REKAPITULASI BILL OF QUANTITY (BOQ) TA. 2013 KEGIATAN PEKERJAAN
: BADAN LAYANAN UMUM RSUP Prof. Dr.R.D. Kandou Manado : PEMBANGUNAN GEDUNG RUMAH SAKIT
LOKASI TAHUN ANGGARAN
PEKERJAAN LANJUTAN PEMBANGUNAN GEDUNG CARDIAC CENTER (PEKERJAAN ARSITEKTUR,MEKANIKAL DAN ELEKTRIKAL) : RSUP Prof.D.R. Kandou Manado : 2013
NO.
URAIAN PEKERJAAN
JUMLAH (Rp)
I
PRELIMINARIES GEDUNG CARDIAC CENTRE
II
PEKERJAAN ARSITEKTUR CARDIAC CENTRE
III
PEKERJAAN ELEKTRIKAL CARDIAC CENTRE
IV
PEKERJAAN MEKANIKAL CARDIAC CENTRE JUMLAH PPN 10% TOTAL DIBULATKAN Manado,………………...2013 DIBUAT: PIMPINAN TEKNIK/SITE MANAGER
MENGETAHUI/MENYETUJUI : PT./CV……………………….
……………………………………………. Direktur utama/Direktur
……………………………
1
REVISI (ARS,ME)
BILL OF QUANTITY (BOQ) PRELIMINARIES KEGIATAN PEKERJAAN
: BADAN LAYANAN UMUM RSUP Prof. Dr.R.D. Kandou Manado : PEMBANGUNAN GEDUNG RUMAH SAKIT
LOKASI TAHUN ANGGARAN
PEKERJAAN LANJUTAN PEMBANGUNAN GEDUNG CARDIAC CENTER (PEKERJAAN ARSITEKTUR,MEKANIKAL DAN ELEKTRIKAL) : RSUP Prof.D.R. Kandou Manado : 2013
NO.
A 1 2 3 4 5 6 7 8 9
URAIAN PEKERJAAN
HARGA SATUAN (Rp)
VOLUME
PRELIMINARIES Pembersihan Lokasi Papan Nama Proyek Listrik Proyek Air Proyek P3K (Cardiac Centre) Testing material & commisioning (termasuk ME) Shop Drawing & As Build Drawing Mobilisasi & Demobilisasi Pembersihan Akhir TOTAL PRELIMINARIE
2
1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00
Ls Ls Ls Ls Ls Ls Ls Ls Ls
5.000.000 1.100.000 15.000.000 20.000.000 13.500.000 35.000.000 10.000.000 33.000.000 5.000.000
JUMLAH (Rp)
137.600.000 5.000.000 1.100.000 15.000.000 20.000.000 13.500.000 35.000.000 10.000.000 33.000.000 5.000.000 137.600.000
REVISI (ARS,ME)
BILL OF QUANTITY (BOQ) PEKERJAAN ARSITEKTUR KEGIATAN PEKERJAAN
: BADAN LAYANAN UMUM RSUP Prof. Dr.R.D. Kandou Manado : PEMBANGUNAN GEDUNG RUMAH SAKIT
LOKASI TAHUN ANGGARAN
PEKERJAAN LANJUTAN PEMBANGUNAN GEDUNG CARDIAC CENTER (PEKERJAAN ARSITEKTUR,MEKANIKAL DAN ELEKTRIKAL) : RSUP Prof.D.R. Kandou Manado : 2013
NO.
