025 IRFAN RONA
L
X.1
XI.IPA-3
10.000
115.000
40.414
165.414
195.630
25.490
40.026 JENNY APRILIA SETIADI P X.1
XI.IPA-3
10.000
115.000
10.414
135.414
169.719
22.114
40.027 METI LASMIATI
XI.IPA-2
10.000
115.000
10.414
135.414
169.912
22.139
P X.1
40.028 MUHAMAD ANWAR SANUL
X.1
XI.IPA-1
10.000
115.000
10.414
135.414
169.332
22.063
40.029 NIDIA HAIVA AGUSTINA P X.1
XI.IPA-4
10.000
115.000
56.414
181.414
239.923
31.261
40.030 NINA JAUHARAH ROPII
P X.1
XI.IPA-3
10.000
115.000
195.994
320.994
424.264
55.281
40.031 NOVIANTI AMELIA DEWI P X.1
XI.IPS-1
10.000
115.000
10.507
135.507
169.038
22.025
40.032 NURHAYATI
P X.1
XI.IPS-3
10.000
115.000
10.414
135.414
168.945
22.013
40.033 NURUL FIKRI ISMAIL
L
X.1
XI.IPS-4
10.000
115.000
45.414
170.414
201.431
26.246
40.034 OKY DWI FABRIAN
L
X.1
XI.IPS-1
10.000
115.000
10.414
135.414
168.752
21.988
40.035 OVELIA
P X.1
XI.IPS-1
10.000
115.000
224.118
349.118
263.944
34.391
40.036 PRASETYA RESTU NUGR L
X.1
XI.IPA-4
10.000
115.000
45.414
170.414
201.431
26.246
40.037 PRIHATIN NUR ASIH
P
X.1
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.038 PRISCELIE
P X.1
XI.IPS-3
10.000
115.000
11.135
136.135
168.976
22.017
40.039 PUJI NURANI
P X.1
XI.IPS-4
10.000
115.000
76.475
201.475
232.492
30.293
40.040 RENA ZAEN
P X.1
XI.IPA-3
10.000
115.000
10.236
135.236
215.924
28.134
40.042 RIAN FITRIAN LESTARI
P X.1
XI.IPA-2
10.000
115.000
10.426
135.426
168.830
21.998
40.043 RIMA FAHMI UTAMI
P X.1
XI.IPA-2
10.000
115.000
515.709
640.709
577.723
75.277
40.044 RIZKILAH MUH AMIN
L
X.1
XI.IPA-2
10.000
115.000
10.414
135.414
169.525
22.089
40.046 ADE RISMA MIFTAHUL U L
X.2
XI.IPS-1
10.000
115.000
10.414
135.414
168.752
21.988
40.047 ADIYAWAN FIDRIANA
L
X.2
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.048 AI TRESNA SUHAEMI
P X.2
XI.IPA-1
10.000
115.000
10.353
135.353
283.144
36.893
40.049 ANNISA AMALIA PUSPITA P X.2
XI.IPS-3
10.000
63.799
-
73.799
104.816
13.657
40.050 ARIS RIYADHI SYAHRUD L
X.2
XI.IPA-1
10.000
115.000
45.414
170.414
201.431
26.246
P X.2
XI.IPS-3
10.000
115.000
10.672
135.672
184.093
23.987
X.2
XI.IPS-2
10.000
63.799
-
73.799
104.816
13.657
P X.2
XI.IPA-4
10.000
115.000
17.408
142.408
187.459
24.425
40.056 DELLY AGUSTIALITA HE P X.2
XI.IPA-3
10.000
115.000
10.273
135.273
169.020
22.023
40.057 DESY PURWANTI
XI.IPS-4
10.000
115.000
45.414
170.414
201.431
26.246
40.052 ASTRI UTAMI PUTRI
40.053 CHANDRA NURBAROKAHL 40.055 DEDEH WINENGSIH
P X.2
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 1 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 Juni 2012
No.Ang.
Nama Siswa
L/P
1
2
3
Asal
5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
P X.2
40.058 DICKY INDRA GUNTARA L
4
Kelas
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.061 ELFIRA DAMAYANTHY
P X.2
XI.IPA-3
10.000
115.000
15.414
140.414
174.083
22.683
40.062 ELIS SRI MARYATI
P X.2
XI.IPS-3
10.000
115.000
32.870
157.870
191.042
24.892
40.063 ERIN FERIANI
P X.2
XI.IPS-2
10.000
115.000
45.414
170.414
201.431
26.246
40.064 ERNAMA SANTI
P X.2
40.059 DINA MARDIANAH
40.060 DWI FAFRUROJI PUTRA L
XI.IPS-1
10.000
115.000
10.608
135.608
172.216
22.439
40.065 FAHRIZAL FAHMIE DWI P L
X.2
XI.IPS-3
10.000
115.000
10.414
135.414
169.525
22.089
40.066 FERDIN SEPTIAN
L
X.2
XI.IPS-1
10.000
115.000
10.414
135.414
168.752
21.988
40.067 FIKKRI FIRMANSYAH R. L
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
169.553
22.092
40.068 HUSEIN ABDULAH
L
X.2
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.069 IMAS KOMALA
P X.2
XI.IPS-2
10.000
115.000
10.469
135.469
184.936
24.097
40.070 IQBAL RAMADHAN
L
X.2
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.071 LOLA LENOVIA
P X.2
XI.IPA-2
10.000
115.000
13.016
138.016
177.487
23.126
40.072 LUTHFI ALIFFIANA
L
X.2
XI.IPA-1
10.000
115.000
45.414
170.414
201.431
26.246
40.073 MIRNA ROCHMAWATI
P X.2
XI.IPS-1
10.000
115.000
20.987
145.987
178.853
23.304
40.074 MOCH. INDRA ZULKIFLI L
X.2
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.075 MUTIA KURNIATI
P
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
170.988
22.279
40.076 NENENG KURNIASIH
P X.2
XI.IPA-3
10.000
115.000
38.997
163.997
192.328
25.060
40.077 NINA LUTFYANTIKA SUW P X.2
XI.IPA-2
10.000
115.000
16.878
141.878
179.774
23.424
40.078 NURUL FAUZIAH
P X.2
XI.IPS-1
10.000
115.000
16.811
141.811
499.053
65.026
40.079 NYI MAS ROSALIA FITRIA P X.2
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.080 RAHMAWATI KOMALA
XI.IPA-2
10.000
115.000
19.389
144.389
478.909
62.401
P X.2
40.081 RANDES ANDET PRIAND L
X.2
XI.IPS-3
10.000
115.000
45.414
170.414
201.431
26.246
40.082 RIEMAN GUNADI
L
X.2
XI.IPS-1
10.000
115.000
45.414
170.414
201.431
26.246
40.083 RIZAL HARYANTO
L
X.2
XI.IPS-4
10.000
115.000
15.414
140.414
173.586
22.618
40.084 RIZKI PRADINA NUGRAH P X.2
XI.IPS-1
10.000
115.000
594
125.594
229.835
29.947
40.086 TRIZKI RATNA LESTARI DP X.2
XI.IPS-4
10.000
115.000
20.921
145.921
172.468
22.472
40.087 VIDY CHANDICKA HARYA L
X.2
XI.IPS-4
10.000
115.000
10.414
135.414
189.083
24.637
40.088 YAYA SURYADINATA
L
X.2
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.090 ACHMAD NURCAHYONO L
X.3
XI.IPS-2
10.000
115.000
10.414
135.414
169.719
22.114
40.091 ADITYA PRASETYO
L
X.3
XI.IPS-4
10.000
115.000
45.414
170.414
201.431
26.246
40.092 ALLIN MELLIDA
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.093 AMELIA PUSPA RENGGA P X.3
XI.IPA-1
10.000
115.000
10.758
135.758
202.135
26.338
40.095 ANGGI ROSMAYANA
P X.3
XI.IPS-1
10.000
115.000
2.763
127.763
218.587
28.481
40.096 ANNA DEA NOVIYANTI
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.098 DANI RAMDANI
L
X.3
XI.IPS-1
10.000
115.000
10.414
135.414
168.945
22.013
40.099 DEVI YULIANTI
P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
169.912
22.139
40.100 DIANTI NURFAUZIAH
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.101 DINDIN ZAENUDIN
