Lampiran 1: Hasil Uji Kaiser-Meyer-Olkin KMO and Bartlett's Test Kaiser-Meyer-Olkin Measure of Sampling Adequacy. Bartlett's Test of Sphericity
.478
Approx. Chi-Square
9.364
df
15
Sig.
.858
Lampiran 1a : Hasil Uji Anti-image Matrices Anti-image Matrices KI Anti-image Covariance
Anti-image Correlation
JDK
KDK
KA
KM
KuA
KI
.918
.238
.102
.021
-.042
-.054
JDK
.238
.885
.152
.120
.094
-.006
KDK
.102
.152
.967
.026
.043
-.002
KA
.021
.120
.026
.927
.025
.219
KM
-.042
.094
.043
.025
.979
.065
KuA
-.054
-.006
-.002
.219
.065
.936
a
.263
.108
.022
-.045
-.058
.263
.476a
.164
.133
.101
-.007
a
.027
.044
-.002
.027
.496a
.026
.235
a
.068
.068
.503a
KI JDK
.471
KDK
.108
.164
KA
.022
.133
.370
KM
-.045
.101
.044
.026
KuA
-.058
-.007
-.002
.235
.539
a. Measures of Sampling Adequacy(MSA)
Universitas Sumatera Utara
Lampiran 2 : Hasil Uji Kaiser-Meyer-Olkin KMO and Bartlett's Test Kaiser-Meyer-Olkin Measure of Sampling Adequacy. Bartlett's Test of Sphericity
.512
Approx. Chi-Square
7.856
df
10
Sig.
.643
Lampiran 2 a : Hasil Uji Anti-image Matrices Anti-image Matrices KI Anti-image Covariance
Anti-image Correlation
JDK
KA
KM
KuA
KI
.929
.230
.018
-.048
-.054
JDK
.230
.910
.119
.090
-.006
KA
.018
.119
.927
.024
.219
KM
-.048
.090
.024
.981
.066
KuA
-.054
-.006
.219
.066
.936
a
.250
.020
-.050
-.058
JDK
.250
a
.130
.095
-.007
KA
.020
.130
.501a
.025
.235
a
.069
.069
.503a
KI
.513
.516
KM
-.050
.095
.025
KuA
-.058
-.007
.235
.563
a. Measures of Sampling Adequacy(MSA)
Variables Entered/Removedb
Model 1
Variables
Variables
Entered
Removed
TATO, EM,
Method . Enter
JDK, KUA, KM, KI, KA a. All requested variables entered. b. Dependent Variable: PBV
Universitas Sumatera Utara
Lampiran 3 : Hasil Uji Determinasi Model Summaryb
Model
R
R Square a
1
.453
Adjusted R
Std. Error of the
Square
Estimate
.205
.076
.86424
a. Predictors: (Constant), TATO, EM, JDK, KUA, KM, KI, KA b. Dependent Variable: PBV
Lampiran 3a : Hasil Uji ANOVA ANOVAb Model 1
Sum of Squares Regression
df
Mean Square
8.301
7
1.186
Residual
32.117
43
.747
Total
40.418
50
F
Sig.
1.588
.005a
a. Predictors: (Constant), TATO, EM, JDK, KUA, KM, KI, KA b. Dependent Variable: PBV
Lampiran 3b : Hasil Uji Unstandardized Coefficients Coefficientsa Standardized Unstandardized Coefficients Model 1
B (Constant)
Std. Error .944
1.406
-.004
.011
JDK
.063
KA
Coefficients Beta
t
Sig. .672
.505
-.057
-.381
.005
.087
.104
.721
.475
1.932
1.361
.213
1.420
.163
KM
.273
.252
.150
1.085
.284
KUA
-.740
.480
-.223
-1.542
.130
EM
.345
.320
.156
1.079
.007
TATO
.013
.009
.214
1.456
.153
KI
a. Dependent Variable: PBV
Universitas Sumatera Utara
Lampiran 4 : Hasil Uji Normalitas (One-Sample Kolmogorov-Smirnov Test) One-Sample Kolmogorov-Smirnov Test Unstandardized Residual N
51
Normal Parameters
a,b
Mean
.0000000
Std. Deviation Most Extreme Differences
.80146664
Absolute
.097
Positive
.097
Negative
-.053
Kolmogorov-Smirnov Z
.689
Asymp. Sig. (2-tailed)
.729
a. Test distribution is Normal. b. Calculated from data.
Lampiran 4a : Uji Statistik Deskriptif Descriptive Statistics Mean PBV
Std. Deviation
N
1.2793
.89909
51
74.6157
12.63448
51
JDK
6.9020
1.48667
51
KA
.3577
.09905
51
KM
.3922
.49309
51
KUA
.9216
.27152
51
EM
.3530
.40680
51
-3.0094
15.37115
51
KI
TATO
Universitas Sumatera Utara
Lampiran 5 : Hasil Uji Pearson Correlations Correlations PBV Pearson Correlation
Sig. (1-tailed)
N
KI
JDK
KA
KM
KUA
EM
TATO
PBV
1.000
-.032
.037
.187
.178
-.322
.128
.193
KI
-.032
1.000
-.254
.000
.073
.052
-.081
.300
JDK
.037
-.254
1.000
-.131
-.110
.030
-.103
-.067
KA
.187
.000
-.131
1.000
.004
-.237
-.215
-.151
KM
.178
.073
-.110
.004
1.000
-.064
.001
.130
KUA
-.322
.052
.030
-.237
-.064
1.000
-.133
-.085
EM
.128
-.081
-.103
-.215
.001
-.133
1.000
-.028
TATO
.193
.300
-.067
-.151
.130
-.085
-.028
1.000
.
.411
.398
.094
.106
.011
.185
.088
KI
.411
.
.036
.499
.306
.358
.285
.016
JDK
.398
.036
.
.181
.221
.417
.237
.320
KA
.094
.499
.181
.
.489
.047
.065
.145
KM
.106
.306
.221
.489
.
.327
.496
.181
KUA
.011
.358
.417
.047
.327
.
.175
.276
EM
.185
.285
.237
.065
.496
.175
.
.424
TATO
.088
.016
.320
.145
.181
.276
.424
.
PBV
51
51
51
51
51
51
51
51
KI
51
51
51
51
51
51
51
51
JDK
51
51
51
51
51
51
51
51
KA
51
51
51
51
51
51
51
51
KM
51
51
51
51
51
51
51
51
KUA
51
51
51
51
51
51
51
51
EM
51
51
51
51
51
51
51
51
TATO
51
51
51
51
51
51
51
51
PBV
Universitas Sumatera Utara
Lampiran 6 : Hasil Uji Hipotesis F Variables Entered/Removedb Variables
Variables
Entered
Removed
Model 1
TATO, EM,
Method . Enter
JDK, KUA, KM, KI, KA a. All requested variables entered. b. Dependent Variable: PBV
ANOVAb Model 1
Sum of Squares Regression
df
Mean Square
8.301
7
1.186
Residual
32.117
43
.747
Total
40.418
50
F 1.588
Sig. .005a
a. Predictors: (Constant), TATO, EM, JDK, KUA, KM, KI, KA b. Dependent Variable: PBV
Universitas Sumatera Utara
Lampiran 7 : Hasil Uji Coefficient Correlationsa Coefficient Correlationsa Model 1
TATO Correlations
TATO
EM
JDK
KUA
KM
KI
KA
1.000
.070
.011
.154
-.106
-.290
.200
EM
.070
1.000
.165
.200
.013
.088
.285
JDK
.011
.165
1.000
.027
.095
.250
.167
KUA
.154
.200
.027
1.000
.054
-.078
.297
KM
-.106
.013
.095
.054
1.000
-.014
.008
KI
-.290
.088
.250
-.078
-.014
1.000
-.011
KA
.200
.285
.167
.297
.008
-.011
1.000
7.410E-5
.000
8.419E-6
.001
.000
-2.633E-5
.002
.000
.102
.005
.031
.001
.000
.124
JDK
8.419E-6
.005
.008
.001
.002
.000
.020
KUA
.001
.031
.001
.230
.006
.000
.194
KM
.000
.001
.002
.006
.063
-3.786E-5
.003
-2.633E-5
.000
.000
.000
-3.786E-5
.000
.000
.002
.124
.020
.194
.003
.000
1.852
Covariances TATO EM
KI KA a. Dependent Variable: PBV
Residuals Statisticsa Minimum Predicted Value
Maximum
Mean
Std. Deviation
N
.5694
2.5034
1.2793
.40744
51
-1.742
3.004
.000
1.000
51
.204
.624
.328
.100
51
.5350
3.2643
1.2850
.49482
51
-1.45288
1.88570
.00000
.80147
51
Std. Residual
-1.681
2.182
.000
.927
51
Stud. Residual
-1.790
2.488
-.002
1.036
51
-2.22267
2.45213
-.00571
1.01557
51
-1.839
2.658
.003
1.058
51
Mahal. Distance
1.799
25.044
6.863
5.216
51
Cook's Distance
.000
.430
.038
.077
51
Centered Leverage Value
.036
.501
.137
.104
51
Std. Predicted Value Standard Error of Predicted Value Adjusted Predicted Value Residual
Deleted Residual Stud. Deleted Residual
a. Dependent Variable: PBV
Universitas Sumatera Utara
Lampiran 8 : Grafik Hasil Uji Regresi
Universitas Sumatera Utara
Lampiran 9 : Grafik Hasil Uji Normalitas
Universitas Sumatera Utara
Lampiran 10 : Grafik Hasil Uji Autocorrelation
Universitas Sumatera Utara
Lampiran 11 : Hasil Uji Spearman’s Rho Correlations Unstandardiz KI Spearma
KI
n's rho
Correlation
JDK
KA
KM
KUA
EM
TATO
ed Residual
1.000
-.271
.082
.030
.052
.012
.086
-.031
.
.054
.569
.834
.717
.933
.549
.830
51
51
51
51
51
51
51
51
1.000 -.097
-.095
.003
-.108
-.120
-.026
Coefficient Sig. (2-tailed) N JD
Correlation
K
Coefficient Sig. (2-tailed) N
KA
Correlation
-.271
.054
.
.498
.506
.986
.449
.400
.857
51
51
51
51
51
51
51
51
.082
-.097
1.00
.000
-.190
-.292
.069
-.050
Coefficient Sig. (2-tailed) N KM
Correlation
0 .569
.498
.