URAIAN PEKERJAAN
sat
A
PEKERJAAN PENUTUP CELAH ANTAR RUANGAN
1
Penutup Kalsiboard lengkap dengan pengecetan Pada Lantai 2,3,4
B
M2
PENYEMPURNAAN RG CATH LAB (2 RG) 1 Medical Insulated panel untuk Dinding +lapis Timah Hitam 2 medical Insulated panel untuk celling 3 Pintu Besi Double Swing lapis Timbal Dimensi 2100 mm H x (800 + 800) mmW 4 Pintu Besi Single Swing Lapis Timbal Dimensi 2100 mm H x 900 mmW 5 Pekerjaan Pasangan lantai Finil
SATUAN
HARGA SATUAN (Rp)
JUMLAH (Rp)
37,67
188,00 100,00 2,00
m2 m2 unit
5,00
unit
100,00
m2
TOTAL PEKERJAAN ARSITEKTUR
3
REVISI (ARS,ME)
BILL OF QUANTITY (BOQ) PEKERJAAN ELEKTRIKAL
KEGIATAN PEKERJAAN
: BADAN LAYANAN UMUM RSUP Prof. Dr.R.D. Kandou Manado : PEMBANGUNAN GEDUNG RUMAH SAKIT
PEKERJAAN LANJUTAN PEMBANGUNAN GEDUNG CARDIAC CENTER (PEKERJAAN ARSITEKTUR,MEKANIKAL DAN ELEKTRIKAL) LOKASI TAHUN ANGGARAN
NO.
: RSUP Prof.D.R. Kandou Manado : 2013
URAIAN PEKERJAAN
Volume SATUAN
HARGA SATUAN (Rp)
JUMLAH (Rp)
A
Pemasangan Transformer 800 KVA
1,00
lot
12.180.000
B
Pemasangan Panel Tegangan Menengah (PTM) - 1 incoming, 1 metering, 2 outgoing
1,00
lot
7.770.000
C
Pemasangan Power Quality Compensator (PQC) dan Pengetesan
1,00
lot
8.790.000
8.790.000
D
Pengadaan & Pemasangan PUTR (Panel Utama Tegangan Rendah)
1,00
unit
660.000.000
660.000.000
1,00 1,00 1,00 1,00 35,00 43,00 2,00 2,00 2,00
lot bh unt unt bh bh bh bh bh
1.210.000
1,00 17,00 26,00 1,00 2,00 2,00 2,00
unt unt bh bh bh bh bh
1,00 18,00 26,00 2,00 2,00 2,00
unt unt bh bh bh bh
E
Pekerjaan Elektronik Fire Alarm Sytem 1 Lantai Satu - MCFA Kaps. 16 Zone c/w Battery - Annunciator kaps. 16 Zone - JBFA - UPS 5 KVA - Photoelectric Smoke Detector - Heat Detector - Manual Call Point - Indicator Lamp - Alarm Bell 2 LANTAI DUA - JBFA - Photoelectric Smoke Detector - Heat Detector - Fixed Temperatur Heat Detector - Manual Call Point - Indicator Lamp - Alarm Bell 3 LANTAI TIGA - JBFA - Photoelectric Smoke Detector - Heat Detector - Manual Call Point - Indicator Lamp - Alarm Bell
4
1.210.000
1.210.000
REVISI (ARS,ME)
NO.
URAIAN PEKERJAAN
Volume SATUAN
4 LANTAI EMPAT - JBFA - Photoelectric Smoke Detector - Heat Detector - Manual Call Point - Indicator Lamp - Alarm Bell
F
1,00 17,00 21,00 2,00 2,00 2,00
unt unt ttk bh bh bh
5 Sound System UPS 10 KVA (2x5kVA)
1,00
unit
6 MATV System Lantai 1,2, & 3 master Station W/Handset
7,00
unit
HARGA SATUAN (Rp)
JUMLAH (Rp)
PENGADAAN JARINGAN PLN & AKLI (Cardiac Centre) 1 Biaya Pengujian & Sertifikasi Instalasi Listrik 2 Pekerjaan Kabel Feeder - Kabel dari Cubicle ke Trafo XLPE 1 x 3 x 35 mm2 - Instalasi Pentanahan Pengaman (Trafo & Panel-panel) - Pek. Kabel Power TM dari Gardu Induk Ke PTM Cardiac (kabel N2XSEFGbY-3x95 mm2 ) - Kabel N2XSY - 3 x 1 c x 70 mm2 dari PTM ke Trafo 800 kva - Kabel NYY 4 (4 x 1 x 185 mm2)+BC 70 mm dari Trafo ke PUTR - Kabel NYY 3( 4x1x185 mm2) + BC 70 mm2 dari PKG ke PUTR - kabel dari PUTR ke: PP Hydrant -FRC 4 x 70 mm2 PP Jockey -FRC 4 x 6 mm2 PP SP - NYY 4 x 10 mm2 - PP-SP.CR Ke: LCP-SP1 -NYY 4 X 6mm2 LCP-SP2 -NYY 4 X 6 mm2 LCP-SP3 - NYY 4 X 6 mm2 3 Pembangunan gardu PLN 4 PENYAMBUNGAN DAYA 690 KVA