L
X.3
XI.IPA-1
10.000
115.000
10.414
135.414
169.912
22.139
40.102 EGIANA ARIDANI
L
X.3
XI.IPS-4
10.000
115.000
15.414
140.414
173.255
22.575
40.103 ELIA YULIAWATI
P X.3
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.104 FAUZYAH RAHMAH
P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
174.356
22.718
40.105 FEBRY RAMADHANI
P
X.3
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.106 FIQI WAHYU RAMDANI
L
X.3
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.107 FIRDA WAHYUNI CHOER P X.3
XI.IPA-2
10.000
115.000
45.414
170.414
201.431
26.246
40.108 FIRMAN INDRA KUSUMA L
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
X.3
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 2 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 Juni 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas
6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
40.109 GAYATRI ANDARINI RUS P X.3
XI.IPA-4
10.000
115.000
10.414
135.414
169.332
22.063
40.110 GINA BAETUROHMAH
P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
168.559
21.963
40.111 HETI SULASTRI
P X.3
XI.IPA-3
10.000
115.000
96.414
221.414
232.224
30.258
40.113 IRFAN RAHMAWAN SAN L
5
Simp. Pokok
X.3
XI.IPS-4
10.000
115.000
10.414
135.414
168.945
22.013
40.114 IRMA SOFIASYARI
P X.3
XI.IPS-1
10.000
115.000
45.414
170.414
201.431
26.246
40.115 JUJUN JUNAEDI
L
X.3
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.116 KUSYANTO
L
X.3
XI.IPS-4
10.000
115.000
45.414
170.414
201.431
26.246
40.117 LAELA FITRIANA
P X.3
XI.IPA-3
10.000
115.000
25.414
150.414
183.199
23.870
40.118 LAILA FUJIAWATI ASTUT P X.3
XI.IPS-4
10.000
115.000
10.414
135.414
169.912
22.139
40.119 LISDA SITI SA'DIAH
XI.IPS-1
10.000
115.000
30.414
155.414
194.026
25.281
P X.3
40.120 LUCKY ADHITIA NUGRAH L
X.3
XI.IPS-3
10.000
115.000
45.372
170.372
201.389
26.240
40.121 MUHAMMAD BAYU MUQ L
X.3
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.122 NIZAR HERYANTO
L
X.3
XI.IPA-3
10.000
115.000
45.414
170.414
201.431
26.246
40.123 NOVI YULIANTI
P X.3
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.124 PUTRI SITI BUNI AYU
P X.3
XI.IPS-3
10.000
115.000
45.414
170.414
201.431
26.246
40.125 RAMDHAN ADITIA PURN L
X.3
XI.IPA-4
10.000
115.000
45.414
170.414
201.431
26.246
40.126 RIZKI NUGRAHA
L
X.3
XI.IPA-3
10.000
115.000
10.583
135.583
190.801
24.861
40.127 SUSY IKA PERTIWA
P
X.3
XI.IPA-1
10.000
115.000
45.414
170.414
201.431
26.246
40.128 TIO HERMANTO
L
X.3
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.129 WIDI NURDIANI AKMALIA P X.3
XI.IPS-1
10.000
115.000
18.414
143.414
177.452
23.121
40.130 YAYANG SOPANDY
L
X.3
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.132 ADE JAMALUDIN
L
X.4
XI.IPA-1
10.000
115.000
10.414
135.414
168.945
22.013
40.133 AGUM GUMELAR
L
X.4
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.134 AGUS DAVID MAULANA
L
X.4
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.135 AMIRAH AL ZHAFIRAH
P X.4
XI.IPA-3
10.000
115.000
45.414
170.414
201.431
26.246
40.136 ANTONIUS FASKAL
L
X.4
XI.IPS-1
10.000
115.000
10.414
135.414
168.752
21.988
40.137 APNI GIANTARI PUTRI
P X.4
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.138 ASEP DILI MUSTOPA
L
X.4
XI.IPS-4
10.000
115.000
10.414
135.414
168.559
21.963
40.139 AYU PEBILUSIYANTI
P X.4
XI.IPS-2
10.000
115.000
10.414
135.414
171.623
22.362
40.140 BUDI ANTONO
L
X.4
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.141 DESI SANIA FEBRIANI
P
X.4
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.142 DIFNA ALFIONITA
P X.4
XI.IPS-2
10.000
115.000
10.414
135.414
186.818
24.342
40.143 DIMAS MAULANA
L
X.4
XI.IPA-1
10.000
115.000
10.414
135.414
168.945
22.013
40.144 DODI SETIAWAN
L
X.4
XI.IPS-3
10.000
115.000
36.755
161.755
218.187
28.429
40.145 DUROHMAN
L
X.4
XI.IPA-3
10.000
115.000
25.414
150.414
219.243
28.567
40.146 ERLINA MARLINA
P X.4
XI.IPA-4
10.000
115.000
140.313
265.313
226.992
29.577
40.147 FAISAL ABBUD JIHAD
L
X.4
XI.IPA-4
10.000
115.000
82.005
207.005
241.614
31.482
40.148 FERGIAN INDRA MAHAR L
X.4
XI.IPA-2
10.000
115.000
10.414
135.414
169.912
22.139
40.149 FERI SUYATNO
X.4
XI.IPA-3
10.000
115.000
10.414
135.414
168.752
21.988
40.150 HANI WARDATUL JANNA P X.4
XI.IPS-1
10.000
115.000
45.414
170.414
201.431
26.246
40.151 IDRIS SYIAMUDIN NASRUL
L
X.4
XI.IPS-1
10.000
115.000
45.414
170.414
201.431
26.246
P X.4
XI.IPS-1
10.000
115.000
70.414
195.414
211.982
27.621
40.153 INDAH TRIHANDAYANTI P X.4
XI.IPS-3
10.000
115.000
10.414
135.414
172.344
22.456
40.154 INDRA GANIWIJAYA
L
X.4
XI.IPS-3
10.000
115.000
10.414
135.414
168.752
21.988
40.155 ITHA PURNAMA
P X.4
XI.IPS-3
10.000
115.000
50.414
175.414
214.823
27.991
40.156 JUJU JUNIAWATI
P X.4
XI.IPA-2
10.000
115.000
10.790
135.790
169.592
22.097
40.157 KHOERUNISA NURUL IJA P X.4
XI.IPA-2
10.000
115.000
107.889
232.889
200.231
26.090
40.152 IIS ROSITA
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 3 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 Juni 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
40.159 MUHAMMAD RAMDAN
L
X.4
XI.IPS-1
10.000
115.000
10.414
135.414
169.525
22.089
40.160 PIPIH DHELIA NINGSIH
P X.4
XI.IPS-1
10.000
115.000
13.773
138.773
174.431
22.728
40.161 PUTRI HIKMAH LESTARI P X.4
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.162 RIAN PRAYOGA
L
X.4
XI.IPS-4
10.000
115.000
52.826
177.826
256.578
33.432
40.163 RIJAL FATHURROHMAAN L
X.4
XI.IPA-4
10.000
115.000
92.090
217.090
243.631
31.745
40.165 SITI MAESAROH
P X.4
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.166 SRI HARYATI
P X.4
XI.IPA-3
10.000
115.000
14.631
139.631
176.601
23.011
40.167 TEGUH MUNANDAR
L
X.4
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.168 TESI EKISMAWATI
P X.4
XI.IPS-3
10.000
115.000
10.414
135.414
169.332
22.063
40.169 TIA RAMDIATI
P X.4
XI.IPS-4