1.000
.181
.038
.628
.726
51
51
51
51
51
51
51
51
.030
-.095
.000
1.000
-.064
.153
.147
-.005
.834
.506
1.00
.
.653
.284
.302
.970
51
51
51
51
51
51
.052
.003 -.190
-.064
1.000
-.045
-.198
.005
.717
.986
.181
.653
.
.756
.163
.972
51
51
51
51
51
51
51
51
-.108 -.292
.153
-.045
1.000
-.044
-.114
Coefficient Sig. (2-tailed)
0 N KU
Correlation
A
Coefficient Sig. (2-tailed) N
EM
Correlation
51
.012
51
Coefficient Sig. (2-tailed) N TA
Correlation
TO
Coefficient Sig. (2-tailed) N
.933
.449
.038
.284
.756
.
.759
.427
51
51
51
51
51
51
51
51
.086
-.120
.069
.147
-.198
-.044
1.000
.035
.549
.400
.628
.302
.163
.759
.
.808
51
51
51
51
51
51
51
51
Universitas Sumatera Utara
Uns Correlation
-.031
tan
Coefficient
dar
Sig. (2-tailed)
dize N d
-.026 -.050
-.005
.005
-.114
.035
1.000
.830
.857
.726
.970
.972
.427
.808
.
51
51
51
51
51
51
51
51
Res idu al
Lampiran 12: Hasil Uji Durbin Watson Model Summaryb Change Statistics
Std. Error Mod el 1
R a
.453
R
Adjusted R
of the
R Square
F
Square
Square
Estimate
Change
Change
.205
.076
.86424
.205
1.588
df1
df2 7
43
Sig. F
Durbin-
Change
Watson
.165
a. Predictors: (Constant), TATO, EM, JDK, KUA, KM, KI, KA b. Dependent Variable: PBV
Universitas Sumatera Utara
1.631
Lampiran 13 : Hasil Uji Pearson Correlation Correlation
Unstand ardized
KI KI
Pearson
JDK
EM
TAT
Residua
O
l
KA
KM
KUA
1 -.254
.000
.073
.052 -.081
.300
.000
.072
.999
.613
.717
.570
.033
1.000
51
51
51
51
51
51
51
.030 -.103 -.067
.000
Correlation Sig. (2tailed) N JDK
Pearson
51 -.254
1 -.131 -.110
Correlation Sig. (2-
.072
.361
.441
.834
.473
.640
1.000
51
51
51
51
51
51
51
.000 -.131
1
.004 -.237 -.215 -.151
.000
tailed) N KA
Pearson
51
Correlation Sig. (2-
.999
.361
.978
.094
.129
.290
1.000
51
51
51
51
51
51
51
51
.073 -.110
.004
1 -.064
.001
.130
.000
.613
.441
.978
.653
.992
.362
1.000
51
51
51
51
51
51
51
1 -.133 -.085
.000
tailed) N KM
Pearson Correlation Sig. (2tailed) N
KUA
Pearson
51
.052
.030 -.237 -.064
.717
.834
.094
.653
51
51
51
51
Correlation Sig. (2-
.351
.552
1.000
51
51
51
tailed) N
51
Universitas Sumatera Utara
EM
Pearson
-.081 -.103 -.215
.001 -.133
1 -.028
.000
.848
1.000
51
51
51
.300 -.067 -.151
.130 -.085 -.028
1
.000
.033
.640
.290
.362
.552
.848
51
51
51
51
51
51
51
51
.000
.000
.000
.000
.000
.000
.000
1
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0
0
0
0
0
0
0
51
51
51
51
51
51
51
Correlation Sig. (2-
.570
.473
.129
.992
.351
51
51
51
51
51
tailed) N TATO
Pearson Correlation Sig. (2-
1.000
tailed) N Unstandardize
Pearson
d Residual
Correlation Sig. (2tailed) N
51
Lampiran 14 Hasil Uji Multikolinieritas
Coefficientsa Unstandardized Coefficients Standardized Coefficients Model 1 (Constant)
B
Std. Error
Beta
Collinearity Statistics t
Sig.
Tolerance
VIF
.944
1.406
-.004
.011
-.057
-.381 .005
.840
1.190
JDK
.063
.087
.104
.721 .475
.885
1.130
KA
1.932
1.361
.213
1.420 .163
.822
1.216
KM
.273
.252
.150
1.085 .284
.970
1.031
KUA
-.740
.480
-.223 -1.542 .130
.880
1.136
EM
.345
.320
.156
1.079 .007
.884
1.132
TATO
.013
.009
.214
1.456 .153
.853
1.172
KI
.672 .505
Universitas Sumatera Utara
Lampiran 15: Jadwal Penelitian Waktu Kegiatan
Maret 12
April 12
Mei 12
Juni 12
Juli 12
Agustus 12
September 12
Oktober 12
November 12
Desember 12
Januari 13
Menentukan Judul Penelitian Pengumpulan Bahan Literatur Penyusunan Proposal Kolokium Pengolahan Data Seminar Hasil Sidang Akhir Tesis
Universitas Sumatera Utara
Lampiran 16 : Proses Pengambilan Sampel
INTP SMCB SMGR AMFG ARNA IKAI KIAS MLIA TOTO ALKA ALMI BTON CTBN GDST INAI ITMA JKSW JPRS KRAS LION
KRITERIA 1 √ √ √ × √ × ×
KRITERIA 2 √ √ √ × √ × ×
KRITERIA 3 √ √ √ × √ × ×
√ √ √ √ × √ × √ √ √ × ×
√ √ √ √ × √ × √ √ √ × ×
√ √ √ √ × √ × √ √ √ × ×
KETERANGAN SAMPEL 24 SAMPEL 21 SAMPEL 19 BUKAN SAMPEL SAMPEL 18 BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL SAMPEL 29 SAMPEL 39 SAMPEL 37 SAMPEL 23 BUKAN SAMPEL SAMPEL 13 BUKAN SAMPEL SAMPEL 17 SAMPEL 11 SAMPEL 12 BUKAN SAMPEL BUKAN SAMPEL
Universitas Sumatera Utara
LMSH MYRX NIKL PICO TBMS BRPT BUDI DPNS EKAD ETWA INCI SOBI SRSN TPIA UNIC AKKU AKPI APLI BRNA FPNI IGAR IPUL SIAP
× × √ × × × × × √ √ √ × × √ √ × √ × √ × × √ ×
× × √ × × × × × √ √ √ × × √ √ × √ × √ × × √ ×
× × √ × × × × × √ √ √ × × √ √ × √ × √ × × √ ×
BUKAN SAMPEL BUKAN SAMPEL SAMPEL 9 BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL SAMPEL 45 SAMPEL 46 SAMPEL 51 BUKAN SAMPEL BUKAN SAMPEL SAMPEL 50 SAMPEL 49 BUKAN SAMPEL SAMPEL 43 BUKAN SAMPEL SAMPEL 44 BUKAN SAMPEL BUKAN SAMPEL SAMPEL 48 BUKAN SAMPEL
Universitas Sumatera Utara
SIMA TRST YPAS CPIN JPFA MAIN SIPD SULI TIRT ALDO FASW INKP INRU KBRI SAIP SPMA TKIM ASII AUTO BRAM GDYR GJTL IMAS
√ × × √ √ × √ × × × √ √ × × √ √ √ √ × √ × × √
√ × × √ √ × √ × × × √ √ × × √ √ √ √ × √ × × √
√ × × √ √ × √ × × × √ √ × × √ √ √ √ × √ × × √
SAMPEL 47 BUKAN SAMPEL BUKAN SAMPEL SAMPEL 6 SAMPEL 4 BUKAN SAMPEL SAMPEL 5 BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL SAMPEL 27 SAMPEL 16 BUKAN SAMPEL BUKAN SAMPEL SAMPEL 40 SAMPEL 33 SAMPEL 36 SAMPEL 41 BUKAN SAMPEL SAMPEL 42 BUKAN SAMPEL BUKAN SAMPEL SAMPEL 34
Universitas Sumatera Utara
INDS LPIN MASA NIPS PRAS SMSM POLY ARGO CNTB CNTX ERTX ESTI HDTX INDR KARW MYTX PAFI PBRX POLY RICY SSTM UNIT UNTX
× × × × √ × √ √ √ × × × √ × √ √ × √ × √ × × √
× × × × √ × √ √ √ × × × √ × √ √ × √ × √ × × √
× × × × √ × √ √ √ × × × √ × √ √ × √ × √ × × √
BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL SAMPEL 20 BUKAN SAMPEL SAMPEL 5 SAMPEL 26 SAMPEL 10 BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL SAMPEL 14 BUKAN SAMPEL SAMPEL 8 SAMPEL 15 BUKAN SAMPEL SAMPEL 3 BUKAN SAMPEL SAMPEL 1 BUKAN SAMPEL BUKAN SAMPEL SAMPEL 2
Universitas Sumatera Utara
BIMA SIMM IKBI JECC KBLI KBLM
√ √ √ × × √
√ √ √ × × √
√ √ √ × × √
SAMPEL 28 SAMPEL 31 SAMPEL 22 BUKAN SAMPEL BUKAN SAMPEL SAMPEL 25
SCCO VOKS PTSN ADES AISA CEKA DAVO DLTA ICBP INDF MLBI
√ √ × √ × √ × × × × × × × × × ×
√ √ × √ × √ × × × × × × × × × ×
√ √ × √ × √ × × × × × × × × × ×
SAMPEL 30 SAMPEL 38 BUKAN SAMPEL SAMPEL 32 BUKAN SAMPEL SAMPEL 35 BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL
MYOR PSDN ROTI SKLT STTP
Universitas Sumatera Utara
ULTJ GGRM HMSP RMBA DVLA INAF KAEF KLBF MERK PYFA SCPI SQBI TSPC MBTO MRAT TCID UNVR KDSI KICI LMPI Sumber : www.idx.co.id
× × × × × × × × × × × × × × × × × × × ×
× × × × × × × × × × × × × × × × × × × ×
× × × × × × × × × × × × × × × × × × × ×
BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL BUKAN SAMPEL
Universitas Sumatera Utara
Lampiran 17 : Sampel Perusahaan
INTP SMCB SMGR ARNA TOTO ALKA ALMI BTON GDST ITMA JKSW JPRS NIKL EKAD ETWA INCI TPIA
KRITERIA 1 √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √
KRITERIA 2 √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √
KRITERIA 3 √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √
KETERANGAN SAMPEL 24 SAMPEL 21 SAMPEL 19 SAMPEL 18 SAMPEL 29 SAMPEL 39 SAMPEL 37 SAMPEL 23 SAMPEL 13 SAMPEL 17 SAMPEL 11 SAMPEL 12 SAMPEL 9 SAMPEL 45 SAMPEL 46 SAMPEL 51 SAMPEL 50
Universitas Sumatera Utara
UNIC AKPI BRNA IPUL SIMA CPIN JPFA SIPD FASW INKP SAIP SPMA TKIM ASII BRAM IMAS PRAS POLY ARGO CNTB HDTX KARW MYTX
√ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √
√ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √
√ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √ √
SAMPEL 49 SAMPEL 43 SAMPEL 44 SAMPEL 48 SAMPEL 47 SAMPEL 6 SAMPEL 4 SAMPEL 5 SAMPEL 27 SAMPEL 16 SAMPEL 40 SAMPEL 33 SAMPEL 36 SAMPEL 41 SAMPEL 42 SAMPEL 34 SAMPEL 20 SAMPEL 5 SAMPEL 26 SAMPEL 10 SAMPEL 14 SAMPEL 8 SAMPEL 15
Universitas Sumatera Utara
PBRX RICY UNTX BIMA SIMM IKBI KBLM SCCO VOKS ADES CEKA Sumber : www.idx.co.id
√ √ √ √ √ √ √
√ √ √ √ √ √ √
√ √ √ √ √ √ √
SAMPEL 3 SAMPEL 1 SAMPEL 2 SAMPEL 28 SAMPEL 31 SAMPEL 22 SAMPEL 25
√ √ √ √
√ √ √ √
√ √ √ √
SAMPEL 30 SAMPEL 38 SAMPEL 32 SAMPEL 35
Universitas Sumatera Utara
Lampiran 18 : Data Perusahaan NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
NAMA EMITEN RICY (Ricky Putra Globalindo Tbk) UNTX (Unitex Tbk) PBRX (Pan Brothers Tbk) JPFA (Japfa Comfeed Indonesia Tbk) POLY (Asia Pasific Fibers Tbk) SIPD (Siearad Produce Tbk) CPIN (Charoen Pokphand Indonesia Tbk) KARW (Karwell Indonesia Tbk) NIKL (Pelat Timah Nusantara Tbk) CNTB (Asuransi Harta Aman Pratama Tbk) JKSW (Jakarta Kyoei Steel Work LTD Tbk) JPRS (Jaya Pari Steel Tbk) GDST (Gunawan Dianjaya Steel Tbk) HDTX (Pan Asia Indosyntec Tbk) MYTX (Apac Citra Centertex Tbk) INKP (Indah Kiat Pulp & paper Tbk) ITMA (Itamaraya Tbk) ARNA (Arwana Citra Mulia Tbk) SMGR (Semen Gresik Tbk) PRAS (Prima alloy steel Universal Tbk) SMCB (Holcim Indonesia Tbk)
Universitas Sumatera Utara
22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45
IKBI (Sumi Indo Kabel Tbk) BTON (Beton Jaya Manunggal Tbk) INTP (Indocement Tunggal Prakasa Tbk) KBLM (Kabelindo Murni Tbk) ARGO (Bank Agroniaga Tbk) FASW (Fajar Surya Wisesa Tbk) BIMA (Primarindo Asia Infrastructure Tbk) TOTO (Surya Toto Indonesia Tbk) SCCO (Supreme Cable Manufacturing and Commerce Tbk) SIMM (Surya Intrindo Makmur Tbk) ADES (Akasha Wira International Tbk) SPMA (Suparma Tbk) IMAS (Indomobil Sukses International Tbk) CEKA (Cahaya Kalbar Tbk) TKIM (Pabrik Kertas Tjiwi Kimia Tbk) ALMI (Alumindo Light Metal Industry Tbk) VOKS (Voksel Electric Tbk) ALKA (Alaska Industrindo Tbk) SAIP (Surabaya Agung Industri Pulp & Kertas Tbk) ASII (Astra International Tbk) BRAM (Indo Kordsa Tbk) AKPI (Argha Karya Prima Industry Tbk) BRNA (Berlina Tbk) EKAD (Ekadharma International Tbk)
Universitas Sumatera Utara
46 ETWA (Eterindo Wahanatama Tbk) 47 SIMA (Siwani Makmur Tbk) 48 IPOL (Indopoly Swakarsa Industry Tbk) 49 UNIC (Unggul Indah Cahaya Tbk) 50 TPIA (Chandra Asri Petrochemical) 51 INCI (Intan Wijaya International Tbk) Sumber : Data diolah dari www.idx.co.id
Universitas Sumatera Utara
Universitas Sumatera Utara
Lampiran 19 : Data Keuangan Perusahaan Manufaktur No
Emiten
EBIT 2010
EBIT 2011
Aktiva Lancar
Kas
Kewajiban Lancar
Total Aset 2011
Total Aset 2010
Net Income
Penjualan
Aktiva Tetap
Cash Flow
Beban Usaha
ROA 2011
1
INTP (Indocement Tunggal Prakasa Tbk)
5.65222E+11
70939934529
8.50135E+11
6.47142E+11
2.29353E+11
2.18859E+12
1922869589
122521647
1.09006E+11
1.24636E+12
68074833705
1.00964E+11
0.032413531
2
SMCB (Holcim Indonesia Tbk)
5.69181E+11
64697874935
6.81189E+11
4.47039E+11
2.65835E+11
2.14528E+12
2088001645
14390805242
2.54126E+11
1.35775E+12
80160331018
2.2222E+11
0.030158181
3
SMGR (Semen Gresik Tbk)
5.81797E+11
63359569882
4.92222E+11
2.21252E+11
2.52094E+11
2.16112E+12
2094091055
51879410024
4.26927E+11
1.44795E+12
1.02774E+11
3.38562E+11
0.02931797
4
AMFG (Asahimas Flat Glass Tbk)
5.77892E+11
64497559037
5.27412E+11
2.39424E+11
2.99516E+11
2.21714E+12
2125401705
72680006270
6.07921E+11
1.55425E+12
1.85922E+11
4.69074E+11
0.029090444
5
ARNA (Arwana Citra Mulia Tbk)
5.58142E+11
60724534586
4.57594E+11
1.39974E+11
3.40499E+11
2.27504E+12
2151362004
16250224196
2.23909E+11
1.66831E+12
87101285625
1.7297E+11
0.026691673
6
IKAI (Inti Keramik Alam Asri Industri Tbk)
6.68436E+11
69991706811
4.89457E+11
1.49885E+11
3.98823E+11
2.35645E+12
2156164013
42621371811
4.93188E+11
1.79557E+12
1.97539E+11
3.86598E+11
0.02970224
7
KIAS (Keramika Indonesia Assosiasi Tbk)
8
MLIA (Mulia Industrindo Tbk)
6.5573E+11
8.53414E+11
1.05316E+12
5.13796E+11
4.33078E+11
4.47721E+12
2165279414
1.13466E+11
8.48848E+11
2.98405E+12
4.05876E+11
6.45246E+11
0.190612936
11004331609
6.80201E+11
9.26983E+11
2.95663E+11
5.14367E+11
4.66416E+12
2278794560
1.44269E+11
1.28989E+12
3.3072E+12
5.56903E+11
9.716E+11
0.14583556
9
TOTO (Surya Toto Indonesia Tbk)
9183192489
5.48708E+11
3.93762E+12
3.2352E+12
7.26062E+11
8.00148E+12
2590381210
53497020279
4.41842E+11
3.49987E+12
1.75064E+11
3.88545E+11
0.068575897
10
ALKA (Alaska Industrindo Tbk)
5223481168
6.30844E+11
8.03801E+11
1.43915E+11
4.75677E+11
9.8443E+11
13760783550
79625023722
8.69927E+11
1.03897E+11
-71663281461
25609056289
0.640822299
11
ALMI (Alumindo Light Metal Industry Tbk)
5884620705
5.44612E+11
8.18408E+11
2.17447E+11
5.17429E+11
1.00465E+12
13847227161
92303902882
1.11982E+12
1.02588E+11
12522876928
58946640152
0.542089193
12
BTON (Beton Jaya Manunggal Tbk)
5283319332
32468360673
8.42041E+11
1.88775E+11
5.33158E+11
1.03671E+12
13865819797
14744271464
2.13825E+11
1.01709E+11
-5917119511
9037648769
0.031318707
13
CTBN (Citra Turbindo Tbk)
73162522060
18986088513
9.2649E+11
95137895272
6.64206E+11
1.15384E+12
14064380914
37025668219
5.2498E+11
1.012E+11
-10437344803
20257129006
0.016454703
14
GDST (Gunawan Dianjaya Steel Tbk)
33369815737
24113651380
1.10426E+12
1.78754E+11
8.31539E+11
1.33521E+12
14642760013
41636706485
9.47145E+11
1.01748E+11
30988053638
30169205586
0.018059774
15
INAI (Indal Aluminium Industry Tbk)
66559253905
17114775539
1.08701E+12
1.31356E+11
7.86719E+11
1.30594E+12
15199913040
53612559086
1.33173E+12
1.06536E+11
22923760896
56425968288
0.013105341
16
ITMA (Itamaraya Tbk)
77764409978
33638791425
1.12182E+12
53690457287
8.05099E+11
1.34503E+12
15684300277
20092808861
4.4905E+11
1.11529E+11
-1.15563E+11
10225582905
0.025009612
17
JKSW (Jakarta Kyoei Steel Work LTD Tbk)
45313228195
17113213794
1.09625E+12
1.07729E+11
7.99246E+11
1.3222E+12
15695381322
22408316200
9.62732E+11
1.13579E+11
-68914158722
22438272051
0.012942956
18
JPRS (Jaya Pari Steel Tbk)
80511861266
17848633785
1.1062E+12
1.46987E+11
8.12817E+11
1.34057E+12
16174263947
38110784034
1.43578E+12
1.12379E+11
-16349108694
42132462481
0.013314197
19
KRAS (Krakatau Steel Tbk)
3.58739E+11
12998073892
1.50653E+11
116529014
55389829607
6.89024E+11
1.22722E+11
364336816
5996887397
2.32286E+11
12267187000
2080632122
0.01886446
20
LION (Lion Metal Works Tbk)
6219068626
29824041116
2.45503E+11
92652041414
54516257491
6.89947E+11
1.23631E+11
1990440507
12104019085
2.79289E+11
43217592011
4959189123
0.043226588
21
LMSH (Lionmesh Prima Tbk)
4223114925
2880370996
2.94411E+11
78395452133
68841285606
7.30905E+11
1.23853E+11
2836631013
18680853963
3.27163E+11
-37054108203
16928972804
0.003940827
22
MYRX (Hanson International Tbk)
1259691089
4089389000
2.1451E+11
39618967992
26513174945
7.35353E+11
1.26339E+11
20221264737
63282156930
3.69849E+11
-21748801184
3300909458
0.005561124
23
NIKL (Pelat Timah Nusantara Tbk)
1310459269
5596805960
2.13508E+11
29053109213
24215686688
8.12821E+11
1.26394E+11
39011712079
94468386243
3.89349E+11
-28844612183
7393810937
0.006885653
24
PICO (Pelangi Indah Canindo Tbk)
1380080521
32520267010
1.75357E+11
26131794593
48277079708
8.11235E+11
1.27213E+11