5
690.000
VA
20,00 12,00 1,00
m m Lot
15,00
m'
15,00 150,00
m' mtr
110,00 110,00 24,00
mtr mtr mtr
36,00 65,00 57,00 16
mtr mtr mtr M2 VA
690.000
9.870.000 5.120.000
148.050.000 768.000.000
REVISI (ARS,ME)
NO. G
URAIAN PEKERJAAN
Volume
SATUAN
HARGA SATUAN (Rp)
PEKERJAAN ELEKTRIKAL GEDUNG CARDIAC CENTRE 1 LANTAI - DASAR LAMPU PENERANGAN & ACCESSORIES - Lampu TL - 2 x 36 w TKI - Lampu TL - 1 x 36 w - Lampu TL - 1 x 36 w + Nicad Battery - Lampu Wash basin TL - 1 x 18 w - Lampu TL - 2 x 18 w V shape - Lampu Exit TL - 1 x 10 w + Nicad Battery - Lampu Tangga TL - 1 x 18 w + Nicad Battery - Lampu Down Light PLC - 2 x 13 w - Lampu Down Light PLC - 2 x 13 w + Nicad Batrtery - Lampu Down Light PLC - 1 x 13 w - Lampu Down Light PLC - 1 x 13 w + Nicad Batrtery 2 LANTAI - DUA LAMPU PENERANGAN & ACCESSORIES - Lampu TL - 2 x 36 w TKI - Lampu Wash basin TL - 1 x 18 w - Lampu 3 x TL 36 termasuk Box Plate Steel & acrylic lengkp Instlalasi Titik lampu pada Rg Cathlab - Lampu TL - 2 x 18 w V shape - Lampu Exit TL - 1 x 10 w + Nicad Battery - Lampu Tangga TL - 1 x 18 w + Nicad Battery - Lampu Down Light PLC - 2 x 13 w - Lampu Down Light PLC - 1 x 13 w
3 LANTAI - TIGA LAMPU PENERANGAN & ACCESSORIES - Lampu TL - 2 x 36 w TKI - Lampu Wash basin TL - 1 x 18 w - Lampu TL - 2 x 18 w V shape - Lampu TL - 2 x 36 w V shape - Lampu Exit TL - 1 x 10 w + Nicad Battery - Lampu Tangga TL - 1 x 18 w + Nicad Battery - Lampu Down Light PLC - 2 x 13 w - Lampu Down Light PLC - 1 x 13 w 4 LANTAI - EMPAT LAMPU PENERANGAN & ACCESSORIES - Lampu TL - 2 x 36 w TKI - Lampu TL - 1 x 36 w + Nicad Battery - Lampu TL - 2 x 18 w V shape - Lampu TL - 2 x 36 w V shape - Lampu Exit TL - 1 x 10 w + Nicad Battery - Lampu Tangga TL - 1 x 18 w + Nicad Battery - Lampu Down Light PLC - 2 x 13 w - Lampu Down Light PLC - 1 x 13 w - Lampu Down Light PLC - 1 x 13 w + Nicad Batrtery - Lampu PAR 80w 5 LANTAI - ATAP LAMPU PENERANGAN & ACCESSORIES - Lampu Tangga TL - 1 x 18 w + Nicad Battery - Lampu TL - 1 x 36 w - Lampu kapal (termasuk pengadaan lampu)
JUMLAH (Rp) -
134,00 4,00 2,00 4,00 15,00 5,00 4,00 271,00 10,00 84,00 10,00
bh bh bh bh bh bh bh bh bh bh bh
101,00 4,00 20,00
bh bh bh
15,00 3,00 9,00 76,00 30,00
bh bh bh bh bh
52,00 2,00 11,00 5,00 3,00 5,00 79,00 43,00
bh bh bh bh bh bh bh bh
34,00 1,00 5,00 5,00 1,00 5,00 142,00 33,00 4,00 10,00
bh bh bh bh bh bh bh bh bh bh
2,00 6,00 8,00
bh bh bh
726.000
TOTAL ELEKTRIKAL
6
REVISI (ARS,ME)
BILL OF QUANTITY (BOQ) PEKERJAAN MEKANIKAL KEGIATAN PEKERJAAN
: BADAN LAYANAN UMUM RSUP Prof. Dr.R.D. Kandou Manado : PEMBANGUNAN GEDUNG RUMAH SAKIT
PEKERJAAN LANJUTAN PEMBANGUNAN GEDUNG CARDIAC CENTER (PEKERJAAN ARSITEKTUR,MEKANIKAL DAN ELEKTRIKAL) LOKASI TAHUN ANGGARAN
NO.