10.000
115.000
10.414
135.414
169.525
22.089
40.170 TRIA RAHMANISA
P X.4
XI.IPS-2
10.000
115.000
53.414
178.414
206.988
26.970
40.172 VIKRAYONA FAZRIAWAT P X.4
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.173 VINA NURAMENIAH
P X.4
XI.IPS-1
10.000
115.000
15.475
140.475
199.638
26.012
40.174 WIDIAWATI
P X.4
XI.IPS-4
10.000
115.000
10.414
135.414
168.559
21.963
40.175 ADI MAIDA SUHAN
L
X.5
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.176 ADITYA PUTRA ADRIANS L
X.5
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.177 AGUNG HENDRIAWAN Y L
X.5
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.178 AHMAD ZAHIDI SUGIH
L
X.5
XI.IPA-3
10.000
115.000
37.231
162.231
193.248
25.180
40.179 AJI NURCHOLIS MUHAJI L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
168.559
21.963
40.180 ANGGIA NURLAELY HUM P X.5
XI.IPS-2
10.000
115.000
32.520
157.520
194.771
25.378
40.181 ASEP RIFKI YAHYA PERML
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.182 BAYU KISMIAZIE
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
168.752
21.988
40.183 DARA ZUNIARTI RACHM P X.5
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.184 DENDRI NOER SHOFARA L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
168.752
21.988
40.185 DERIS ROBIANTO PRASE L
X.5
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.186 DESI FUTUHATUL MAKK P X.5
XI.IPA-1
10.000
115.000
11.414
136.414
181.694
23.674
40.187 DEVY NURIYANI
P X.5
XI.IPA-4
10.000
115.000
10.181
135.181
177.480
23.125
40.188 DIAN APRIYANTI
P X.5
XI.IPS-3
10.000
115.000
10.414
135.414
168.752
21.988
40.190 EVA SITI NURFATIMAH
P X.5
XI.IPS-2
10.000
115.000
20.302
145.302
279.962
36.479
40.191 FEBI AULIA FITRIANI
P X.5
XI.IPS-4
10.000
115.000
10.414
135.414
169.912
22.139
40.192 FERI NURHIDAYAT
L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
168.752
21.988
40.193 FIFIT TRIANI
P X.5
XI.IPS-3
10.000
115.000
10.414
135.414
168.945
22.013
40.194 FITRA PRATIWI SAMUDR P X.5
XI.IPA-1
10.000
115.000
2.474
127.474
158.491
20.651
40.195 HILMI FATUROHMAN
L
X.5
XI.IPS-1
10.000
115.000
10.414
135.414
169.912
22.139
40.196 INA NUR INAYAH
P X.5
XI.IPA-3
10.000
115.000
10.414
135.414
169.912
22.139
40.197 INDRA KURNIAWAN
L
X.5
XI.IPS-4
10.000
115.000
15.414
140.414
174.083
22.683
40.198 JAMALUDIN PUTRA PRA L
L
X.5
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.199 KURNIA FURI LESTARI
P X.5
XI.IPS-2
10.000
115.000
23.414
148.414
180.530
23.523
40.200 MOCH. NUR ROHMAN
L
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
168.945
22.013
40.201 MUSLIM ABDURRAHMAN L
X.5
XI.IPS-3
10.000
115.000
10.414
135.414
169.525
22.089
40.202 NANDANG PERMADI
X.5
XI.IPA-2
10.000
115.000
45.414
170.414
201.431
26.246
40.203 NENG TETI ENGGAYATI P X.5
XI.IPA-4
10.000
115.000
42.622
167.622
198.639
25.882
40.204 PANJI NUR SEPTIANA
L
X.5
XI.IPS-2
10.000
115.000
10.414
135.414
177.840
23.172
40.205 PEFI LUTFIA NIRMALA
P
X.5
XI.IPA-4
10.000
115.000
15.414
140.414
174.581
22.747
40.206 PUTRI INTAN PERMATAS P X.5
XI.IPA-2
10.000
115.000
10.414
135.414
169.525
22.089
40.207 RINDI HANDAYANI SAFR P X.5
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.209 SAEPUL SAHRI
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
L
L
X.5
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 4 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 Juni 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
40.210 SANTI AGUSTIANI
P X.5
XI.IPA-1
10.000
115.000
11.833
136.833
171.525
22.349
40.211 SUCI GHAISANI
P X.5
XI.IPA-2
10.000
115.000
20.258
145.258
185.115
24.120
40.212 TIA SAFITRI SUHARTINA P X.5
XI.IPA-3
10.000
115.000
10.414
135.414
173.780
22.643
40.213 TITAN RAHAYU S.
P X.5
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.214 ULFA LUTFI NAURIYAH
P X.5
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.215 WINA DWI LESTARI
P X.5
XI.IPA-3
10.000
115.000
10.414
135.414
169.719
22.114
40.217 YUYUN YUNINGSIH
P X.5
XI.IPA-3
10.000
115.000
37.540
162.540
196.872
25.652
40.218 ADE RIANA
L
X.6
XI.IPA-3
10.000
115.000
10.414
135.414
168.752
21.988
40.219 ADITYA NUR FERDYANS L
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
168.752
21.988
40.220 AEP FEBRIANTO SOBAR L
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
168.365
21.937
40.222 AJI PANCAPUTRA
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.223 ANKGY KUSUMAH SAPU L
X.6
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.224 ANNISSA FITRIYAH
P X.6
XI.IPS-1
10.000
115.000
10.414
135.414
168.945
22.013
40.225 ANZAR RUSALAM
L
X.6
XI.IPA-3
10.000
115.000
10.234
135.234
182.870
23.827
40.226 ARYA ADHI NUGRAHA
L
X.6
XI.IPS-3
10.000
115.000
45.414
170.414
201.431
26.246
40.227 ASEP FIRMANSYAH
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.228 BAHTIAR NURUL IHSAN L
X.6
XI.IPA-3
10.000
115.000
30.414
155.414
187.260
24.399
40.229 DESSY DHARMAYANTI
P
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
168.945
22.013
40.230 ELISA NURJANAH
P X.6
XI.IPS-2
10.000
115.000
10.414
135.414
172.867
22.524
40.231 ERVINA DWINTASARI
P X.6
XI.IPA-1
10.000
115.000
20.414
145.414
178.972
23.320
40.232 GINGIN FAWZY
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.233 HANA INASTY HANIFAH P X.6
XI.IPA-2
10.000
115.000
10.414
135.414
169.525
22.089
40.234 HAYATI
P X.6
XI.IPS-3
10.000
115.000
299.731
424.731
455.748
59.383
40.235 INTAN NURFALAH
P X.6
XI.IPA-3
10.000
115.000
15.414
140.414
174.083
22.683
40.236 IRNA DEWI
P X.6
XI.IPA-1
10.000
115.000
30.414
155.414
176.209
22.960
40.237 ISNA CIPTA ISTIQOMAH P X.6
XI.IPA-2
10.000
115.000
20.776
145.776
184.694
24.065
40.238 LENDRA GUNAWAN
L
X.6
XI.IPS-1
10.000
115.000
10.414
135.414
168.365
21.937
40.239 LUTFI
L
X.6
XI.IPS-4
10.000
115.000
10.414
135.414
168.945
22.013
40.240 MILA MULYAWATI FIDYA P X.6
XI.IPS-1
10.000
115.000
12.019
137.019