10462526506
1.172E+11
3.58553E+11
41402485616
12599025556
0.040087349
Universitas Sumatera Utara
25
TBMS (Tembaga Mulia Semanan Tbk)
1.41569E+11
28959447217
3.98344E+11
25320881008
1.52249E+11
9.25683E+11
1.34884E+11
828204097
1.95482E+11
4.16856E+11
-65925167599
7791128363
0.031284409
26
BRPT (Barito Pasific Tbk)
1.60211E+11
23348845720
2.00967E+11
11388159412
72841220465
8.78297E+11
1.3871E+11
-3362146170
224450455
4.23163E+11
-56044037694
3594397830
0.026584214
27
BUDI (Budi Acid Jaya Tbk)
1.42306E+11
21824900106
1.98279E+11
15117785385
79935695361
8.91476E+11
1.63563E+11
2316007700
22505508158
4.36757E+11
30343048902
4897988384
0.024481751
28
DPNS (Duta Pertiwi Nusantara)
1.07456E+11
29151004838
1488718156
1228480567
214144735
2590381210
1.64332E+11
39592699
541057345
400962378
132814295
45404381
11.25355786
29
EKAD (Ekadharma International Tbk)
1.07573E+11
27204468124
661019681
364614699
376032390
1922869589
1.71199E+11
80056257
856203303
407880736
121047755
214022196
14.14784876
30
ETWA (Eterindo Wahanatama Tbk)
1.23575E+11
47773789952
942310105
458688233
374461785
2088001645
1.73219E+11
215082990
1598930908
418606576
531402154
90035458
22.88014958
31
INCI (Intan Wijaya International Tbk)
1.23677E+11
7.5293E+11
994426260
777029798
485464558
2151362004
1.76475E+11
188649275
844340631
417905319
186830039
82796913
349.9785083
32
SOBI (Sorini Agro Asia Corporindo Tbk)
9341752384
6.08435E+11
928219738
784095744
353653506
2125401705
1.78088E+11
336041877
1498314277
427825302
494311157
119749156
286.2683743
33
SRSN (Indo Acitama Tbk)
11901874378
5.00541E+11
909725427
724620717
328510977
2165279414
1.78907E+11
399534604
1858530792
453629291
509241840
570002361
231.166993
34
TPIA (Chandra Asri Petrochemical)
14692937002
5.02304E+11
803628697
642678093
354044207
2156164013
1.81058E+11
439516256
2288143121
485896360
634622388
162333590
232.9619175
35
UNIC (Unggul Indah Cahaya Tbk)
18075714363
4.51473E+11
702275991
416084747
277844877
2094091055
1.83123E+11
13403936
156009610
518129947
-53242662
23560736
215.5938116
36
AKKU (Alam Karya Unggul Tbk)
1.37781E+12
1.73219E+11
828411944
459953092
474380054
2278794560
1.83523E+11
97038556
559910988
553149908
-81061599
61681976
76.01365317
37
AKPI (Argha Karya Prima Industry Tbk)
1.37753E+12
1.64332E+11
4075785765
4000028295
1325319663
13847227161
1.85292E+11
227981735
2645042596
9259957860
489734991
1629093174
11.86750225
38
APLI (Asiaplast Industries Tbk)
1.38729E+12
1.63563E+11
3987742324
3881105922
1024327346
13760783550
1.87905E+11
188991288
799443406
9203447377
204479054
437512911
11.88614052
39
BRNA (Berlina Tbk)
1.37404E+12
1.71199E+11
4037840136
4037840136
1008586663
13865819797
1.90924E+11
364548704
1626044578
9231461823
508067833
910187743
12.34681208
40
FPNI (Titan Kimia Nusantara Tbk)
1.36643E+12
1.78088E+11
4023569903
2940262422
893150939
14064380914
1.95442E+11
554401296
2499692334
9470873786
650064259
1404766054
12.66231115
41
IGAR (Champion Pasific Indonesia Tbk)
1.61488E+12
2.12325E+11
3906983110
3377248306
1237275532
14642760013
1.98131E+11
707797979
3353632332
10143675366
1022399672
1962008256
14.5003181
42
IPOL (Indopoly Swakarsa Industry Tbk)
1.75305E+12
9.12129E+11
4222829717
3112203353
1691677154
15199913040
1.99652E+11
196540170
832866873
9997879107
288084109
465131753
60.00880518
43
SIAP (Sekawan Intipratama Tbk)
1.97123E+11
7.58297E+11
4498644605
4498644605
2073863725
15684300277
2.07447E+11
395659523
1702437283
10184895186
459295177
1013445818
48.34753664
44
SIMA (Siwani Makmur Tbk)
1.95442E+11
6.46025E+11
3821540185
3422491242
2053525561
15695381322
2.07505E+11
735136540
2618548918
10771785641
725536341
1526039677
41.16017163
45
TRST (Trias Sentosa Tbk)
1.85292E+11
6.43465E+11
3430338210
3314002735
2966355283
16174263947
2.0872E+11
992693559
3692000323
9863302261
1074885701
2175779339
39.78323725
46
YPAS (Yana Prima Hasta Persada Tbk)
1.83523E+11
5.82129E+11
9.28184E+11
85406707198
5.65955E+11
1.13146E+12
2.09177E+11
22998065142
4.55667E+11
1.14797E+11
-72374548819
26124982385
0.514495183
47
CPIN (Charoen Pokphand Indonesia Tbk)
36534583000
5995426197
9.81785E+11
72351822240
6.3548E+11
1.20348E+12
2.10292E+11
46893619843
9.32364E+11
1.18187E+11
-94845353801
59719767748
0.004981735
48
JPFA (Japfa Comfeed Indonesia Tbk)
43701900910
363766453
1.03306E+12
64269676942
6.79926E+11
1.27949E+12
2.12325E+11
73487860814
1.56187E+12
1.45594E+11
-48152948022
97142459899
0.000284307
49
MAIN (Malindo Feedmill Tbk)
32154811904
1246562972
1.14198E+11
1.74406E+11
7.42705E+11
1.36915E+12
2.15576E+11
1.02063E+11
2.33779E+12
1.58068E+11
88230522678
1.76663E+11
0.000910466
50
SIPD (Siearad Produce Tbk)
55883898119
4008121892
1.07649E+12
1.78962E+11
6.85095E+11
1.34467E+12
2.17792E+11
20708818695
4.69303E+11
1.655E+11
-6350028264
36314847763
0.002980752
Universitas Sumatera Utara
51
SULI (Sumalindo Lestari Jaya Tbk)
80420451186
327437515
1.11154E+12
2.10546E+11
7.24108E+11
1.38426E+12
5.66634E+11
53390843553
1.07092E+12
1.8514E+11
86347477471
76722842488
0.000236544
52
TIRT (Tirta Mahakam Resources Tbk)
99947221694
2478917840
1.21164E+12
1.83638E+11
8.05374E+11
1.50615E+12
5.82129E+11
81583812688
1.76027E+12
1.9059E+11
89481617880
1.20891E+11
0.001645858
53
ALDO (Alkindo Naratama Tbk)
56674726291
19315723896
1.2472E+12
3.82462E+11
8.26847E+11
1.5387E+12
5.95599E+11
1.25968E+11
2.69928E+12
2.00126E+11
3.05887E+11
2.0446E+11
0.012553304
54
FASW (Fajar Surya Wisesa Tbk)
9366212088
2.05174E+11
18185339171
96698888450
2.15576E+11
6.0646E+11
3642458469
25548784019
935573873
459010
3687567156
0.043447467
55
INKP (Indah Kiat Pulp & paper Tbk)
367062406 14114284244
4786469065
1.99247E+11
10666174669
88157158992
2.09177E+11
6.43465E+11
7263739285
48635373887
1235950827
780921418
8797395029
0.022882409
56
INRU (Toba Pulp Lestari Tbk)
415702724
16223422000
2.08446E+11
18353938434
96745017979
2.17792E+11
6.46025E+11
6944622328
62814772979
1408921131
98564849109
14393816745
0.074490381
57
KBRI (Kertas Basuki Rachmat Indonesia Tbk)
1348013250
6662399607
1.99803E+11
17467339442
86158209591
2.07447E+11
6.89024E+11
6617794740
83805635201
1939157949
8352879520
21748706543
0.032116093
58
SAIP (Surabaya Agung Industri Pulp & Kertas Tbk)
2.0059E+11
1.9397E+11
2.01191E+11
21844172696
85872132495
2.0872E+11
6.89947E+11
1558905530
16232819727
1842408492
-598862500
5087038110
0.929329029
59
SPMA (Suparma Tbk)
3.17112E+11
39197893663
1.87758E+11
3202739017
77925880285
1.99652E+11
7.30905E+11
1787095664
32938598245
1775477432
-5074684681
11912145273
0.196331295
60
TKIM (Pabrik Kertas Tjiwi Kimia Tbk)
95455376167
1.02546E+11
1.91787E+11
9291447882
88774289670
2.10292E+11
7.35353E+11
1578539543
54219397035
1725997687
91167790048
18785980783
0.487635304
61
ASII (Astra International Tbk)
1.78714E+11
2.31414E+11
1.57932E+11
10720181551
76268736991
2.07505E+11
7.58297E+11
13691009424
98931430006
1329936554
8957435448
26890630129
1.115219628
62
AUTO (Astra Auto Part Tbk)
2.56458E+11
43628488171
1.20584E+11
484255961
70906791921
1.23631E+11
8.11235E+11
2038441990
28527830499
1297803281
-20848005048
2912463813
0.352894058
63
BRAM (Indo Kordsa Tbk)
3.34273E+11
2.06725E+11
1.23701E+11
661377140
63751570228
1.26339E+11
8.12821E+11
3814129240
42876687300