: RSUP Prof.D.R. Kandou Manado : 2013
URAIAN PEKERJAAN
Volume
SATUAN
H
MECHANICAL UTILITIES
1
Pekerjaan Pemadam Kebakaran (Lanscape)& Instalasi Air Bersih 1 Pengadaan & Pemasangan Pipa BSP (Black Steel) SCh 40 standard ASTM dari ruang pompa sampai ke hydrant pilar di area site plan, di cat besi, flinkute jacketing karung lengkap fitting, galian dan urugan tanah kembali serta peralatan bantu lainnya. - BSP Sch 40 diameter 4" - fitting 2 Hydrant pilar, lengkap dengan hose nozzle gate valve dan peralatan bantu yang diperlukan, pilar hydrant 2 way uk.4"x2 1/2"x21/2" 3 Seamese connection lengkap dengan check valve dan peralatan bantu yang diperlukan 4 Hydrant box / fire hose cabinet type out door, lengkap dengan hose nozzle, gate valve, dan peralatan bantu box ukuran 95 x 66 x 20 cm tebal plat 1.5 mm lengkap 1 roll fire hose machino coupling ukr 2 1/2" x 30 m 1 bh strigh nozle, 1 set hose rack 2 1/2.
400,00 1,00
HARGA SATUAN (Rp)
JUMLAH (Rp)
355.850.122
m ls
475.400 22.000.000
190.160.000 22.000.000
4,00
Unit
12.790.166
51.160.664
1,00
Unit
12.150.658
12.150.658
4,00
Unit
12.532.200
50.128.800
5 Lanjutan Pekerjaan Instalasi air Bersih Pengadaan & Pemasangan Pipa PE 2" lengkap Aceeciries dari Rumah
110,00
m'
275.000
30.250.000
6
bh
67.500.000
405.000.000
1,00
lot
137.000.000
137.000.000
pompa ke gedung Cardiac Centre lengkap dengan galian Tanah (60 cm) timbunan Pasir bekas galian,timbunan tanah kembali.
2
UPS LIFT UPS untuk Bed Liff & Pass. Lift (IGD & CARDIAC)
I
Penangkal petir Non Radioaktif
J
Pengadaan & Pemasangan AC
7.481.470.568
M
PEKERJAAN ASESORIESTOTAL RUANG MEKANIKAL CATLAB & RUANG OPERASI (4 RG)
8.379.320.690
7
REVISI (ARS,ME)
Sat.
HARGA SATUAN
8
unit
12.567.150
100.537.200
1
unit
12.818.600
12.818.600
2
unit
18.221.030
36.442.060
2
unit
18.904.760
37.809.520
2
unit
20.968.790
41.937.580
3
unit
20.676.680
62.030.040
6
unit
25.512.010
153.072.060
1
unit
500.819.920
500.819.920
Wired Remote Control
24
unit
1.300.050
31.201.200
Join Kit Indoor
23
unit
2.557.300
58.817.900
2
unit
2.557.300
5.114.600
NO.
J
Volume
URAIAN PEKERJAAN
JUMLAH Rp.