235.719
30.714
40.241 MOCHAMMAD INDRA MA L
X.6
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.242 MUHAMAD HAFIED AFIF L
X.6
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.243 NENENG SRI MUTIARA
P X.6
XI.IPA-2
10.000
115.000
10.581
135.581
182.347
23.759
40.244 NUNUNG NURLAELA
P X.6
XI.IPA-4
10.000
115.000
35.524
160.524
191.541
24.957
40.246 PANJI DWI SUPRIATNA
L
X.6
XI.IPS-3
10.000
115.000
10.414
135.414
168.365
21.937
40.247 REGIAN FAISAL AKBAR
L
X.6
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.248 REXY PRADINA
L
X.6
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.249 RINI NADIA
P X.6
XI.IPA-1
10.000
115.000
10.414
135.414
169.912
22.139
40.250 RIZKI NURUL FITRIYANI P X.6
XI.IPS-3
10.000
115.000
10.414
135.414
168.945
22.013
40.251 ROSALINA ASTRIO
P X.6
XI.IPS-2
10.000
115.000
10.414
135.414
173.694
22.632
40.252 SILVIA FITRI YANTI
P X.6
XI.IPS-4
10.000
115.000
12.853
137.853
170.998
22.281
40.253 SUCI RAFIKAH
P X.6
XI.IPS-1
10.000
115.000
15.511
140.511
173.892
22.658
X.6
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.255 TANTI DWI APSARI
P X.6
XI.IPA-3
10.000
115.000
15.414
140.414
174.415
22.726
40.256 TIA RAHMAWATI
P
X.6
XI.IPA-4
10.000
115.000
32.845
157.845
213.945
27.877
40.257 TIUR MAIDA
P X.6
XI.IPS-4
10.000
115.000
10.414
135.414
169.912
22.139
40.258 TRIANA DAMAYANTI
P X.6
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.259 WIDIANTI
P X.6
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.254 SULISTYO TRI WIBOWO L
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 5 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 Juni 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
40.260 YUSTIKA IRANI NURHIDA P X.6
XI.IPS-2
10.000
115.000
45.414
170.414
201.431
26.246
40.261 ADITIA APANDI
L
X.7
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.263 AI RESTI
P X.7
XI.IPA-4
10.000
115.000
36.558
161.558
180.177
23.477
40.264 ALDHY AKBAR LAZUARD L
X.7
XI.IPA-4
10.000
115.000
57.010
182.010
213.027
27.757
40.265 ARI NURDIANA SUKIRMA L
X.7
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.266 ARIEF MEGA HAKIM NUR L
X.7
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.267 AYATULLAH RUHIYAT
L
X.7
XI.IPS-1
10.000
115.000
10.414
135.414
169.332
22.063
40.268 DERIS ARISANDY
L
X.7
XI.IPA-1
10.000
115.000
84.414
209.414
236.092
30.762
40.269 DESY AYU LESTARI
P X.7
XI.IPA-2
10.000
115.000
10.414
135.414
169.912
22.139
40.270 DEWI INTAN NURHASAN P X.7
XI.IPS-4
10.000
115.000
45.414
170.414
201.431
26.246
40.271 DINDA NOVIANTI RUSLI P X.7
XI.IPS-2
10.000
115.000
10.414
135.414
171.264
22.315
40.272 DINI OKTAVIANI
P X.7
XI.IPS-2
10.000
115.000
10.416
135.416
175.262
22.836
40.273 EPUNG SAEPULOH
L
X.7
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.274 FAIZAL NURYAWAN
L
X.7
XI.IPS-2
10.000
115.000
10.414
135.414
168.752
21.988
40.276 GINA ROHADATUL AISY P X.7
XI.IPA-2
10.000
115.000
24.180
149.180
185.170
24.127
40.277 GUNTUR MEGANTARA
L
X.7
XI.IPA-1
10.000
115.000
10.414
135.414
171.266
22.315
40.279 INDRA YUDA UTAMA
L
X.7
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.280 INTAN PERMATA SARI
P
X.7
XI.IPS-3
10.000
115.000
12.117
137.117
169.958
22.145
40.281 LEVI SRI HERMARYANI
P X.7
XI.IPA-2
10.000
115.000
14.849
139.849
174.955
22.796
40.282 LUQMAN NUL HAKIM
L
X.7
XI.IPA-4
10.000
115.000
10.414
135.414
168.945
22.013
40.283 LUTFI NURFADZILLAH
P X.7
XI.IPA-3
10.000
115.000
30.414
155.414
237.814
30.987
40.284 MERLINDA ROSTIANA
P X.7
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.285 MOH. RAKANDIKA SETIA L
X.7
XI.IPA-1
10.000
115.000
7.414
132.414
166.581
21.705
40.286 MUHAMAD RIDWAN HID L
X.7
XI.IPA-4
10.000
115.000
10.414
135.414
175.327
22.845
40.287 NENNY CHAERUN NISAA P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
169.525
22.089
40.288 NIA KURNIAWATI
P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
169.719
22.114
40.289 NORMA ALFIANTI
P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
169.912
22.139
40.290 NOVI TRI WAHYUNI
P X.7
XI.IPA-2
10.000
115.000
10.414
135.414
169.525
22.089
40.291 PUJI RAHARJA
L
X.7
XI.IPA-1
10.000
115.000
45.414
170.414
201.431
26.246
40.292 RESHA GITA AUGINA
P X.7
XI.IPA-1
10.000
115.000
95.414
220.414
252.037
32.840
40.293 RETNO DEWI JAYATI
P
X.7
XI.IPA-1
10.000
115.000
10.414
135.414
179.001
23.323
40.294 REYKI MUHAMMAD
L
X.7
XI.IPS-4
10.000
115.000
10.414
135.414
168.365
21.937
40.295 RIMA SITI MASTUROH
P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
169.332
22.063
40.296 RINDI SAPUTRI
P X.7
XI.IPA-1
10.000
115.000
10.414
135.414
169.719
22.114
40.297 RITCHE SUCIANA BAHAR P X.7
XI.IPA-3
10.000
115.000
10.414
135.414
169.719
22.114
40.298 RULY NOVRIANA HERMA L
X.7
XI.IPA-2
10.000
115.000
45.414
170.414
201.431
26.246
40.299 SEPTIAN RIZKI AGRIANT L
X.7
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.300 SYNDA MASTURA
P X.7
XI.IPA-1
10.000
115.000
10.414
135.414
169.525
22.089
40.301 WALIYYU NIA ELSA
P X.7
XI.IPA-2
10.000
115.000
10.414
135.414
169.525
22.089
40.304 ALDO DWI TAMARA
L
X.8
XI.IPA-3
10.000
115.000
10.414
135.414
168.365
21.937
40.305 ANANDA
L
X.8
XI.IPA-1
10.000
115.000
10.414
135.414
169.332
22.063
40.306 AULIA NUR RACHMAH
P X.8
XI.IPA-3
10.000
115.000
10.414
135.414
644.971
84.039
40.307 AYU NURDEWI
P X.8
XI.IPA-1
10.000
115.000
77.937
202.937
233.954
30.484
40.308 CUCU SUPRIATIN
P
X.8
XI.IPS-4
10.000
115.000
824.262
949.262
1.095.457
142.738
40.309 DEBORA ARTAULI SIANT P X.8
XI.IPA-1
10.000
115.000
10.414
135.414
169.719
22.114
40.310 DEDE MAMAN FATUROH L
X.8
XI.IPA-3
10.000
115.000
15.835
140.835
174.283
22.709
40.311 DESY NATALIA MANURU P X.8
XI.IPA-3
10.000
115.000
10.414
135.414
168.752
21.988
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 6 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 Juni 2012
No.Ang.
