LAMPIRAN
Daftar Sampel Penelitian No.
Nama Emiten
Kode
1
PT Akbar Indo Makmur Stimec, Tbk
AIMS
2
PT AKR Corporindo, Tbk
AKRA
3
PT Bintang Mitra Semestaraya Tbk
BMSR
4
PT Colorpak Indonesia Tbk
CLPI
5
PT Central Korporindo Internasional Tbk
CNKO
6
PT Dian Swastatika Sentosa Tbk
DSSA
7
PT Enseval Putera Megatrading Tbk
EPMT
8
PT Fishindo Kusuma Sejahtera tbk
FISH
9
PT Evergreen Invesco Tbk
GREN
10
PT Hexindo Adiperkasa Tbk
HEXA
11
PT Intraco Penta Tbk
INTA
12
PT Inter Delta Tbk
INTD
13
PT Kobexindo Tractors Tbk
KOBX
14
PT Perdana Bangun Pusaka Tbk
KONI
15
PT Lautan Luas tbk
LTLS
16
PT Modern Internasional Tbk
MDRN
17
PT Multi Indocitra Tbk
MICE
18
PT TD Resources, Tbk
OKAS
19
PT Millenium Pharmacon International Tbk
SDPC
20
PT Tigaraksa Satria, Tbk
TGKA
21
PT Tira Austenite Tbk
TIRA
22
PT Sigmagold Inti Perkasa Tbk
TMPI
23
PT Triwira Insanlestari Tbk
TRIL
24
PT Tunas Ridean Tbk
TURI
25
PT United Tractors Tbk
UNTR
26
PT Wahana Pronatural Tbk
WAPO
27
PT Wicaksana Overseas International Tbk
WICO
Sumber : www.idx.co.id
Data modal kerja, penjualan dan laba AIMS
2014
2013
2012
aset lancar
Rp
22,607,777,327
Rp
24,627,072,175
Rp
45,476,133,477
utang lancar
Rp
313,056,416
Rp
479,130,729
Rp
22,767,859,931
2014
2013
2012
modal kerja
Rp
22,294,720,911
Rp
24,147,941,446
Rp
22,708,273,546
penjualan
Rp
27,248,554,912
Rp
102,752,163,835
Rp
253,337,347,700
laba
Rp
1,988,359,324
Rp
1,839,218,508
Rp
520,072,331
AKRA
2014
2013
2012
aset lancar
Rp 6,719,745,065,000
Rp 7,722,836,824,000
Rp 7,414,601,415,000
utang lancar
Rp 6,183,756,223,000
Rp 6,593,291,994,000
Rp 5,142,385,844,000
2014
2013
2012
modal kerja
Rp
535,988,842,000
Rp 1,129,544,830,000
Rp 2,272,215,571,000
penjualan
Rp22,468,327,501,000
Rp22,337,928,480,000
Rp 21,673,954,049,000
laba
Rp
Rp
Rp
BMSR
790,563,128,000
2014
615,626,683,000
2013
618,833,343,000
2012
aset lancar
Rp
435,094,293,452
Rp
445,272,077,919
Rp
401,694,357,453
utang lancar
Rp
291,028,709,707
Rp
370,559,129,489
Rp
282,963,221,989
2014 Rp
Rp
penjualan
Rp 2,298,998,800,229
Rp 2,192,652,949,873
Rp 2,095,347,052,223
laba
Rp (162,824,963,432)
Rp
Rp
2014
74,712,948,430
2012
modal kerja
CLPI
144,065,583,745
2013
(27,921,017,107)
Rp
2013
118,731,135,464
(29,167,591,736)
2012
aset lancar
Rp
396,078,608,910
Rp
492,450,387,228
Rp
451,416,710,706
utang lancar
Rp
203,104,388,244
Rp
321,753,930,048
Rp
281,307,292,554
2014
2013
2012
modal kerja
Rp
192,974,220,666
Rp
170,696,457,180
Rp
170,109,418,152
penjualan
Rp
790,437,752,706
Rp
883,845,235,206
Rp
836,798,029,212
laba
Rp
59,739,656,706
Rp
23,660,571,756
Rp
43,075,798,962
CNKO
2014
2013
2012
aset lancar
Rp 2,592,159,537,000
Rp 3,799,802,697,000
Rp 3,470,836,828,000
utang lancar