PENGADAAN & PEMASANGAN AC PEKERJAAN AIR CONDITIONING SISTEM SETARA VRF
I A I 1
2
3
4
5
6
7
(SISTEM KERJA OUTDOOR KE INDOOR JARAKNYA 50-100 M ,SMART SOFWARE) UNIT LANTAI 1 INDOOR 1.1 Code
: IU.1-6, 1-46, 1-47, 1-51, 1-55,1-45,1-52,1-53
Type
: Wall Mounted
Cooling Cap.
: 7.500 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-57
Type
: Wall Mounted
Cooling Cap.
: 9.600 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-9,1-8
Type
: 4 Way Cassette
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU 1-54, 1-56
Type
: 4 Way Cassette
Cooling Cap.
: 19.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-7, 1-48
Type
: 4 Way Cassette
Cooling Cap.
: 24.900 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-49, 1-43, 1-44
Type
: 4 Way Cassette
Cooling Cap.
: 20.400 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-1 S/D 1-5,1-50
Type
: 4 Way Cassette
Cooling Cap.
: 36.000 BTU/h
Voltage
: 1Ph/220V/50Hz
OUTDOOR 1
Code
: OU.1-1
Type
: VRF (SETARA)
Cooling Cap.
: 443.700 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES
Join Kit Outdoor
8
REVISI (ARS,ME)
NO.
Volume
URAIAN PEKERJAAN
Sat.
HARGA SATUAN
JUMLAH Rp.
INDOOR 1.2 1
2
3
4
5
6
7
8
12
unit
12.567.150
150.805.800
1
unit
13.979.550
13.979.550
10
unit
16.879.250
168.792.500
4
unit
18.904.760
75.619.040
3
unit
20.968.790
62.906.370
1
unit
20.676.680
20.676.680
1
unit
18.221.030
18.221.030
2
unit
22.818.820
45.637.640
1
unit
500.819.920
500.819.920
Wired Remote Control
34
unit
1.300.050
44.201.700
Join Kit Indoor
33
unit
2.557.300
84.390.900
2
unit
2.557.300
5.114.600
Code
: IU.1-10,1-11,1-20,1-25,1-27,1-30,1-31,1-32,1-33,1-37,1-38,1-39
Type
: Wall Mounted
Cooling Cap.
: 7.500 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-58
Type
: Wall Mounted
Cooling Cap.
: 12.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-12,1-12,1-13,1-15,1-16,1-17,1-21,1-23,1-24,1-35,1-36
Type
: 4 Way Cassette
Cooling Cap.
: 12.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-18,1-28,1-40,1-41
Type
: 4 Way Cassette
Cooling Cap.
: 19.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-19,1-26,1-34
Type
: 4 Way Cassette
Cooling Cap.
: 24.900 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-42
Type
: 4 Way Cassette
Cooling Cap.
: 20.400 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1-29
Type
: 4 Way Cassette
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.1- 14,1-22
Type
: 4 Way Cassette
Cooling Cap.
: 30.700 BTU/h
Voltage
: 1Ph/220V/50Hz
OUTDOOR 1
Code
: OU.1-2
Type
: VRF (SETARA)
Cooling Cap.
: 443.700 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES
Join Kit Outdoor
9
REVISI (ARS,ME)
Sat.
HARGA SATUAN
1
unit
19.046.000
19.046.000
1
unit
16.879.250
16.879.250
3
unit
18.221.030
54.663.090
4
unit
18.904.760
75.619.040
2
unit
20.968.790
41.937.580
4
unit
28.400.000
113.600.000
1
unit
397.139.060
397.139.060
Wired Remote Control
15
unit
1.300.050
19.500.750
Join Kit Indoor
14
unit
2.557.300
35.802.200
Join Kit Outdoor
1
unit
2.557.300
2.557.300
NO.
B
LANTAI 2
I
INDOOR 2.1
1
2
3
4
5
6
Volume
URAIAN PEKERJAAN
Code
: IU.2-4
Type
: 4 Way Cassette
Cooling Cap.
: 7.500 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-11
Type
: 4 Way Cassette
Cooling Cap.
: 9.600 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-9, 2-12, 2-13
Type
: 4 Way Cassette
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-2, 2-3, 2-7, 2-8
Type
: 4 Way Cassette
Cooling Cap.