Nama Siswa
L/P
Asal
1
2
3
4
Kelas 5
Simp. Pokok 6
Simp. Wajib
Tabungan
7
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
40.312 DWI PERMATA LIESTYA P X.8
XI.IPA-1
10.000
115.000
45.414
170.414
201.431
26.246
40.313 ELA NURFATWA
P X.8
XI.IPA-2
10.000
115.000
10.276
135.276
171.929
22.402
40.314 FEBI TRYA UTAMI
P X.8
XI.IPA-2
10.000
115.000
45.414
170.414
201.431
26.246
40.315 FITRIANI APENDI
P X.8
XI.IPA-4
10.000
115.000
10.414
135.414
170.138
22.168
40.316 GILANG RAMADHAN
L
X.8
XI.IPS-4
10.000
115.000
10.414
135.414
168.945
22.013
40.317 IBNU AZIS MAHMUD ALH L
X.8
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.318 IHSAN PURNAMA SAPUT L
X.8
XI.IPS-1
10.000
115.000
45.414
170.414
201.431
26.246
40.319 ILHAM AKBAR HIDAYAT
L
X.8
XI.IPS-3
10.000
115.000
10.414
135.414
169.332
22.063
40.320 IMAD IMADUROHIM
L
X.8
XI.IPS-4
10.000
115.000
45.414
170.414
201.431
26.246
40.321 INDAH FITRICYA NIWAR P X.8
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.322 ISNA SA'ADAH
P X.8
XI.IPA-3
10.000
115.000
10.414
135.414
168.806
21.995
40.324 KIKI RIZKYANA
L
X.8
XI.IPA-2
10.000
115.000
10.414
135.414
320.955
41.820
40.325 MICKE INDAH MOHAFILA P X.8
XI.IPS-4
10.000
115.000
20.942
145.942
181.269
23.619
40.326 MIRNA HIPTIA SUKARDI P X.8
XI.IPA-4
10.000
115.000
15.414
140.414
175.077
22.812
40.327 MUHAMAD FAKHRUL RO L
X.8
XI.IPA-3
10.000
115.000
10.414
135.414
169.525
22.089
40.328 PANDU PRIBADI
X.8
XI.IPS-4
10.000
115.000
45.414
170.414
201.431
26.246
40.329 RECXA AGTARIKA INTAN P X.8
XI.IPS-3
10.000
115.000
200.414
325.414
288.032
37.530
40.331 RINI MEILANI SUHERMA P
X.8
XI.IPA-2
10.000
115.000
45.414
170.414
201.431
26.246
40.332 RIZKY YOLAN PURNAMA L
X.8
XI.IPA-1
10.000
115.000
21.414
146.414
181.948
23.707
40.333 ROSALINA PUTRI PURNA P X.8
XI.IPA-2
10.000
115.000
10.414
135.414
169.719
22.114
40.334 SETYO ADI PRABOWO
L
X.8
XI.IPA-2
10.000
115.000
10.414
135.414
169.497
22.085
40.335 SITI ROMLATUL JANAH
P X.8
XI.IPA-2
10.000
115.000
45.414
170.414
201.431
26.246
40.336 SRI AYU WIDIANTI
P X.8
XI.IPS-1
10.000
115.000
9.031
134.031
193.462
25.208
40.338 TEDI SANTIKA
L
X.8
XI.IPS-2
10.000
115.000
10.414
135.414
168.559
21.963
40.339 TIKA SEPTIAWATI
P X.8
XI.IPA-4
10.000
115.000
10.394
135.394
205.283
26.748
40.340 TRIMAS MARDIKA
L
L
X.8
XI.IPA-4
10.000
115.000
45.414
170.414
201.431
26.246
40.341 VINDY LINNA OKTAVIAN P X.8
XI.IPA-3
10.000
115.000
15.414
140.414
174.581
22.747
40.342 WINA AYU WIFTIANI
P X.8
XI.IPA-1
10.000
115.000
55.120
180.120
224.949
29.310
40.343 YALI JAJIROH
P X.8
XI.IPA-3
10.000
115.000
10.414
135.414
169.690
22.110
40.344 YUST IBRAHIM CHIZBUL L
X.8
XI.IPS-3
10.000
115.000
10.414
135.414
168.559
21.963
40.345 ZAKKY KAFABIH
L
X.8
XI.IPA-4
10.000
115.000
45.414
170.414
201.431
26.246
50.001 WISNU PURNAMA
L
X.7
XI.IPS-1
10.000
115.000
9.014
134.014
188.177
24.519
50.002 VINI ALVINITA
P X.3
XI.IPS-1
10.000
115.000
14.014
139.014
172.626
22.493
50.003 RISKA YULIYANTI
P X.2
XI.IPS-2
10.000
115.000
34.014
159.014
190.031
24.761
50.008 ACEK SOMANTRI
L
101
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.009 ADITHIA SANDRIA
L
701
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.010 AMELIA PRABAWATI SAN P 703
X.1
10.000
25.000
87.022
122.022
762.674
99.376
50.011 ANAS ARRASYID
704
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.012 ANGGITA FAUZYAH RIDWP 205
X.1
10.000
25.000
5.136
40.136
110.689
14.422
50.013 ARIN APRILIANITA
P 805
X.1
10.000
25.000
13.136
48.136
107.908
14.060
50.014 BUDIARTI
P 607
L
X.1
10.000
25.000
60.136
95.136
181.057
23.591
306
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.016 DENTY HARDIYANTI
P 507
X.1
10.000
25.000
256.136
291.136
222.511
28.993
50.017 DEVI FEBRIANY
P
307
X.1
10.000
25.000
10.737
45.737
308.657
40.218
50.018 DICKY DARMAWAN
L
610
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.019 ELIS ALFIDHEA DWIANJA P 513
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.020 EROS ROSMAWATI
X.1
10.000
25.000
10.136
45.136
117.281
15.281
50.015 DEDE RIKSA MAULANA H L
P 613
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 7 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 Juni 2012
L/P
Asal
3
4
Kelas
Simp. Wajib
Tabungan
6
7
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
50.021 EVI NURMALASARI
P 214
X.1
10.000
25.000
92.136
127.136
119.789
15.608
50.022 FANNY SUHARYANTI
P 413
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.023 HAFIZ AUDIEN REZAL
L
517
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.024 HARISYAHMUTAHAR
L
116
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.025 IKA SRI HAYATI
P 217
X.1
10.000
25.000
28.136
63.136
102.164
13.311
50.026 INDAH USWATUN HASAN P 219
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.027 MUHAMMAD ARIZAL FAO L
223
X.1
10.000
25.000
18.136
53.136
84.153
10.965
P 126
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.028 NENDEN WIDYAWATI
50.029 PANJI DHARMA SUJANA L
5
Simp. Pokok
322
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.030 POPPY DAMAYANTI
P 431
X.1
10.000
25.000
7.537
42.537
124.422
16.212
50.032 SELLY KOMALASARI
P 134
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.033 SINTIYA RACHMAN
P 136
X.1
10.000
25.000
244.769
279.769
505.695
65.892
50.034 SOFYAN AHMAD FAUZI
L
535
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.035 SRI NUR ENDAH
P 331
X.1
10.000
25.000
55.577
90.577
126.843
16.527
50.036 TANZILA AZIZAH NURISM P 536
X.1
10.000
25.000
18.136
53.136
104.186
13.575
50.037 TIAN DESTYANI
P 334
X.1
10.000
25.000
10.136
45.136
195.599
25.486
50.038 YENI NURHADAYANI
P 238
X.1
10.000
25.000
23.136
58.136
150.999
19.675
50.039 ZIKRI TIFANI SYIFAA
L
836
X.1
10.000
25.000
18.136
53.136
84.153
10.965
50.040 ADE EVA APRIANI
P 601
X.2
10.000
25.000
28.630
63.630
94.647
12.332
50.041 ANDRA DARMAWAN
L
501
X.2
10.000
25.000
38.136
73.136
110.509
14.399
50.042 ASEP BADRUZAMAN
L
706
X.2
10.000
25.000
38.136
73.136
102.385
13.340
50.043 AZMI RIZKI FIRMANSYAH L
503
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.044 BADAR MAULANA
L
106
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.045 BENNA DEISWAN NUGR L
206
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.046 CITRA DEWI
P 806
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.047 DILLA MAULIDIA
P 808
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.048 DINI WIDIA MULYA
P 510
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.049 ENDANG JULIANA
P 612
X.2
10.000
25.000
545.393
580.393
216.933
28.266
50.050 ESY HESTI HANDAYANI
P 614
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.051 EVI SILVIANA HERYANTI P 712
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.052 FARHAN FAHRURAZI
L
114
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.053 GEGEN DITA PERMANA L
716
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.054 IIS FAJRIN NURAISYAH
P 117
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.055 IMRON FATUROHMAN
L
118
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.056 INDAH JUBAEDAH
P 816
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.057 IRNA MUTHIATUL JAMIIL P 618
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.058 MARDIAN FAUZI
L
523
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.059 MELINDA MARDIANI
P 316
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.060 MIA SITI HIDAYATUL HIJAP 123
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.061 MUHAMMAD ZAKY ZULF L
125
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.062 NIDA AZIZAH DWI PERTI P 627
X.2
10.000
25.000
5.294
40.294
554.563
72.259
50.063 NUGRAHA MAULANA RA L
228
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.064 NURDIANSYAH
L
629
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.065 PEGGY ANJANI GUNAWAP
528
X.2
10.000
25.000
18.136
53.136
84.153
10.965
P 725
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.067 RIKA KARTIKAWATI SUR P 530
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.069 SALMA HAQQ
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.066 RESTY SITI MAULIDA