1217145362
-33395047738
5081190291
1.636277621
64
GDYR (Goodyear Indonesia Tbk)
1.97657E+11
1.35073E+11
1.2609E+11
1120892892
68817170221
1.27213E+11
8.78297E+11
446623887
52251587100
1122912901
8388345061
7171594210
1.061788695
65
GJTL (Gajah Tunggal Tbk)
24937650275
79292979393
1.22836E+11
1883093518
1.21783E+11
1.23853E+11
8.91476E+11
1375800786
14167081800
1017112818
-1937534454
1835872521
0.640216761
66
IMAS (Indomobil Sukses International Tbk)
31783020581
37976788664
1.21784E+11
1933092627
62355014116
1.22722E+11
9.12129E+11
4059639449
32428824396
937705859
-3021950712
4337652885
0.309454989
67
INDS (Indospring Tbk)
19340413977
1.54578E+11
1.25562E+11
589784455
60660176161
1.26394E+11
9.25683E+11
6659446180
47098287596
832139813
-2509759597
6640625379
1.222983695
68
LPIN (Multi Prima Sejahtera Tbk)
27154406788
73263648842
1.34155E+11
4721848772
67325599854
1.34884E+11
9.8443E+11
8982142892
63588845258
729227069
24824672443
7644843483
0.543160529
69
MASA (Multistrada Arah Sarana Tbk)
7.39486E+11
42025199724
37382101936
2132788538
40669545023
1.3871E+11
1.00465E+12
4287891870
17498274030
630084217
-7806367686
2206040111
0.302971493
70
NIPS (Bank OCBC NISP Tbk)
7.49952E+11
43571340254
3.95341E+11
3.54512E+11
55314228221
1.44746E+12
1.03671E+12
73720527936
2.46151E+11
2.40783E+11
62448285726
12159326608
0.03010186
71
PRAS (Prima alloy steel Universal Tbk)
7.43009E+11
42958781189
3.74383E+11
3.26276E+11
71730078523
1.42861E+12
1.13146E+12
54750054269
2.90791E+11
2.59009E+11
93043564253
98348586424
0.030070328
72
SMSM (Selamat Sempurna Tbk)
7.33488E+11
40867269813
3.45017E+11
2.90823E+11
1.26753E+11
2.00428E+12
1.15384E+12
24877278029
93483622727
2.98639E+11
16618525349
6097586543
0.020389955
73
ADMG (Polychem Indonesia Tbk)
7.34323E+11
51179787523
1.39393E+11
98481985853
1.11328E+11
1.6809E+12
1.20348E+12
74249810249
2.15002E+11
3.05074E+11
1.2973E+11
11871657769
0.030447875
74
ARGO (Bank Agroniaga Tbk)
9.20218E+11
73510469208
1.46338E+11
28687961624
1.33742E+11
1.73488E+12
1.27949E+12
1.27451E+11
3.05714E+11
2.99971E+11
90899145526
19105676904
0.042371958
75
CNTB (Asuransi Harta Aman Pratama Tbk)
1.06623E+12
23093467932
3.63843E+11
3.05001E+11
1.27363E+11
1.99305E+12
1.30594E+12
2.04385E+11
4.07906E+11
3.0445E+11
1.75049E+11
1.21482E+11
0.011587022
76
CNTX (Centex Tbk)
1.85865E+11
24212325051
4.68225E+11
3.15815E+11
1.73259E+11
2.36724E+12
1.3222E+12
45330900238
94584547273
3.32136E+11
25800149548
7118587595
0.010228067
Universitas Sumatera Utara
77
ERTX (Eratex Djaya Tbk)
1.86259E+11
12875326162
3.07919E+11
2.50152E+11
1.31935E+11
2.01614E+12
1.33521E+12
42685893509
1.66983E+11
2.98444E+11
12560846063
12479182009
0.006386133
78
ESTI (Ever Shine Textile Industry Tbk)
1.80069E+11
12589429000
5.83099E+11
20798602000
4.70981E+11
5.95599E+11
1.34057E+12
11928940000
1.4563E+11
12469171000
-1.46845E+11
1.28038E+11
0.021137424
79
HDTX (Pan Asia Indosyntec Tbk)
1.77639E+11
10891822228
5.26255E+11
16368654718
4.39813E+11
5.66634E+11
1.34467E+12
2486337112
36072269058
11401664545
32468360673
32520267010
0.019221984
80
INDR (Indo Rama Synthetic Tbk)
-7899002440
5.44612E+11
5596805960
4.51473E+11
5.82129E+11
1.34503E+12
6662399607
73263648842
10891822228
9052836878
63765726662
-0.01356915
81
KARW (Karwell Indonesia Tbk)
13869867044 6.28001E+11
3865226846
5.63343E+11
11595117662
4.69935E+11
6.0646E+11
1.36915E+12
11273398485
1.1257E+11
17750908014
6656819660
96522156900
0.006373421
82
MYTX (Apac Citra Centertex Tbk)
16112679232
13241816866
6.30844E+11
4089389000
5.02304E+11
6.43465E+11
1.38426E+12
16223422000
1.54578E+11
12589429000
-24068898000
1.31209E+11
0.020578937
83
PAFI (Pan Asia Filament Inti Tbk)
69137225131
21106641388
5.48708E+11
2880370996
5.00541E+11
6.46025E+11
1.42861E+12
4786469065
37976788664
12875326162
8208799223
31511496577
84
PBRX (Pan Brothers Tbk)
94941729310
-1027975965
6.80201E+11
29824041116
6.08435E+11
7.58297E+11
1.44746E+12
9366212088
79292979393
24212325051
-51006915894
66554696608
0.032671576 0.001355637
85
POLY (Asia Pasific Fibers Tbk)
12998073892
7.5293E+11
9.12129E+11
1.50615E+12
19315723896
1.35073E+11
23093467932
-65721520809
1.08919E+11
RICY (Ricky Putra Globalindo Tbk)
70939934529
18986088513
28959447217
1.73219E+11
1.5387E+12
5995426197
1.9397E+11
42025199724
-7899002440
26169970242
87
. SSTM (Sunson Textile Manufacturer Tbk)
6719573548
1122477836 65721520809 51006915894
8.53414E+11
86
63204015725 53695190815
64697874935
24113651380
23348845720
1.64332E+11
1.6809E+12
363766453
39197893663
43571340254
3865226846
6182377598
88
UNIT (Nusantara Inti Corpora Tbk)
7821599430
89
UNTX (Unitex Tbk)
90
BIMA (Primarindo Asia Infrastructure Tbk)
91 92 93
JECC (Jembo Cable Company Tbk)
94
0.001230614 0.379411793 0.310389431
63359569882
17114775539
21824900106
1.63563E+11
1.73488E+12
1246562972
1.02546E+11
42958781189
13241816866
14292993738
8721365299
8208799223 24068898000
82285628956
19808133845
38006771558
1.83123E+11
1.99305E+12
4296557781
1.81942E+11
37818503811
6541985870
21070098550
0.050187505 0.131435878
947060222
9052836878
64497559037
33638791425
29151004838
1.71199E+11
2.00428E+12
4008121892
2.31414E+11
40867269813
21106641388
29101402779
0.05287913
SIMM (Surya Intrindo Makmur Tbk)
20293545128
26169970242
60724534586
17113213794
27204468124
1.78088E+11
2.01614E+12
327437515
43628488171
51179787523
-1027975965
6633581785
0.146950013
IKBI (Sumi Indo Kabel Tbk)
30389774193
6182377598
54834617044
17716829802
33198978123
1.98131E+11
2.14528E+12
1918848354
1.10331E+11
73864454193
15067855163
13859429190
0.031203534
6396961507
14292993738
69991706811
17848633785
47773789952
2.12325E+11
2.16112E+12
2.06725E+11
73510469208
1122477836
23014929610
0.067316686
KBLI (KMI Wire and Cable Tbk)
18517984349
29101402779
9183192489
4223114925
11901874378
1.95442E+11
2.18859E+12
2478917840 14114284244
31783020581
1.86259E+11
7821599430
12331138745
0.148900135
95
KBLM (Kabelindo Murni Tbk)
27310546794
6633581785
5328439857
1334890653
13288877373
1.90924E+11
2.21714E+12
-7986410806
5247879631
1.85595E+11
-5155631650
3172373441
0.03474465
96
SCCO (Supreme Cable Manufacturing and Commerce Tbk)
37105403141
23014929610
4178609139
1209026167
13961695205
1.87905E+11
2.27504E+12
-2079834218
11524245748
1.83726E+11
4751889777
6789899006
0.122481724
97
VOKS (Voksel Electric Tbk)
17916570233
1.08919E+11
5223481168
1259691089
14692937002
1.85292E+11
2.35645E+12
415702724
19340413977
1.80069E+11
8721365299
9737027587
0.587822661
98
PTSN (Sat Nusa Persada Tbk)
8685322563
66554696608
5884620705
1310459269
18075714363
1.83523E+11
2.36724E+12
1348013250
27154406788
1.77639E+11
947060222
13436609191
0.362649474
99
ADES (Akasha Wira International Tbk)
12331138745
31511496577
5283319332
1380080521
18395192601
1.81058E+11
4.47721E+12
189333999
6459505074
1.75775E+11
2562198326
3138498711
0.174040542
100
ADES (Akasha Wira International Tbk)
9737027587
1.31209E+11
5113667849
1555707680
15139309195
1.78907E+11
4.66416E+12
60904298
15130404810
1.73793E+11
4255783572
6528852555
0.73339446
101
CEKA (Cahaya Kalbar Tbk)
13436609191
63765726662
5811456495
1379225118
14287343441
1.76475E+11
8.00148E+12
-453196556
22503408368
1.70664E+11
4386281026
9947275783
0.361329849