: 19.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-5, 2-10
Type
: 4 Way Cassette
Cooling Cap.
: 24.900 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-1A, 2-1B,2-6A,2-6B
Type
: High Static pressure Ducted
Cooling Cap.
: 47.800 BTU/h
Voltage
: 1Ph/220V/50Hz
JUMLAH Rp.
OUTDOOR 1
Code
: OU.2-1
Type
: VRF (SETARA)
Cooling Cap.
: 344.700 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES
10
REVISI (ARS,ME)
NO.
I 1
2
3
4
Sat.
HARGA SATUAN
1
unit
12.567.150
12.567.150
3
unit
16.879.250
50.637.750
2
unit
18.904.760
37.809.520
4
unit
28.400.000
113.600.000
1
unit
290.028.850
290.028.850
Volume
URAIAN PEKERJAAN
JUMLAH Rp.
INDOOR 2.2 Code
: IU.2-18
Type
: Wall Mounted
Cooling Cap.
: 7.500 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-14,2-15,2-19
Type
: 4 Way Cassette
Cooling Cap.
: 12.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-16, 2-17
Type
: 4 Way Cassette
Cooling Cap.
: 19.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.2-20,2-21,2-22,2-23
Type
: High Static Pressure Ducted
Cooling Cap.
: 47.800 BTU/h
Voltage
: 1Ph/220V/50Hz
OUTDOOR 1
Code
: OU.2-2
Type
: VRF(SETARA)
Cooling Cap.
: 249.100 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES 10
unit
1.300.000
13.000.000
Join Kit Indoor
9
unit
2.557.300
23.015.700
Join Kit Outdoor
1
unit
2.557.300
2.557.300
2
unit
12.567.150
25.134.300
6
unit
14.198.900
85.193.400
5
unit
18.904.760
94.523.800
1
unit
20.968.790
20.968.790
Wired Remote Control
C
LANTAI 3
I
INDOOR 3.1
1
2
3
4
Code
: IU.3-26,3-27
Type
: Wall Mounted
Cooling Cap.
: 7.500 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-1, 3-2, 3-3, 3-4, 3-5, 3-28
Type
: Wall Mounted
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-10, 3-11, 3-12, 3-29, 3-30
Type
: 4 Way Cassette
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-25
Type
: 4 Way Cassette
Cooling Cap.
: 24.900 BTU/h
Voltage
: 1Ph/220V/50Hz
11
REVISI (ARS,ME)
Sat .
HARGA SAT UAN
1
unit
223.817.250
223.817.250
Wired Remote Control
14
unit
1.300.050
18.200.700
Join Kit Indoor
13
unit
2.557.300
33.244.900
1
unit
2.557.300
2.557.300
4
unit
14.198.900
56.795.600
3
unit
13.979.550
41.938.650
3
unit
16.879.250
50.637.750
3
unit
18.221.030
54.663.090
2
unit
18.904.760
37.809.520
1
unit
20.968.790
20.968.790
1
unit
255.107.260
255.107.260
Wired Remote Control
16
unit
1.300.050
20.800.800
Join Kit Indoor
15
unit
2.557.360
38.360.400
1
unit
2.557.300
2.557.300
NO.
Volume
URAIAN PEKERJAAN
JUMLAH Rp.
OUTDOOR 1
Code
: OU.3-1
Type
: VRF (SETARA)
Cooling Cap.
: 191.100 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES
Join Kit Outdoor I 1
2
3
4
5
6
INDOOR 3.2 Code
: IU.3-6, 3-7, 3-8, 3-9,
Type
: Wall Mounted
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-21,3-22,3-23
Type
: 4 Way Cassette
Cooling Cap.
: 12.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-15,3-16,3-17
Type
: 4 Way Cassette
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-18,3-19,3-20
Type
: 4 Way Cassette
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-13,3-14
Type
: 4 Way Cassette
Cooling Cap.
: 15.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.3-24
Type
: 4 Way Cassette
Cooling Cap.