P 133
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 8 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
50.070 SYARA SITI NURJANAH
Per: 30 Juni 2012
L/P
Asal
3
4
P 729
50.071 T. MATEUS RUMAKETTY L
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 13,03%
6
7
8
9
10
11
X.2
10.000
25.000
18.136
53.136
84.153
10.965
235
X.2
10.000
25.000
18.136
53.136
84.153
10.965
50.072 UHER HERTITA
P 730
X.2
10.000
25.000
537.908
572.908
603.925
78.691
50.073 ADITYA ANANDA
L
203
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.074 ALRDI SAMSA
L
802
X.3
10.000
25.000
10.499
45.499
88.439
11.523
50.075 AMMALIA IKHLASIAH NU P 403
X.3
10.000
25.000
83.136
118.136
128.101
16.691
50.076 ANDRI KRISNAWAN
404
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.077 ANISA FITRIA PERMATA P 705
X.3
10.000
25.000
183.114
218.114
145.532
18.962
50.078 AUDINA PRADIPTA SETIA P 707
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.079 BIDA MUNAWAROH
P 108
X.3
10.000
25.000
71.592
106.592
171.092
22.293
50.080 DIANA FEBRIAN SUWAR P 308
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.081 DICKY RIZKY RAMADHANL
213
X.3
10.000
25.000
23.499
58.499
89.516
11.663
50.082 ELFA INAYAH
P 512
X.3
10.000
25.000
23.499
58.499
89.516
11.663
50.083 FANI MARTINA MUIZ
P 713
X.3
10.000
25.000
22.136
57.136
87.600
11.414
L
50.084 FEBBY FIRDHA RAMADH L
310
X.3
10.000
25.000
23.136
58.136
88.738
11.562
50.085 FIRA DESYA BERLIANITA P 414
X.3
10.000
25.000
245.136
280.136
204.837
26.690
50.086 FITRA SATRIA MAULANA L
115
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.087 HENDRI HERDIANA
L
312
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.088 IBAD NURHAMIM
L
519
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.089 INA APRILIANI
P 815
X.3
10.000
25.000
77.109
112.109
143.126
18.649
50.090 INDAH ANASTHASIA SRI P 616
X.3
10.000
25.000
160.136
195.136
103.616
13.501
50.091 IRFAN NURRAHMAN
L
617
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.092 LINTANG VIVIASARI
P 622
X.3
10.000
25.000
160.472
195.472
231.045
30.105
50.093 MUHAMAD SETYAJI
L
317
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.094 NAINA AGUSTIANI
P 824
X.3
10.000
25.000
23.499
58.499
89.516
11.663
50.095 NOKI RISMAYANTI
P 426
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.096 PERWITA DEWI
P 827
X.3
10.000
25.000
10.867
45.867
105.745
13.778
50.097 RECKY ALDHERA
L
829
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.098 RIKA NUR FITRIYANI
P 230
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.099 RYAN HEPRIYANSAH
L
533
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.100 SEPTIANI ULFIANITA
P
634
X.3
10.000
25.000
50.751
85.751
139.360
18.158
50.101 SUCI RAHMANIA ARIFIEN P 834
X.3
10.000
25.000
18.136
53.136
84.153
10.965
50.102 SYIFA JUNIA MUBARAK
P 333
X.3
10.000
25.000
108.136
143.136
131.608
17.148
50.103 WENTI NURHIDAYATI PE P 537
X.3
10.000
25.000
28.499
63.499
94.101
12.261
50.104 YANI MULYANI
X.3
10.000
25.000
382.711
417.711
316.978
41.302
437
X.3
10.000
25.000
136.119
171.119
202.136
26.338
50.106 ADE RINA RAMADHANI
P 401
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.107 AMRILAH HUSAENI
L
603
X.4
10.000
25.000
89.597
124.597
155.614
20.276
50.108 ASEP FAUJAN NURHIDA L
406
X.4
10.000
25.000
18.136
53.136
105.533
13.750
50.109 BARDAN ALIE FUROJI
407
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.110 CHINDI SILVIANI
P 305
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.111 DEAN SEPTIKA ASIH
P 709
X.4
10.000
25.000
18.136
53.136
84.153
10.965
P 338
50.105 YUNUS MAULA ROHMAN L
L
50.112 DICKY CHANDARA SUHE L
807
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.113 EGHAR PURNAMA CARS L
112
X.4
10.000
25.000
73.546
108.546
138.651
18.066
50.115 FARIDZ NUR-ROCHMAN L
714
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.116 GALUH GUMELAR
L
215
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.117 IDKI NUR MARJULIANTI
P 216
X.4
10.000
25.000
18.136
53.136
84.153
10.965
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 9 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
50.118 IKE NURJANAH
Per: 30 Juni 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 13,03%
6
7
8
9
10
11
P 416
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.119 INTAN KHOERUNISA
P 818
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.120 KIKY ZAKIAH DARAJAT
P 821
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.121 MUHAMMAD TAUFIQ RID L
623
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.122 N. SUCI KAYUNGYUN
P 422
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.123 NATASYA DESTYLIANA
P 723
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.124 NENENG AJIJAH
P 526
X.4
10.000
25.000
10.136
45.136
91.577
11.932
50.125 NIA UMIYANI
P 626
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.126 NIKITA LUMBANTORUAN P 224
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.127 NINA APRILIANI
P 129
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.128 NISA FAUZIAH
P 130
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.129 NUR CHOLIFAH AMIN MU P 131
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.130 OIP FAHRUDIN
L
724
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.131 RENA OMIDE
P 830
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.132 RIZAL RIZKI FAUZI
L
232
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.133 SANTI SETIANTI NURWID P 329
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.134 SILVIADEWI
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.135 ULFA AULIYA NURZULIY P
731
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.136 VINALDY ARISANDI KHO L
734
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.137 WIDYA MULIA
P 735
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.138 YAYAN MULYANTO
L
738
X.4
10.000
25.000
18.136
53.136
84.153
10.965
50.140 ADAM RIZQI SETIAJI
L
301
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.141 ADITYA DWI PUTRA
L
103
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.142 AJI SAPTA DESTAYANA K L
P 135
801
X.5
10.000
25.000
18.136
53.136
84.153
10.965
P 605
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.144 BELLA RESTU ADELYNA P 304
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.146 DEDE TRIADI
109
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.147 DESI ERVINA SITI NURJA P 508
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.148 DICKY FAHDIAR ASMANA L
409
X.5
10.000
25.000
18.136
53.136
84.153
10.965
P 611
50.143 ANI FITRIANI
L
X.5
10.000
25.000
18.136
53.136
84.153
10.965
309
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.151 ENUNG NURYANI
P 514
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.152 ERLIN ELINA
P 411
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.154 GAFFA MAHARDHIKA
L
415
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.155 HANA FIRDA MARYAM
P 518
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.156 ISNA SILVIA
P 314
X.5
10.000
25.000
110.726
145.726
360.195
46.933
50.157 IYAM NURJANAH
P 619
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.158 KEVIN ARIFHIKA
L
121
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.159 KRISNAYANTI NURZAEN P 220
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.160 LINDARI NOVANITA
P 621
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.161 MOMON KARMAN
L
124
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.162 MUH. RIDWAN SAYIDI
L
722
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.163 NISSA PUSPITA
P 226
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.164 NOVI WIDIANTI
P
227
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.165 NURIDHA MEGANDHINI
P 527
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.166 RIMA NOVIYANTI
P 631
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.168 RISA RIFIANTI UTAMI
P 532
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.149 DINNA MEILISA
50.150 DISHA FAJAR PRAHARIN P