Rp 2,015,479,105,000
Rp 1,801,265,621,000
Rp 1,163,028,851,000
2014
2013
2012
modal kerja
Rp
576,680,432,000
Rp 1,998,537,076,000
Rp 2,307,807,977,000
penjualan
Rp
993,413,183,000
Rp 1,643,633,905,000
Rp 1,833,206,548,000
laba
Rp (110,032,474,000)
Rp
Rp
103,574,210,000
68,252,290,000
DSSA
2014
2013
2012
aset lancar
Rp 3,493,671,425,502
Rp 5,088,889,690,854
Rp 7,223,390,333,142
utang lancar
Rp 1,836,990,250,662
Rp 2,466,346,430,004
Rp 2,126,207,939,298
2014
2013
2012
modal kerja
Rp 1,656,681,174,840
Rp 2,622,543,260,850
Rp 5,097,182,393,844
penjualan
Rp 7,422,233,570,130
Rp 7,511,191,792,908
Rp 7,788,603,481,302
laba
Rp
Rp
Rp
EPMT
109,803,765,018
2014
(56,803,743,642)
2013
284,087,292,330
2012
aset lancar
Rp
5,116,991,225
Rp
4,563,090,359
Rp
4,214,090,220
utang lancar
Rp
2,581,810,454
Rp
2,433,483,833
Rp
2,323,507,639
2014 modal kerja
Rp
2,535,180,771
2013 Rp
2,129,606,526
2012 Rp
1,890,582,581
penjualan
Rp
17,011,549,906
Rp
15,623,239,533
Rp
13,373,032,804
laba
Rp
510,664,229
Rp
464,371,981
Rp
402,771,606
FISH
2014
2013
2012
aset lancar
Rp 2,158,670,754,414
Rp 3,142,484,406,264
Rp 3,074,557,210,056
utang lancar
Rp 1,815,554,587,272
Rp 2,561,244,458,886
Rp 2,723,142,695,556
2014
2013
2012
modal kerja
Rp
penjualan
Rp15,388,811,450,784
Rp16,323,066,821,292
Rp 16,210,116,642,942
laba
Rp
Rp
Rp
GREN
343,116,167,142
88,128,983,424
Rp
2014
581,239,947,378
149,003,071,452
Rp
2013
351,414,514,500
136,237,206,822
2012
aset lancar
Rp
146,541,641,858
Rp
100,644,712,049
Rp
166,212,937,216
utang lancar
Rp
165,482,142,248
Rp
131,673,114,750
Rp
98,192,198,475
2014
2013
2012
modal kerja
Rp
(18,940,500,390)
Rp
(31,028,402,701)
Rp
68,020,738,741
penjualan
Rp
125,268,337,771
Rp
154,409,866,468
Rp
149,688,677,872
laba
Rp
236,007,274
Rp
564,526,922
Rp
633,198,544
HEXA
2014
2013
2012
aset lancar
Rp 4,044,689,025,276
Rp 4,306,668,912,534
Rp 4,750,971,937,128
utang lancar
Rp 1,763,227,223,550
Rp 2,225,896,650,276
Rp 2,616,263,134,014
2014
2013
2012
Rp 2,281,461,801,726
Rp 2,080,772,262,258
modal kerja
Rp
2,134,708,803,114
penjualan
Rp 4,860,473,493,276
Rp 5,920,792,047,774
Rp 7,839,607,624,446
laba
Rp
Rp
Rp
237,510,017,106
271,332,617,412
789,533,180,844
INTA
2014
2013
2012
aset lancar
Rp 2,279,676,000,000
Rp 2,386,224,000,000
Rp 2,336,636,000,000
utang lancar
Rp 2,991,109,000,000
Rp 3,239,607,000,000
Rp 2,698,291,000,000
2014
2013
2012
modal kerja
Rp (711,433,000,000)
Rp (853,383,000,000)
Rp
penjualan
Rp 1,671,141,000,000
Rp 2,570,668,000,000
Rp 2,592,824,000,000
laba
Rp
Rp (242,631,000,000)
Rp
INTD
(80,600,000,000)
2014
2013
(361,655,000,000)
12,430,000,000
2012
aset lancar
Rp
42,300,630,077
Rp
45,014,053,036
Rp
47,341,461,838
utang lancar
Rp
10,895,201,166