: 24.900 BTU/h
Voltage
: 1Ph/220V/50Hz
OUTDOOR 1
Code
: OU.3-2
Type
: VRF (SETARA)
Cooling Cap.
: 209.900 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES
Join Kit Outdoor
12
REVISI (ARS,ME)
Sat.
HARGA SATUAN
1
unit
12.567.150
12.567.150
1
unit
12.818.600
12.818.600
3
unit
13.979.550
41.938.650
1
unit
18.904.760
18.904.760
4
unit
25.512.010
102.048.040
1
unit
26.060.920
26.060.920
1
unit
290.028.850
290.028.850
Wired Remote Control
11
unit
1.300.050
14.300.550
Join Kit Indoor
10
unit
2.557.300
25.573.000
1
unit
2.557.300
2.557.300
NO.
D
LANTAI 4
I
INDOOR 4.1
1
2
3
4
5
6
Volume
URAIAN PEKERJAAN
Code
: IU.4-12
Type
: Wall Mounted
Cooling Cap.
: 7.500 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-10
Type
: Wall Mounted
Cooling Cap.
: 9.600 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-3, 4-4, 4-5
Type
: Wall Mounted
Cooling Cap.
: 12.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-11
Type
: 4 Way Cassette
Cooling Cap.
: 19.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-1, 4-2, 4-8, 4-9
Type
: 4 Way Cassette
Cooling Cap.
: 36.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-7
Type
: 4 Way Cassette
Cooling Cap.
: 47.800 BTU/h
Voltage
: 1Ph/220V/50Hz
JUMLAH Rp.
OUTDOOR 1
Code
: OU.4-1
Type
: VRF (SETARA)
Cooling Cap.
: 267.900 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES
Join Kit Outdoor
13
REVISI (ARS,ME)
NO.
II 1
2
3
4
5
6
Volume
URAIAN PEKERJAAN
Sat.
HARGA SATUAN
JUMLAH Rp.
INDOOR 4.2 1
unit
12.567.150
12.567.150
1
unit
22.818.820
22.818.820
1
unit
16.879.250
16.879.250
4
unit
20.968.790
83.875.160
1
unit
13.979.550
13.979.550
1
unit
18.904.760
18.904.760
1
unit
194.622.300
194.622.300
Wired Remote Control
9
unit
1.300.050
11.700.450
Join Kit Indoor
8
unit
2.557.300
20.458.400
Join Kit Outdoor
1
unit
2.557.300
2.557.300
Code
: IU.4-17
Type
: Wall Mounted
Cooling Cap.
: 7.500 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-16
Type
: 4 Way Cassette
Cooling Cap.
: 30.700 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-15
Type
: 4 Way Cassette
Cooling Cap.
: 12.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-13,4-14,4-18,4-19
Type
: 4 Way Cassette
Cooling Cap.
: 24.900 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-6
Type
: Wall Mounted
Cooling Cap.
: 12.000 BTU/h
Voltage
: 1Ph/220V/50Hz
Code
: IU.4-20
Type
: 4 Way Cassette
Cooling Cap.
: 19.000 BTU/h
Voltage
: 1Ph/220V/50Hz
OUTDOOR 1
Code
: OU.4-2
Type
: VRF (SETARA)
Cooling Cap.
: 170.600 BTU/h
Voltage
: 3Ph/380V/50Hz
ACCESSORIES
14
REVISI (ARS,ME)
NO.
Volume
URAIAN PEKERJAAN
Sat.