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 10 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
50.169 RISKI MARLIA LESTARI
Per: 30 Juni 2012
L/P
Asal
3
4
P 433
50.170 ROBERTO MITUN SIHOM L
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 13,03%
6
7
8
9
10
11
X.5
10.000
25.000
18.136
53.136
84.153
10.965
727
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.171 SRI ASTUTI WULANDARI P 137
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.172 TIA ADE PUSPITA
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.173 WANDA RIZKY FRIYANTOL
436
X.5
10.000
25.000
18.136
53.136
84.153
10.965
50.174 ADIWIGUNA PRAKTIKA
L
104
X.6
10.000
25.000
18.136
53.136
93.048
12.124
50.175 ALTIPA WILDAN NASHRU L
P 635
803
X.6
10.000
25.000
49.630
84.630
115.647
15.068
P 702
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.177 ANISAH SRI MAHENDAR P 405
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.178 APRILIA FITRI PUJIANTI P 804
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.179 BAYU BAHARI
L
107
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.180 CITRA WIDI ASTUTI
P 608
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.181 DANI SYAHRUL FAJAR
L
408
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.182 DENI DARMA PRAWIRA
L
210
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.183 DESI YUANASARI
P 211
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.184 ELFANY
P 810
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.185 HADIYAN NUR FAUZAN
L
311
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.186 INDAH CHOERIYAH
P
119
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.187 INGGA BADRUDIN
L
817
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.188 IQBAL AHMAD FAUZI
L
521
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.189 MELA SITI PADLIYAH
P 524
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.176 ALULA ZARA SALSABIL
50.190 MUHAMAD RIJAL NURUL L
421
X.6
10.000
25.000
10.032
45.032
173.428
22.597
50.191 NELI YULIANI
P 625
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.192 NENDEN SRI FUJIYA
P 423
X.6
10.000
25.000
402.251
437.251
468.268
61.015
50.193 NIDA KHOFIYYAN ARFAH P 425
X.6
10.000
25.000
213.926
248.926
287.952
37.520
50.194 NINA SITI NURHASANAH P 319
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.195 NOVTA JATI PERMANA
L
427
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.196 NUR FAUZIAH
P 429
X.6
10.000
25.000
18.136
53.136
84.153
10.965
324
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.199 RIA RIANTI
P 630
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.200 RIMA YULIA
P
432
X.6
10.000
25.000
138.136
173.136
131.500
17.134
50.201 RISKA ANDRIYANI
P 811
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.202 RIZKY AJENG OKTAVIAN P 831
X.6
10.000
25.000
13.136
48.136
95.147
12.397
50.203 TASSYA NUR ANNISA
P 138
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.204 TIA DWI APRILLIA
P 835
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.205 VENNA DWI PUTRI
P 733
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.206 WINDA RAHMAH ILLAHI P 236
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.207 YURRA TEGUH GRATIFY L
638
X.6
10.000
25.000
18.136
53.136
84.153
10.965
50.208 AEP NUR HIDAYAT
50.197 REYNALDI ANUGRAH PR L
602
X.7
10.000
25.000
70.737
105.737
134.323
17.502
50.209 ALFIKA NUR FAHIMAH R P 402
X.7
10.000
25.000
33.417
68.417
99.434
12.956
50.210 ASYFA TRI PUSPA DEWI P 302
X.7
10.000
25.000
18.136
53.136
84.153
10.965
50.212 BURHAN HIDAYAT
708
X.7
10.000
25.000
18.136
53.136
84.153
10.965
50.213 CHATRYN SERLY RETSIT P 504
X.7
10.000
25.000
10.500
45.500
85.578
11.150
50.214 DARA TRIANA
P
208
X.7
10.000
25.000
18.181
53.181
84.198
10.970
50.215 DEDE ANDRIANTO
L
209
X.7
10.000
25.000
10.099
45.099
96.890
12.624
50.216 DEVIA QORY RIDWANTY P 212
X.7
10.000
25.000
19.113
54.113
87.204
11.362
50.217 DICKY GUSTHIA SUHADA L
X.7
10.000
25.000
18.136
53.136
84.153
10.965
L
L
509
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 11 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
Per: 30 Juni 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 13,03%
6
7
8
9
10
11
129.770
16.909
50.218 DILA AFISKHA
P 410
X.7
10.000
25.000
25.660
60.660
50.219 ELA MELAWATI
P 511
X.7
10.000
25.000
18.136
53.136
84.153
10.965
813
X.7
10.000
25.000
44.744
79.744
110.761
14.432
50.221 IMA TARSIMAH
P 218
X.7
10.000
25.000
28.802
63.802
94.819
12.354
50.222 ISABELLA ANJANI
P 819
X.7
10.000
25.000
10.391
45.391
77.160
10.053
522
X.7
10.000
25.000
20.265
55.265
86.282
11.242
50.220 FAUZY ALFATH RUSHAN L
50.223 KIKI RIZKI NURROHMAN L
P 620
X.7
10.000
25.000
178.776
213.776
393.268
51.242
50.225 LINGGA DEWI PRASAST P 221
X.7
10.000
25.000
438.858
473.858
393.078
51.218
50.226 MOCH. KHUSNA MULYANL
823
X.7
10.000
25.000
18.136
53.136
84.153
10.965
50.227 NANDA FAISAL GUNAWA L
624
X.7
10.000
25.000
28.136
63.136
91.722
11.951
50.228 NENDEN EISTA FAUZIAT P 825
X.7
10.000
25.000
1.151.579
1.186.579
861.171
112.210
50.229 NINA MARDIANA
P 225
X.7
10.000
25.000
29.462
64.462
101.999
13.290
50.224 LIA TRESNAWATI
50.230 NOVIYANTI NURHASANA P 628
X.7
10.000
25.000
549.656
584.656
376.748
49.090
50.231 NURLAILA
P 430
X.7
10.000
25.000
10.503
45.503
89.357
11.643
50.232 PUTRI AMANDA SARI
P 828
X.7
10.000
25.000
33.136
68.136
96.804
12.613
50.233 RIF'AT RIFATULLAH
L
229
X.7
10.000
25.000
18.136
53.136
84.153
10.965
50.234 SAEFUL SUYATNA AL TA L
832
X.7
10.000
25.000
176.746
211.746
218.453
28.464
50.235 SANDY RISMAN
L
633
X.7
10.000
25.000
39.446
74.446
105.463
13.741
50.236 SILMA YUSRI MEILANI
P 330
X.7
10.000
25.000
13.464
48.464
80.421
10.478
50.237 TRIA AGUSTIANI
P 336
X.7
10.000
25.000
28.776
63.776
138.657
18.067
50.238 VENNI MAULANI
P 337
X.7
10.000
25.000
43.164
78.164
108.877
14.186
50.239 WINA MELINA
P 736
X.7
10.000
25.000
30.471
65.471
106.929
13.932
237
X.7
10.000
25.000
26.896
61.896
105.952
13.805
50.241 YENI NURHAYATI
P 538
X.7
10.000
25.000
28.802
63.802
94.819
12.354
50.242 AANG NURFAYZIN
L
201
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.244 ALIYAH PUJI SUSANTI
P 204
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.245 ANNA NOVITASARI
P 105
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.246 DIAN DWI NOVIANTI
P 111
50.240 YANYAN TRIE APRILIANA L
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.247 ELDYANDHY SYAMFIQR L
809
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.248 FAHMI MAULANA RAHMA L
412
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.249 FIKRI TAUFIKURROHMA L
715
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.250 HADIAN HASAN
L
516
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.251 HARIS ABDUL AZIZ
L
717
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.252 INDE MARDIANTY
P 520
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.253 IRA
P 417
50.254 IRFAN TAUFIK GINANJAR L 50.255 IRMA SITI RISMAWATI
X.8
10.000
25.000
18.136
53.136
84.153
10.965
313
X.8
10.000
25.000
18.136
53.136
84.153
10.965
P 120
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.256 KRISDAYANI KHOERUNI P 719
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.257 LALA NOVELIA
P 418
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.258 LEVINA NURLAELA
P 419
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.259 MAMAN WARDIMAN
L
315
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.260 MIKI MAKIYATUL MUBAR L
420
X.8
10.000
25.000
18.136
53.136
84.153
10.965
P 320
X.8
10.000
25.000
18.136
53.136
84.153
10.965
321
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.264 RAURA SELVIA ANTONIT P 323
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.265 RIFKA AULIA FIRDAYANT P 326
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.266 RIZKY NAUFAL
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.262 NURUL ANISA
50.263 OSCAR GARCIA HARTON L
L
632
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 12 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012 No.Ang.