Rp
16,456,158,739
Rp
21,871,142,111
2014
2013
2012
modal kerja
Rp
31,405,428,911
Rp
28,557,894,297
Rp
25,470,319,727
penjualan
Rp
93,817,217,955
Rp
106,044,685,755
Rp
102,511,227,113
laba
Rp
3,598,490,650
Rp
4,300,057,860
Rp
3,885,508,855
KOBX
2014
2013
2012
aset lancar
Rp 1,239,145,872,318
Rp 1,180,100,027,268
Rp 1,483,363,255,308
utang lancar
Rp
Rp
Rp 1,269,476,675,958
925,707,197,976 2014
864,259,971,414 2013
2012
modal kerja
Rp
313,438,674,342
Rp
penjualan
Rp
925,730,493,372
Rp 1,025,988,963,690
Rp 1,631,104,142,100
laba
Rp
646,812,390
Rp
Rp
KONI
2014
315,840,055,854
6,243,599,358
Rp
2013
213,886,579,350
64,145,444,892
2012
aset lancar
Rp
81,070,478,257
Rp
77,489,848,543
Rp
57,978,169,665
utang lancar
Rp
78,249,274,038
Rp
69,869,359,496
Rp
41,963,253,145
2014
2013
2012
modal kerja
Rp
2,821,204,219
Rp
7,620,489,047
Rp
16,014,916,520
penjualan
Rp
119,647,074,463
Rp
106,985,408,528
Rp
78,295,006,354
laba
Rp
1,414,588,081
Rp
(3,844,871,381)
Rp
2,237,690,987
LTLS
2014
2013
2012
aset lancar
Rp 2,503,909,000,000
Rp 2,400,019,000,000
Rp 2,162,841,000,000
utang lancar
Rp 2,085,203,000,000
Rp 2,105,962,000,000
Rp 2,570,964,000,000
2014
2013
2012
modal kerja
Rp
penjualan
Rp 5,888,153,000,000
Rp 5,734,847,000,000
Rp 6,213,600,000,000
laba
Rp
Rp
Rp
MDRN
418,706,000,000
201,189,000,000
Rp
2014
294,057,000,000
127,491,000,000
Rp
2013
(408,123,000,000)
108,958,000,000
2012
aset lancar
Rp
829,480,426,627
Rp
747,394,940,040
Rp
985,911,960,237
utang lancar
Rp
574,255,937,351
Rp
458,769,566,711
Rp
428,123,210,910
2014
2013
2012
modal kerja
Rp
penjualan
Rp 1,437,940,463,601
Rp 1,273,490,330,003
Rp 1,009,310,267,345
laba
Rp
Rp
Rp
MICE
255,224,489,276
39,621,247,528
Rp
2014
288,625,373,329
50,145,687,551
Rp
2013
557,788,749,327
55,725,908,480
2012
aset lancar
Rp
385,271,775,826
Rp
347,086,187,689
Rp
305,724,623,634
utang lancar
Rp
103,341,470,870
Rp
100,105,589,330
Rp
92,682,791,723
2014
2013
2012
modal kerja
Rp
281,930,304,956
Rp
246,980,598,359
Rp
213,041,831,911
penjualan
Rp
528,357,952,839
Rp
591,342,580,167
Rp
560,033,423,985
laba
Rp
42,053,518,321
Rp
45,841,190,810
Rp
46,640,710,987
OKAS
2014
2013
2012
aset lancar
Rp 1,171,245,202,164
Rp 1,270,684,991,562
Rp 1,332,046,314,804
utang lancar
Rp 1,761,128,187,066
Rp 1,522,612,903,068
Rp 1,876,829,573,964
2014
2013
2012
modal kerja
Rp (589,882,984,902)
Rp (251,927,911,506)
Rp
penjualan
Rp 2,270,195,866,002
Rp 2,467,649,833,404
Rp 2,238,524,611,608
laba
Rp
Rp
Rp
SDPC
(91,181,410,602)
2014
(22,962,452,556)
2013
(544,783,259,160)
(61,549,605,000)
2012
aset lancar
Rp
504,808,382,325
Rp
451,138,773,203
Rp
364,968,152,945
utang lancar
Rp
387,957,625,696
Rp
340,302,713,738
Rp
266,856,403,170