Universitas Sumatera Utara
Lampiran 20 : Earnings Management No
Emiten
86
RICY (Ricky Putra Globalindo Tbk)
89
UNTX (Unitex Tbk)
84
TAit
Ait-1
Tait/Ait-1
-2245428089
7.30905E+11
-0.00307212
-13149006809
1922869589
-6.838220795
PBRX (Pan Brothers Tbk)
-7897805192
5.82129E+11
-0.013567094
48
JPFA (Japfa Comfeed Indonesia Tbk)
95372613961
2088001645
45.67650327
85
POLY (Asia Pasific Fibers Tbk)
-6831723995
2.27504E+12
-0.003002907
50
SIPD (Siearad Produce Tbk)
-195106132
1.81058E+11
-0.001077587
47
CPIN (Charoen Pokphand Indonesia Tbk)
-91543939
1.99652E+11
-0.000458518
81
KARW (Karwell Indonesia Tbk)
1356440004
2088001645
0.649635505
23
NIKL (Pelat Timah Nusantara Tbk)
-1.54918E+11
2156164013
-71.84874086
75
CNTB (Asuransi Harta Aman Pratama Tbk)
-158269280
1.78088E+11
-0.000888716
17
JKSW (Jakarta Kyoei Steel Work LTD Tbk)
3313335240
2125401705
1.558921889
18
JPRS (Jaya Pari Steel Tbk)
4733573976
7.58297E+11
0.006242372
14
GDST (Gunawan Dianjaya Steel Tbk)
-15842529551
2165279414
-7.316621332
79
HDTX (Pan Asia Indosyntec Tbk)
-28027041202
1.83123E+11
-0.153050579
82
MYTX (Apac Citra Centertex Tbk)
13894428637
6.46025E+11
0.021507585
55
INKP (Indah Kiat Pulp & paper Tbk)
-29982023561
1.34467E+12
-0.022296971
16
ITMA (Itamaraya Tbk)
2157768030
6.89947E+11
0.003127442
5
ARNA (Arwana Citra Mulia Tbk)
-7941721174
2094091055
-3.792443101
3
SMGR (Semen Gresik Tbk)
36551909596
7.30905E+11
0.050009103
-17098519496
7.35353E+11
-0.023252124
SMCB (Holcim Indonesia Tbk)
19530750690
7.58297E+11
0.025756061
IKBI (Sumi Indo Kabel Tbk)
85037244705
6.43465E+11
0.132155285
71 2 92
PRAS (Prima alloy steel Universal Tbk)
1/Ait-1
1.36817E12 5.20056E10 1.71783E12 4.78927E10 4.39553E13 5.52308E12 5.00872E12 4.78927E10 4.63787E10 5.61522E12 4.70499E10 1.31874E12 4.61834E10 5.46082E12 1.54793E12 7.43678E13 1.44939E12 4.77534E10 1.36817E12 1.35989E12 1.31874E12 1.55409E12
(∆Revt/ Ait1)
Aktiva tetap 2010
Aktiva tetap 2011
∆Rect
∆Rect / Ait-1
ROA 2011
4.9881E+11
0.682455042
70939934529
42025199724
-28914734805
-0.039560175
224450455
-20845648095
-10.84090581
82285628956
37818503811
-44467125145
66554696608
4.69303E+11
4.02748E+11
0.691852829
6.80201E+11
24212325051
97142459899
62814772979
-34327686920
-16.44045013
1.03306E+12
1.08919E+11
4.93188E+11
3.84269E+11
0.168906757
36314847763
63588845258
27273997495
59719767748
54219397035
96522156900
No Sample
Kode
-0.379411793
1
1
-23.12539831
-0.131435878
3
1
-6.55989E+11
-1.126877498
-0.001355637
5
1
1.45594E+11
-8.8747E+11
-425.0332476
0.000284307
7
1
8.53414E+11
23093467932
-8.3032E+11
-0.36497004
0.001230614
9
1
0.150636492
1.07649E+12
1.655E+11
-9.1099E+11
-5.031469352
0.002980752
11
1
-5500370713
-0.02754982
9.81785E+11
1.18187E+11
-8.63598E+11
-4.32552133
0.004981735
13
1
4.41842E+11
3.4532E+11
165.3829512
5.63343E+11
17750908014
-5.45592E+11
-261.2986009
0.006373421
15
1
7393810937
11524245748
4130434811
1.915640362
2.13508E+11
3.89349E+11
1.75842E+11
81.55310865
0.006885653
17
1
1.21482E+11
2.46151E+11
1.24669E+11
0.700043804
3.63843E+11
3.0445E+11
-59393398611
-0.33350671
0.011587022
19
1
22438272051
2645042596
-19793229455
-9.312700469
1.09625E+12
1.13579E+11
-9.82667E+11
-462.3442149
0.012942956
21
1
42132462481
3353632332
-38778830149
-0.05113935
1.1062E+12
1.12379E+11
-9.93826E+11
-1.310601536
0.013314197
23
1
30169205586
2288143121
-27881062465
-12.87642707
1.10426E+12
1.01748E+11
-1.00251E+12
-462.9944096
0.018059774
25
1
32520267010
4.07906E+11
3.75385E+11
2.049911001
5.26255E+11
11401664545
-5.14854E+11
-2.811521673
0.019221984
27
1
1.31209E+11
4.4905E+11
3.1784E+11
0.491994041
6.30844E+11
12589429000
-6.18255E+11
-0.957014577
0.020578937
29
1
8797395029
94468386243
85670991214
0.06371163
1.99247E+11
1235950827
-1.98011E+11
-0.147256532
0.022882409
31
1
10225582905
2618548918
-7607033987
-0.011025539
1.12182E+12
1.11529E+11
-1.0103E+12
-1.464310037
0.025009612
33
1
1.7297E+11
799443406
-1.7217E+11
-82.21714961
4.57594E+11
1.66831E+12
1.21071E+12
578.1576729
0.026691673
35
1
3.38562E+11
541057345
-3.38021E+11
-0.462468812
4.92222E+11
1.44795E+12
9.55727E+11
1.307593892
0.02931797
37
1
98348586424
94584547273
-3764039151
-0.005118683
3.74383E+11
2.59009E+11
-1.15373E+11
-0.156895387
0.030070328
39
1
2.2222E+11
224450455
-2.21995E+11
-0.292754973
6.81189E+11
1.35775E+12
6.7656E+11
0.892209435
0.030158181
41
1
13859429190
2645042596
-11214386594
-0.017428133
54834617044
73864454193
19029837149
0.029574024
0.031203534
43
1
Revenue 2010
Revenue 2011
26169970242
5.2498E+11
21070098550
∆Revt
Universitas Sumatera Utara
12 1
BTON (Beton Jaya Manunggal Tbk)
6861780345
7.30905E+11
0.009388059
INTP (Indocement Tunggal Prakasa Tbk)
9169205777
2156164013
4.252554871
95
KBLM (Kabelindo Murni Tbk)
-21935883674
2094091055
-10.47513365
74
ARGO (Bank Agroniaga Tbk)
20661390975
2.14528E+12
0.009631073
54
FASW (Fajar Surya Wisesa Tbk)
-316319164
1.73219E+11
-0.001826118
90
BIMA (Primarindo Asia Infrastructure Tbk)
6482817867
6.43465E+11
0.010074864
TOTO (Surya Toto Indonesia Tbk)
11272242210
2590381210
4.351576581
96
SCCO (Supreme Cable Manufacturing and Commerce Tbk)
-3501460393
6.89024E+11
-0.005081765
91
SIMM (Surya Intrindo Makmur Tbk)
-11995253894
6.89947E+11
-0.017385769
99
ADES (Akasha Wira International Tbk)
27058846959
2156164013
12.54953092
59
SPMA (Suparma Tbk)
-4839477582
8.00148E+12
-0.000604823
66
IMAS (Indomobil Sukses International Tbk)
66753371696
1.78907E+11
0.373117741
CEKA (Cahaya Kalbar Tbk)
13832629515
2151362004
6.429708013
60
TKIM (Pabrik Kertas Tjiwi Kimia Tbk)
1.51288E+11
13865819797
10.91088067
11
ALMI (Alumindo Light Metal Industry Tbk)
37209176978
2088001645
17.82047302
97
VOKS (Voksel Electric Tbk)
60373127982
6.0646E+11
0.099550008
10
ALKA (Alaska Industrindo Tbk)
8258752680
6.89024E+11
0.011986153
58
SAIP (Surabaya Agung Industri Pulp & Kertas Tbk)
10648652847
1.33521E+12
0.007975244
61
ASII (Astra International Tbk)
39890739216
4.47721E+12
0.008909736
63
BRAM (Indo Kordsa Tbk)
91322474922
1.34503E+12
0.067896008
37
AKPI (Argha Karya Prima Industry Tbk)
178100155
1.83523E+11
0.000970449
39
BRNA (Berlina Tbk)
67856324262
1.76475E+11
0.384509307
29
EKAD (Ekadharma International Tbk)
4616578825
1.36915E+12
0.00337186
30
ETWA (Eterindo Wahanatama Tbk)
-70851061429
2151362004
-32.93311925
9
101
1.36817E12 4.63787E10 4.77534E10 4.66139E13 5.77302E12 1.55409E12 3.86044E10 1.45133E12 1.44939E12 4.63787E10 1.24977E13 5.5895E-12 4.64822E10 7.21198E11 4.78927E10 1.64891E12 1.45133E12 7.48944E13 2.23353E13 7.43475E13 5.44889E12 5.66652E12 7.30381E13 4.64822E10
9037648769
1702437283
-7335211486
-0.010035792
8.42041E+11
1.01709E+11
-7.40331E+11
-1.012896437
0.031318707
45
1
1.00964E+11
156009610
-1.00808E+11
-46.75319108
8.50135E+11
1.24636E+12
3.96227E+11
183.7646323
0.032413531
47
1
3172373441
18680853963
15508480522
7.405829123
5328439857
1.85595E+11
1.80267E+11
86.08362706
0.03474465
49
1
19105676904
2.31414E+11
2.12308E+11
0.098964958
1.46338E+11
2.99971E+11
1.53633E+11
0.071614474
0.042371958
51
1
3687567156
93483622727
89796055571
0.518394614
2.05174E+11
935573873
-2.04239E+11
-1.179074745
0.043447467
53
1
29101402779
541057345
-28560345434
-0.044385264
64497559037
40867269813
-23630289224
-0.036723528
0.05287913