Nama Siswa
1
2
50.267 ROBIATUL FAUJIAH
Per: 30 Juni 2012
L/P
Asal
3
4
Kelas 5
Simp. Pokok
Simp. Wajib
Tabungan
Jumlah Simpanan
RSH
SHU 13,03%
6
7
8
9
10
11
P 328
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.268 SILVIANA AYU LORENZIA P 728
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.269 SISKA SOLIHAH
P 534
X.8
10.000
25.000
12.068
47.068
957.838
124.806
50.270 SOCA NUZZULUL FITRIA P 833
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.271 SRI HARTINI
P 234
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.272 SUSI WIDIA NENGSIH
P 332
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.273 TANTY NUR FITRI
P 435
X.8
10.000
25.000
175.952
210.952
241.969
31.528
50.274 UPUH PUADAH
P 732
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.275 WINDY PRILIANDINI
P 737
X.8
10.000
25.000
18.136
53.136
84.153
10.965
50.276 ADAM IKBAL HIDAYAT
L
102
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.277 ANDRI APADIN UBAEDIL L
604
X.9
10.000
25.000
18.136
53.136
84.153
10.965
P 502
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.279 AZI DZULHAM R
L
606
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.280 CITRA VIAN UTAMI
P 505
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.281 DANI TRYADI HUTOMO
L
506
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.282 DEVI PUSPITASARI
P 609
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.283 DHEA NUR'ALIA KAMAL
P 110
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.284 DINDA NUR FAJRIAH
P
710
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.285 ERNITA SILALAHI
P 711
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.286 FAISAL NAJMUDIN
L
812
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.287 FAWWAZ FAUZI THORIK L
515
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.288 INTAN DEWI NURMALAS P 718
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.289 ISSE TRI AMELIA MAKSU P 820
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.290 LUTFI AHMAD TRIADI
L
122
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.291 MAENI RUKMANA JAYA
P 720
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.292 MAULVI MEILAGUNA
L
822
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.293 MEGAWATI
P 222
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.294 MERLINA PUDJAWATI AUP 721
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.295 MUHAMMAD BADRUZZA L
525
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.296 NENENG SRI OKTAVIA P P 127
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.297 NENG CUCU RATNASAR P
424
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.298 NETTY NATIZATUL KHOE P 128
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.299 NICKHOLIES AAD
P 318
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.300 NOVIA DIAN PUJIANTI
P 826
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.301 NUNU NURKHOLIK
L
428
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.302 RESTI RESTIATUTI
P 529
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.303 RICO TUGAS NURANI
L
50.278 ANNISA SUNDARI
325
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.304 RINKA PRANITA RAHAYU P 231
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.305 RIZAL FADHILAH
L
327
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.306 SRI HARDIYANTI
P 434
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.307 TIARA SINTIA DEWI
P 335
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.308 TITIN NURAENI
P 636
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.309 WANDI ABDUL MUTHALI L
637
X.9
10.000
25.000
18.136
53.136
84.153
10.965
50.310 RAHMAT HIDAYAT
L
M-01
XI.IPA-3
10.000
115.000
34.700
159.700
190.109
24.771
50.311 ASRI AYUNINGTYAS
P M-02
XI.IPS-1
10.000
115.000
24.700
149.700
180.717
23.547
50.312 NURLIA AMALIYAH
P M-03
XI.IPS-4
10.000
115.000
24.700
149.700
180.717
23.547
XI.IPS-3
10.000
115.000
10.700
135.700
167.955
21.884
50.313 ASEP KIKI MUHAMAD MU L
M-04
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
Halaman 13 dari 14
BUKU DAFTAR ANGGOTA DAN SIMPANANNYA
KOPSIS SMANDAKA TAHUN BUKU 2012
Per: 30 Juni 2012
Kelas
Jumlah Simpanan
RSH
SHU 13,03%
8
9
10
11
24.700
149.700
180.717
23.547
115.000
24.700
149.700
180.717
23.547
115.000
24.700
149.700
180.717
23.547
Simp. Wajib
Tabungan
7
Nama Siswa
L/P
1
2
3
4
50.314 MOCHAMAD EKSA NUGR L
M-05
XI.IPS-4
10.000
115.000
50.315 NOVIA
P M-06
XI.IPS-4
10.000
50.317 ENA NURBAROKAH
P M-08
XI.IPA-3
10.000
50.318 MUHAMMAD AFIF ROBB L
Asal
Simp. Pokok
No.Ang.
5
6
M-09
XI.IPA-4
10.000
115.000
23.956
148.956
179.973
23.450
60.001 MUTIARA AMIRA
P M-10
XI.IPS-2
10.000
115.000
10.000
135.000
118.750
15.473
60.002 RISMAN RAMDANI
L
M-11
X.1
10.000
25.000
10.000
45.000
50.014
6.516
60.003 REZA PEBRIAN
L
M-12
XI.IPS-2
10.000
115.000
10.000
135.000
118.750
15.473
X
2.920.000
7.300.000
12.193.293
22.413.293
33.162.686
4.321.028
Jumlah untuk Kelas
XI
3.258.086
37.362.598
8.756.494
49.377.178
62.268.415
8.113.425
Jumlah untuk Kelas
XII
-
-
-
-
-
-
Jumlah
keluar
-
-
-
-
-
Pembulatan (yang belum dibagikan)
SHU
Jumlah untuk Kelas
Jumlah
Semua
Simpanan [Buku Daftar Kopsis Smandaka 2012]30/06/2012#21:59
3.547
6.178.086
44.662.598
20.949.787
71.790.471
95.431.101
12.438.000
Halaman 14 dari 14
REKAPITULASI SIMPANAN ANGGOTA KOPSIS SMANDAKA TAHUN BUKU 2012 No.
Kelas
1
2
Jumlah Simp. Pokok Siswa 3
1 X.1 2 X.2 3 X.3 4 X.4 5 X.5 6 X.6 7 X.7 8 X.8 9 X.9 Sub Total Kelas X 10 XI.IPA-1 11 XI.IPA-2 12 XI.IPA-3 13 XI.IPA-4 14 XI.IPS-1 15 XI.IPS-2 16 XI.IPS-3 17 XI.IPS-4 Sub Total Kelas XI 18 XII.IPA-1 19 XII.IPA-2 20 XII.IPA-3 21 XII.IPS-1 22 XII.IPS-2 23 XII.IPS-3 24 XII.IPS-4 25 XII.IPS-5 Sub Total Kelas XII Total Seluruh Kelas Anggota TB Lalu Anggota Masuk Anggota Keluar
4
Simp. Wajib
Simp. Manasuka (Tabungan)
Jumlah Simpanan
Jumlah RSH
5
6
7
8
32 32 33 32 31 33 33 32 34
320.000 320.000 330.000 320.000 310.000 330.000 330.000 320.000 340.000
800.000 800.000 825.000 800.000 775.000 825.000 825.000 800.000 850.000
1.222.178 1.665.033 2.077.950 699.223 654.806 1.316.783 3.208.596 732.100 616.624
2.342.178 2.785.033 3.232.950 1.819.223 1.739.806 2.471.783 4.363.596 1.852.100 1.806.624
4.636.936 3.870.940 3.828.744 2.847.659 2.884.785 3.552.968 4.955.055 3.724.397 2.861.202
4,86%
292
2.920.000
7.300.000
12.193.293
22.413.293
33.162.686
34,75%
42 42 42 33 41 43 41 42
420.000 420.000 420.000 330.000 408.086 430.000 410.000 420.000
4.830.000 4.830.000 4.830.000 3.885.000 4.600.000 4.893.799 4.663.799 4.830.000
921.367 1.342.023 1.081.374 997.216 923.275 669.753 1.131.465 1.690.021
6.171.367 6.592.023 6.331.374 5.212.216 5.931.361 5.993.552 6.205.264 6.940.021
7.911.454 8.331.214 8.451.340 6.320.233 7.751.008 7.445.753 7.535.118 8.522.295
8,29%
326
3.258.086
37.362.598
8.756.494
49.377.178
62.268.415
65,25%
-
-
-
-
-
-
-
-
-
-
-
-
618 946 3 331
6.178.086
44.662.598
20.949.787
71.790.471
95.431.101
-
-
-
Asset Kopsis Smandaka : Total Simpanan Siswa terhadap Asset : Total Rata-rata Saldo Simpanan Harian (RSH) Anggota :
399.937.471 17,95% 95.431.101
Jumlah Anggota : L = 257 P = 361 L+P = 618
Ketua Pengawas Kopsis, Ttd
NIDIA HAIVA AGUSTINA No. Anggota 40029XI.IPA-4
Buku Daftar Kopsis Smandaka 2012 sheet Rekap Simp
4,06% 4,01% 2,98% 3,02% 3,72% 5,19% 3,90% 3,00%
8,73% 8,86% 6,62% 8,12% 7,80% 7,90% 8,93%
100%
Majalengka, 30 Juni 2012 Ketua Pengurus Kopsis, Ttd & Cap
SISKA SOLIHAH No. Anggota 50269X.8
30/06/2012#22:00