2014
2013
2012
modal kerja
Rp
116,850,756,629
penjualan
Rp 1,437,667,562,629
Rp 1,310,244,154,883
Rp 1,172,974,792,982
laba
Rp
Rp
Rp
7,318,537,007
Rp
110,836,059,465
10,247,289,473
Rp
98,111,749,775
9,848,224,304
TGKA
2014
2013
2012
aset lancar
Rp 2,276,844,273,087
Rp 2,262,226,208,594
Rp 2,133,046,448,310
utang lancar
Rp 1,465,759,630,487
Rp 1,565,759,623,956
Rp 1,526,638,697,706
2014
2013
2012
modal kerja
Rp
penjualan
Rp 9,463,005,564,156
Rp 8,198,125,734,406
Rp 7,498,944,990,526
laba
Rp
Rp
Rp
TIRA
811,084,642,600
165,209,011,078
Rp
2014
696,466,584,638
133,863,947,441
Rp
2013
606,407,750,604
117,671,693,208
2012
aset lancar
Rp
157,094,902,000
Rp
156,745,164,000
Rp
162,016,302,425
utang lancar
Rp
122,816,171,000
Rp
130,510,832,000
Rp
117,607,014,858
2014
2013
2012
modal kerja
Rp
34,278,731,000
Rp
26,234,332,000
Rp
44,409,287,567
penjualan
Rp
279,488,427,000
Rp
259,066,265,000
Rp
278,539,032,915
laba
Rp
2,401,863,000
Rp
(12,717,792,000)
Rp
7,147,424,289
TMPI aset lancar
2014 Rp
348,575,662,194
2013 Rp
334,035,407,402
2012 Rp
327,888,931,121
utang lancar
Rp
29,634,077,833
Rp
2014
146,270,260,287
Rp
2013
246,676,449,712 2012
modal kerja
Rp
318,941,584,361
Rp
187,765,147,115
Rp
81,212,481,409
penjualan
Rp
122,380,737,544
Rp
180,247,633,458
Rp
202,546,906,675
laba
Rp
2,541,066,411
Rp
3,409,167,197
Rp
4,121,975,935
TRIL
2014
2013
2012
aset lancar
Rp
113,978,311,913
Rp
118,288,246,175
Rp
163,241,978,617
utang lancar
Rp
478,280,410
Rp
748,074,307
Rp
2,396,604,092
2014
2013
2012
modal kerja
Rp
113,500,031,503
Rp
117,540,171,868
Rp
160,845,374,525
penjualan
Rp
7,367,640,365
Rp
11,803,937,466
Rp
31,871,477,604
laba
Rp
(23,099,091,629)
Rp
(36,567,882,185)
Rp
(20,533,966,888)
TURI
2014
2013
2012
aset lancar
Rp 1,755,779,000,000
Rp 1,671,182,000,000
Rp 1,799,872,000,000
utang lancar
Rp 1,250,238,000,000
Rp 1,113,105,000,000
Rp 1,236,526,000,000
2014
2013
2012
modal kerja
Rp
505,541,000,000
penjualan
Rp11,026,638,000,000
Rp11,013,736,000,000
Rp 9,963,157,000,000
laba
Rp
Rp
Rp
254,019,000,000
Rp
558,077,000,000
307,611,000,000
Rp
563,346,000,000
420,088,000,000
UNTR
2014
2013
2012
aset lancar
Rp33,579,799,000,000
Rp27,814,126,000,000
Rp 22,048,115,000,000
utang lancar
Rp16,297,816,000,000
Rp14,560,664,000,000
Rp 11,327,164,000,000
2014
2013
2012
modal kerja
Rp17,281,983,000,000
Rp13,253,462,000,000
Rp 10,720,951,000,000
penjualan
Rp53,141,768,000,000
Rp51,012,385,000,000
Rp 55,953,915,000,000
laba
Rp 4,839,970,000,000
Rp 4,798,778,000,000
Rp 5,753,342,000,000
2014
2013
2012
WAPO aset lancar
Rp
32,735,514,912
Rp
35,134,880,537
Rp
27,194,327,787
utang lancar
Rp
23,758,753,161
Rp
29,717,857,788
Rp
24,595,449,065
2014
2013
2012
modal kerja
Rp