HARGA SATUAN
LOT
478.873.685
478.873.685
49.313.382
49.313.382
II
INSTALASI UNIT AC
A
Pipa Refrigerant & Accessories
1
Pipa refrigerant Ø 1/4"
325
m
2
Pipa refrigerant Ø 3/8"
612
m
3
Pipa refrigerant Ø 1/2"
555
m
4
Pipa refrigerant Ø 5/8"
446
m
5
Pipa refrigerant Ø 3/4"
219
m
6
Pipa refrigerant Ø 7/8"
180
m
7
Pipa refrigerant Ø 1 1/8"
305
m
8
Pipa refrigerant Ø 1 3/8"
87
m
9
Pipa refrigerant Ø 1 5/8"
188
m
10
Elbow tembaga Ø 3/8"
120
bh
11
Elbow tembaga Ø 1/2"
89
bh
12
Elbow tembaga Ø 5/8"
76
bh
13
Elbow tembaga Ø 3/4"
40
bh
14
Elbow tembaga Ø 7/8"
40
bh
15
Elbow tembaga Ø 1 1/8"
51
bh
16
Elbow tembaga Ø 1 3/8"
16
bh
17
Elbow tembaga Ø 1 5/8"
37
bh
18
Sock tembaga Ø 3/8"
120
bh
19
Sock tembaga Ø 1/2"
89
bh
20
Sock tembaga Ø 5/8"
76
bh
21
Sock tembaga Ø 3/4"
40
bh
22
Sock tembaga Ø 7/8"
40
bh
23
Sock tembaga Ø 1 1/8"
51
bh
24
Sock tembaga Ø 1 3/8"
16
bh
25
Sock tembaga Ø 1 5/8"
15
bh
26
Isolasi Pipa refrigerant Ø 1/4" x 13mm
325
m
27
Isolasi Pipa refrigerant Ø 3/8" x 13mm
612
m
28
Isolasi Pipa refrigerant Ø 1/2" x 19mm
555
m
29
Isolasi Pipa refrigerant Ø 5/8" x 19mm
446
m
30
Isolasi Pipa refrigerant Ø 3/4" x 19mm
219
m
31
Isolasi Pipa refrigerant Ø 7/8" x 19mm
180
m
32
Isolasi Pipa refrigerant Ø 1 1/8" x 19mm
305
m
33
Isolasi Pipa refrigerant Ø 1 3/8" x 19mm
87
m
34
Isolasi Pipa refrigerant Ø 1 5/8" x 19mm
188
m
B
Drain
1
Pipa PVC Ø 3/4"
198
btg
2
Pipa PVC Ø 1"
186
btg
3
Pipa PVC Ø 2"
120
btg
4
Pipa PVC Ø 4"
18
btg
5
Knie PVC Ø 3/4"
262
bh
6
Knie PVC Ø 1"
87
bh
7
Knie PVC Ø 2"
32
bh
8
Tee PVC Ø 3/4" X 1"
131
bh
9
Tee PVC Ø 1" X 2"
16
bh
10
Tee PVC Ø 2" X 4"
8
bh
1
1
15
LOT
JUMLAH Rp.
REVISI (ARS,ME)
NO.
Volume
URAIAN PEKERJAAN
C
Elektrikal
1
Kabel Power Outdoor
2 3 4
1
Sat.
HARGA SATUAN
LOT
275.708.602
275.708.602
214.107.389
214.107.389
391
mtr
Kabel Power Indoor
5.240
mtr
Kabel Kontrol
2.802
btg
Pipa Conduit 20mm
933
btg
5
Klem Conduit
623
bh
6
Pipa Flexible
1
rol
D
Supporting Material
1
LOT
1
Kable Tray 40cmX10cm + Tutup
25
mt
2
Siku 40x40
59
btg
3
UNP-50
1
btg
4
Longdrat 10mm
332
mt
5
Mur 10mm + Ring Plat
664
set
6
Dinaset M10
332
bh
7
Syncromate
1
klg
8
Thinner
3
klg
9
Dynabolt M12
108
bh
10
Karet Mounting Outdoor
11
JUMLAH Rp.
18
bh
Pondasi Outdoor
108
unit
12
Kawat Las
430
btg
13
Freon R410
24
can
14
Oksigen (O2)
2
tbg
15
LPG
2
tbg
16
Duct tape non lem
283
roll
17
Duct tape lem
94
roll
18
Lem PVC
2
klg
19
Fisher + Screw S6
6
dos
E
Ducting & Hepa Filter
4
LOT
170.200.000
680.800.000
F.
Jasa Pemasangan Unit AC
1
Lot
202.500.000
202.500.000
- Outdoor
17 Unit
17
unit
- Indoor
133 Unit
133
unit Total 2 Total 1+2
16
1.901.303.058 #REF!
REVISI (ARS,ME)