55
1
3.88545E+11
1498314277
-3.87047E+11
-149.416887
3.93762E+12
3.49987E+12
-4.37744E+11
-168.9882249
0.068575897
57
1
6789899006
15130404810
8340505804
0.012104804
4178609139
1.83726E+11
1.79548E+11
0.260582612
0.122481724
59
1
6633581785
559910988
-6073670797
-0.008803102
60724534586
51179787523
-9544747063
-0.013834036
0.146950013
61
1
3138498711
18680853963
15542355252
7.208336267
5283319332
1.75775E+11
1.70492E+11
79.07178151
0.174040542
63
1
11912145273
559910988
-11352234285
-0.001418767
1.87758E+11
1775477432
-1.85982E+11
-0.023243467
0.196331295
65
1
4337652885
54219397035
49881744150
0.278813837
1.21784E+11
937705859
-1.20846E+11
-0.675468941
0.309454989
67
1
9947275783
22503408368
12556132585
5.836364388
5811456495
1.70664E+11
1.64852E+11
76.62690052
0.361329849
69
1
18785980783
799443406
-17986537377
-1.297185283
1.91787E+11
1725997687
-1.90061E+11
-13.70713626
0.487635304
71
1
58946640152
1626044578
-57320595574
-27.45237089
8.18408E+11
1.02588E+11
-7.1582E+11
-342.8252301
0.542089193
73
1
9737027587
16232819727
6495792140
0.010710993
5223481168
1.80069E+11
1.74845E+11
0.28830465
0.587822661
75
1
25609056289
1598930908
-24010125381
-0.034846551
8.03801E+11
1.03897E+11
-6.99904E+11
-1.015790338
0.640822299
77
1
5087038110
541057345
-4545980765
-0.003404685
2.01191E+11
1842408492
-1.99349E+11
-0.149301009
0.929329029
79
1
26890630129
832866873
-26057763256
-0.005820093
1.57932E+11
1329936554
-1.56602E+11
-0.034977608
1.115219628
81
1
5081190291
856203303
-4224986988
-0.003141174
1.23701E+11
1217145362
-1.22483E+11
-0.091063426
1.636277621
83
1
1629093174
32428824396
30799731222
0.167824465
4075785765
9259957860
5184172095
0.028248003
11.86750225
85
1
910187743
36072269058
35162081315
0.199246683
4037840136
9231461823
5193621687
0.029429768
12.34681208
87
1
214022196
18680853963
18466831767
0.013487818
661019681
407880736
-253138945
-0.000184888
14.14784876
89
1
90035458
19340413977
19250378519
8.947995959
942310105
418606576
-523703529
-0.243428827
22.88014958
91
1
Universitas Sumatera Utara
44
SIMA (Siwani Makmur Tbk)
42
IPOL (Indopoly Swakarsa Industry Tbk)
35
UNIC (Unggul Indah Cahaya Tbk)
34 31
66646598
1.83123E+11
0.000363945
-143519129
1.90924E+11
-0.000751709
-95662963
1.95442E+11
-0.000489469
TPIA (Chandra Asri Petrochemical)
-1.13242E+11
2125401705
-53.2802183
INCI (Intan Wijaya International Tbk)
-67952312058
1922869589
-35.3390123
5.46082E12 5.23769E12 5.1166E-12 4.70499E10 5.20056E10
1526039677
47098287596
45572247919
0.248861765
3821540185
10771785641
6950245456
0.037954027
41.16017163
93
1
465131753
42876687300
42411555547
0.222138613
4222829717
9997879107
5775049390
0.030247923
60.00880518
95
1
23560736
28527830499
28504269763
0.145844846
702275991
518129947
-184146044
-0.000942201
215.5938116
97
1
162333590
27154406788
26992073198
12.69975136
803628697
485896360
-317732337
-0.14949284
232.9619175
99
1
82796913
22503408368
22420611455
11.65997506
994426260
417905319
-576520941
-0.299823214
349.9785083
101
1
Sumber : Data diolah dari www.idx.co.id
Universitas Sumatera Utara
Lampiran 21 : Data Discretional Accrual No
A
B
Tait/Ait-1
1/Ait-1
Emiten
No Sample
1
1
RICY (Ricky Putra Globalindo Tbk)
2
3
3
C
β1 (∆Revt/ Ait-1)
D
β2
β1 (∆Revt/ Ait-1)
NDA ∆Rect / Ait-1
DA
β2∆Rect / Ait-1
-0.00307212
1.36817E-12
-0.064174606
0.682455042
-0.043796283
-0.026043055
-0.039560175
0.001030268
-0.042766016
0.039693896
UNTX (Unitex Tbk)
-6.838220795
5.20056E-10
-0.064174606
-10.84090581
0.695710859
-0.026043055
-23.12539831
0.602256028
1.297966887
-8.136187682
5
PBRX (Pan Brothers Tbk)
-0.013567094
1.71783E-12
-0.064174606
0.691852829
-0.044399383
-0.026043055
-1.126877498
0.029347333
-0.01505205
0.001484956
4
7
JPFA (Japfa Comfeed Indonesia Tbk)
45.67650327
4.78927E-10
-0.064174606
-16.44045013
1.055059409
-0.026043055
-425.0332476
11.06916439
12.1242238
33.55227946
5
9
POLY (Asia Pasific Fibers Tbk)
-0.003002907
4.39553E-13
-0.064174606
0.168906757
-0.010839525
-0.026043055
-0.36497004
0.009504935
-0.00133459
-0.001668318
6
11
SIPD (Siearad Produce Tbk)
-0.001077587
5.52308E-12
-0.064174606
0.150636492
-0.009667038
-0.026043055
-5.031469352
0.131034835
0.121367797
-0.122445384
7
13
CPIN (Charoen Pokphand Indonesia Tbk)
-0.000458518
5.00872E-12
-0.064174606
-0.02754982
0.001767999
-0.026043055
-4.32552133
0.112649791
0.11441779
-0.114876308
8
15
KARW (Karwell Indonesia Tbk)
0.649635505
4.78927E-10
-0.064174606
165.3829512
-10.61338572
-0.026043055
-261.2986009
6.805013926
-3.808371798
4.458007304
9
17
NIKL (Pelat Timah Nusantara Tbk)
-71.84874086
4.63787E-10
-0.064174606
1.915640362
-0.122935465
-0.026043055
81.55310865
-2.123892123
-2.246827588
-69.60191327
10
19
CNTB (Asuransi Harta Aman Pratama Tbk)
-0.000888716
5.61522E-12
-0.064174606
0.700043804
-0.044925035
-0.026043055
-0.33350671
0.008685534
-0.036239502
0.035350786
11
21
JKSW (Jakarta Kyoei Steel Work LTD Tbk)
1.558921889
4.70499E-10
-0.064174606
-9.312700469
0.597638883
-0.026043055
-462.3442149
12.04085598
12.63849486
-11.07957298
12
23
JPRS (Jaya Pari Steel Tbk)
0.006242372
1.31874E-12
-0.064174606
-0.05113935
0.003281848
-0.026043055
-1.310601536
0.034132068
0.037413916
-0.031171544
13
25
GDST (Gunawan Dianjaya Steel Tbk)
-7.316621332
4.61834E-10
-0.064174606
-12.87642707
0.826339634
-0.026043055
-462.9944096
12.05778904
12.88412867
-20.20075001
14
27
HDTX (Pan Asia Indosyntec Tbk)
-0.153050579
5.46082E-12
-0.064174606
2.049911001
-0.131552231
-0.026043055
-2.811521673
0.073220615
-0.058331616
-0.094718963
15
29
MYTX (Apac Citra Centertex Tbk)
0.021507585
1.54793E-12
-0.064174606
0.491994041
-0.031573524
-0.026043055
-0.957014577
0.024923584
-0.00664994
0.028157525
16
31
INKP (Indah Kiat Pulp & paper Tbk)
-0.022296971
7.43678E-13
-0.064174606
0.06371163
-0.004088669
-0.026043055
-0.147256532
0.00383501
-0.000253659
-0.022043312
17
33
ITMA (Itamaraya Tbk)
0.003127442
1.44939E-12
-0.064174606
-0.011025539
0.00070756
-0.026043055
-1.464310037
0.038135107
0.038842667
-0.035715225
18
35
ARNA (Arwana Citra Mulia Tbk)
-3.792443101
4.77534E-10
-0.064174606
-82.21714961
5.27625318
-0.026043055
578.1576729
-15.05699228
-9.7807391
5.988295999
Universitas Sumatera Utara
19
37
SMGR (Semen Gresik Tbk)
0.050009103
1.36817E-12
-0.064174606
-0.462468812
0.029678754
-0.026043055
1.307593892
-0.03405374
-0.004374986
0.054384089
20
39
PRAS (Prima alloy steel Universal Tbk)
-0.023252124
1.35989E-12
-0.064174606
-0.005118683
0.000328489
-0.026043055
-0.156895387
0.004086035
0.004414525
-0.027666649
21
41
SMCB (Holcim Indonesia Tbk)
0.025756061
1.31874E-12
-0.064174606
-0.292754973
0.018787435
-0.026043055
0.892209435
-0.02323586
-0.004448425
0.030204485
22
43
IKBI (Sumi Indo Kabel Tbk)
0.132155285
1.55409E-12
-0.064174606
-0.017428133
0.001118444
-0.026043055
0.029574024
-0.000770198
0.000348246
0.131807039
23
45
BTON (Beton Jaya Manunggal Tbk)
0.009388059
1.36817E-12
-0.064174606
-0.010035792
0.000644043
-0.026043055
-1.012896437
0.026378918
0.027022961
-0.017634902
24
47
INTP (Indocement Tunggal Prakasa Tbk)
4.252554871
4.63787E-10
-0.064174606
-46.75319108
3.000367615
-0.026043055
183.7646323
-4.785792492
-1.785424876
6.037979748
25
49
KBLM (Kabelindo Murni Tbk)
-10.47513365
4.77534E-10
-0.064174606