8,976,761,751
Rp
5,417,022,749
Rp
2,598,878,722
penjualan
Rp
144,378,961,449
Rp
126,892,965,674
Rp
125,021,934,681
laba
Rp
224,799,175
Rp
147,099,450
Rp
3,944,469,485
WICO
2014
2013
2012
aset lancar
Rp
136,329,523,526
Rp
116,950,589,968
Rp
69,734,187,666
utang lancar
Rp
67,122,022,377
Rp
71,818,290,158
Rp
49,820,780,845
2014
2013
2012
modal kerja
Rp
69,207,501,149
Rp
45,132,299,810
Rp
19,913,406,821
penjualan
Rp
506,052,820,458
Rp
426,102,148,038
Rp
406,693,825,018
laba
Rp
39,449,966,960
Rp
(4,826,555,834)
Rp
83,837,097,480
Data asli modal kerja, penjualan dan laba dan data logaritma naturalnya Tahun Modal Kerja Penjualan laba 2012 22708273546 253337347700 520072331 2012 2272215571000 21673954049000 618833343000 2012 118731135464 2095347052223 -29167591736 2012 170109418152 836798029212 43075798962 2012 2307807977000 1833206548000 68252290000 2012 5097182393844 7788603481302 284087292330 2012 1890582581 13373032804 402771606 2012 351414514500 16210116642942 136237206822 2012 68020738741 149688677872 633198544 2012 2134708803114 7839607624446 789533180844 2012 -361655000000 2592824000000 12430000000 2012 25470319727 102511227113 3885508855 2012 213886579350 1631104142100 64145444892 2012 16014916520 78295006354 2237690987 2012 -408123000000 6213600000000 108958000000 2012 557788749327 1009310267345 55725908480 2012 213041831911 560033423985 46640710987 2012 -544783259160 2238524611608 -61549605000 2012 98111749775 1172974792982 9848224304 2012 606407750604 7498944990526 117671693208 2012 44409287567 278539032915 7147424289 2012 81212481409 202546906675 4121975935 2012 160845374525 31871477604 -20533966888 2012 563346000000 9963157000000 420088000000 2012 10720951000000 55953915000000 5753342000000 2012 2598878722 125021934681 3944469485 2012 19913406821 406693825018 83837097480 2013 24147941446 102752163835 1839218508 2013 1129544830000 22337928480000 615626683000 2013 74712948430 2192652949873 -27921017107 2013 170696457180 883845235206 23660571756 2013 1998537076000 1643633905000 103574210000 2013 2622543260850 7511191792908 -56803743642
Lnmk Lnpenj Lnlaba 23.85 26.26 20.07 28.45 30.71 27.15 25.50 28.37 25.86 27.45 24.49 28.47 28.24 24.95 29.26 29.68 26.37 21.36 23.32 19.81 26.59 30.42 25.64 24.94 25.73 20.27 28.39 29.69 27.39 28.58 23.24 23.96 25.35 22.08 26.09 28.12 24.88 23.50 25.08 21.53 29.46 25.41 27.05 27.64 24.74 26.08 27.05 24.57 28.44 25.31 27.79 23.01 27.13 29.65 25.49 24.52 26.35 22.69 25.12 26.03 22.14 25.80 24.18 27.06 29.93 26.76 30.00 31.66 29.38 21.68 25.55 22.10 23.71 26.73 25.15 23.91 25.36 21.33 27.75 30.74 27.15 25.04 28.42 25.86 27.51 23.89 28.32 28.13 25.36 28.60 29.65
2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014
2129606526 581239947378 -31028402701 2080772262258 -853383000000 28557894297 315840055854 7620489047 294057000000 288625373329 246980598359 -251927911506 110836059465 696466584638 26234332000 187765147115 117540171868 558077000000 13253462000000 5417022749 45132299810 22294720911 535988842000 144065583745 192974220666 576680432000 1656681174840 2535180771 343116167142 -18940500390 2281461801726 -711433000000 31405428911 313438674342 2821204219 418706000000 255224489276 281930304956 -589882984902 116850756629
15623239533 464371981 16323066821292 149003071452 154409866468 564526922 5920792047774 271332617412 2570668000000 -242631000000 106044685755 4300057860 1025988963690 6243599358 106985408528 -3844871381 5734847000000 127491000000 1273490330003 50145687551 591342580167 45841190810 2467649833404 -22962452556 1310244154883 10247289473 8198125734406 133863947441 259066265000 -12717792000 180247633458 3409167197 11803937466 -36567882185 11013736000000 307611000000 51012385000000 4798778000000 126892965674 147099450 426102148038 -4826555834 27248554912 1988359324 22468327501000 790563128000 2298998800229 -162824963432 790437752706 59739656706 993413183000 -110032474000 7422233570130 576680432000 17011549906 510664229 15388811450784 88128983424 125268337771 236007274 4860473493276 237510017106 1671141000000 -80600000000 93817217955 3598490650 925730493372 646812390 119647074463 1414588081 5888153000000 201189000000 1437940463601 39621247528 528357952839 42053518321 2270195866002 -91181410602 1437667562629 7318537007
21.48 27.09 28.36 24.08 26.48 22.75 26.41 26.39 26.23 25.43 27.27 23.99 25.96 25.49 27.05 30.22 22.41 24.53 23.83 27.01 25.69 25.99 27.08 28.14 21.65 26.56 28.46 24.17 26.47 21.76 26.76 26.27 26.36 25.48
23.47 30.42 25.76 29.41 28.58 25.39 27.66 25.40 29.38 27.87 27.11 28.53 27.90 29.73 26.28 25.92 23.19 30.03 31.56 25.57 26.78 24.03 30.74 28.46 27.40 27.62 29.64 23.56 30.36 25.55 29.21 28.14 25.26 27.55 25.51 29.40 27.99 26.99 28.45 27.99
19.96 25.73 20.15 26.33 22.18 22.55 25.57 24.64 24.55 23.05 25.62 21.95 26.45 29.20 18.81 21.41 27.40 24.81 27.08 20.05 25.20 19.28 26.19 22.00 20.29 21.07 26.03 24.40 24.46 22.71
2014 2014 2014 2014 2014 2014 2014 2014
811084642600 9463005564156 165209011078 34278731000 279488427000 2401863000 318941584361 122380737544 2541066411 113500031503 7367640365 -23099091629 505541000000 11026638000000 254019000000 17281983000000 53141768000000 4839970000000 8976761751 144378961449 224799175 69207501149 506052820458 39449966960
27.42 24.26 26.49 25.46 26.95 30.48 22.92 24.96
29.88 26.36 25.53 22.72 30.03 31.60 25.70 26.95
25.83 21.60 21.66 26.26 29.21 19.23 24.40