7.405829123
-0.475266166
-0.026043055
86.08362706
-2.241880665
-2.71714683
-7.757986819
26
51
ARGO (Bank Agroniaga Tbk)
0.009631073
4.66139E-13
-0.064174606
0.098964958
-0.006351037
-0.026043055
0.071614474
-0.00186506
-0.008216097
0.01784717
27
53
FASW (Fajar Surya Wisesa Tbk)
-0.001826118
5.77302E-12
-0.064174606
0.518394614
-0.03326777
-0.026043055
-1.179074745
0.030706709
-0.002561061
0.000734944
28
55
BIMA (Primarindo Asia Infrastructure Tbk)
0.010074864
1.55409E-12
-0.064174606
-0.044385264
0.002848407
-0.026043055
-0.036723528
0.000956393
0.0038048
0.006270064
29
57
TOTO (Surya Toto Indonesia Tbk)
4.351576581
3.86044E-10
-0.064174606
-149.416887
9.588769845
-0.026043055
-168.9882249
4.400969695
13.98973954
-9.63816296
30
59
SCCO (Supreme Cable Manufacturing and Commerce Tbk)
-0.005081765
1.45133E-12
-0.064174606
0.012104804
-0.000776821
-0.026043055
0.260582612
-0.006786367
-0.007563188
0.002481423
31
61
SIMM (Surya Intrindo Makmur Tbk)
-0.017385769
1.44939E-12
-0.064174606
-0.008803102
0.000564936
-0.026043055
-0.013834036
0.000360281
0.000925216
-0.018310986
32
63
ADES (Akasha Wira International Tbk)
12.54953092
4.63787E-10
-0.064174606
7.208336267
-0.46259214
-0.026043055
79.07178151
-2.059270783
-2.521862922
15.07139385
33
65
SPMA (Suparma Tbk)
-0.000604823
1.24977E-13
-0.064174606
-0.001418767
9.10488E-05
-0.026043055
-0.023243467
0.000605331
0.00069638
-0.001301203
34
67
IMAS (Indomobil Sukses International Tbk)
0.373117741
5.5895E-12
-0.064174606
0.278813837
-0.017892768
-0.026043055
-0.675468941
0.017591275
-0.000301493
0.373419234
35
69
CEKA (Cahaya Kalbar Tbk)
6.429708013
4.64822E-10
-0.064174606
5.836364388
-0.374546385
-0.026043055
76.62690052
-1.995598612
-2.370144996
8.799853009
36
71
TKIM (Pabrik Kertas Tjiwi Kimia Tbk)
10.91088067
7.21198E-11
-0.064174606
-1.297185283
0.083246354
-0.026043055
-13.70713626
0.356975708
0.440222063
10.47065861
37
73
ALMI (Alumindo Light Metal Industry Tbk)
17.82047302
4.78927E-10
-0.064174606
-27.45237089
1.761745085
-0.026043055
-342.8252301
8.928216446
10.68996153
7.130511488
38
75
VOKS (Voksel Electric Tbk)
0.099550008
1.64891E-12
-0.064174606
0.010710993
-0.000687374
-0.026043055
0.28830465
-0.007508334
-0.008195708
0.107745715
39
77
ALKA (Alaska Industrindo Tbk)
0.011986153
1.45133E-12
-0.064174606
-0.034846551
0.002236264
-0.026043055
-1.015790338
0.026454284
0.028690548
-0.016704394
Universitas Sumatera Utara
40
79
SAIP (Surabaya Agung Industri Pulp & Kertas Tbk)
0.007975244
7.48944E-13
-0.064174606
-0.003404685
0.000218494
-0.026043055
-0.149301009
0.003888254
0.004106749
0.003868496
41
81
ASII (Astra International Tbk)
0.008909736
2.23353E-13
-0.064174606
-0.005820093
0.000373502
-0.026043055
-0.034977608
0.000910924
0.001284426
0.00762531
42
83
BRAM (Indo Kordsa Tbk)
0.067896008
7.43475E-13
-0.064174606
-0.003141174
0.000201584
-0.026043055
-0.091063426
0.00237157
0.002573153
0.065322854
43
85
AKPI (Argha Karya Prima Industry Tbk)
0.000970449
5.44889E-12
-0.064174606
0.167824465
-0.010770069
-0.026043055
0.028248003
-0.000735664
-0.011505733
0.012476182
44
87
BRNA (Berlina Tbk)
0.384509307
5.66652E-12
-0.064174606
0.199246683
-0.012786577
-0.026043055
0.029429768
-0.000766441
-0.013553018
0.398062325
45
89
EKAD (Ekadharma International Tbk)
0.00337186
7.30381E-13
-0.064174606
0.013487818
-0.000865575
-0.026043055
-0.000184888
4.81504E-06
-0.00086076
0.004232621
46
91
ETWA (Eterindo Wahanatama Tbk)
-32.93311925
4.64822E-10
-0.064174606
8.947995959
-0.574234115
-0.026043055
-0.243428827
0.00633963
-0.567894484
-32.36522477
47
93
SIMA (Siwani Makmur Tbk)
0.000363945
5.46082E-12
-0.064174606
0.248861765
-0.015970606
-0.026043055
0.037954027
-0.000988439
-0.016959045
0.017322989
48
95
IPOL (Indopoly Swakarsa Industry Tbk)
-0.000751709
5.23769E-12
-0.064174606
0.222138613
-0.014255658
-0.026043055
0.030247923
-0.000787748
-0.015043406
0.014291697
49
97
UNIC (Unggul Indah Cahaya Tbk)
-0.000489469
5.1166E-12
-0.064174606
0.145844846
-0.009359536
-0.026043055
-0.000942201
2.45378E-05
-0.009334998
0.008845529
50
99
TPIA (Chandra Asri Petrochemical)
-53.2802183
4.70499E-10
-0.064174606
12.69975136
-0.81500154
-0.026043055
-0.14949284
0.00389325
-0.811108289
-52.46911001
51
101
INCI (Intan Wijaya International Tbk)
-35.3390123
5.20056E-10
-0.064174606
11.65997506
-0.748274305
-0.026043055
-0.299823214
0.007808313
-0.740465992
-34.59854631
Sumber : Data diolah dari www.idx.co.id
Universitas Sumatera Utara
Lampiran 22 : Data Total Assets Turn Over NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
KODE
NET SALES
TOTAL ASSETS
TATO
RICY (Ricky Putra Globalindo Tbk)
109,006,330,099.00
2,188,590,151,047.00
0.049806644
UNTX (Unitex Tbk)
426,927,224,410.00
2,161,117,220,028.00
0.197549314
PBRX (Pan Brothers Tbk)
223,909,164,353.00
2,275,036,677,406.00
0.098420024
JPFA (Japfa Comfeed Indonesia Tbk)
848,848,161,581.00
4,477,207,661,582.00
0.189593208
POLY (Asia Pasific Fibers Tbk)
441,842,030,996.00
8,001,476,611,750.00
0.055220062
SIPD (Siearad Produce Tbk)
1,119,818,423,804.00
1,004,653,663,789.00
1.114631304
CPIN (Charoen Pokphand Indonesia Tbk)
524,979,859,363.00
1,153,839,622,371.00
0.45498512
KARW (Karwell Indonesia Tbk)
1,331,731,301,418.00
1,305,938,961,309.00
1.019750035
NIKL (Pelat Timah Nusantara Tbk)
962,732,227,982.00
1,322,202,903,143.00
0.72812745
CNTB (Asuransi Harta Aman Pratama Tbk)
5,996,887,397.00
689,024,452,389.00
0.008703446
JKSW (Jakarta Kyoei Steel Work LTD Tbk)
18,680,853,963.00
730,905,126,449.00
0.025558521
JPRS (Jaya Pari Steel Tbk)
94,468,386,243.00
812,821,415,230.00
0.116222807
GDST (Gunawan Dianjaya Steel Tbk)
195,482,025,228.00
925,683,059,578.00
0.211175978
HDTX (Pan Asia Indosyntec Tbk)
22,505,508,158.00
891,476,277,606.00
0.025245213
MYTX (Apac Citra Centertex Tbk)
856,203,303.00
1,922,869,589.00
0.445273724
INKP (Indah Kiat Pulp & paper Tbk)
844,340,631.00
2,151,362,004.00
0.392467948
ITMA (Itamaraya Tbk)
1,858,530,792.00
2,165,279,414.00
0.858333008
ARNA (Arwana Citra Mulia Tbk)
156,009,610.00
2,094,091,055.00
0.074499917
SMGR (Semen Gresik Tbk)
2,645,042,596.00
13,847,227,161.00
0.191016047
Universitas Sumatera Utara
20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
PRAS (Prima alloy steel Universal Tbk)
1,626,044,578.00
13,865,819,797.00
0.117269992
SMCB (Holcim Indonesia Tbk)
3,353,632,332.00
14,642,760,013.00
0.229030069
IKBI (Sumi Indo Kabel Tbk)
1,702,437,283.00
15,684,300,277.00
0.108544038
BTON (Beton Jaya Manunggal Tbk)
3,692,000,323.00
16,174,263,947.00
0.228263885
INTP (Indocement Tunggal Prakasa Tbk)
932,363,634,024.00
1,203,481,487,476.00
0.774722041
KBLM (Kabelindo Murni Tbk)
2,337,791,167,552.00
1,369,148,932,912.00
1.707477624
ARGO (Bank Agroniaga Tbk)
1,070,923,740,837.00
1,384,256,073,235.00
0.773645687
FASW (Fajar Surya Wisesa Tbk)
2,699,279,335,409.00
1,538,696,405,885.00
1.754263755
BIMA (Primarindo Asia Infrastructure Tbk)
48,635,373,887.00
209,176,795,730.00
0.232508456
TOTO (Surya Toto Indonesia Tbk)
83,805,635,201.00
207,447,390,282.00
0.403985006
SCCO (Supreme Cable Manufacturing and Commerce Tbk)
32,938,598,245.00
199,651,785,617.00
0.164980234
SIMM (Surya Intrindo Makmur Tbk)
98,931,430,006.00
207,505,008,227.00
0.476766469
ADES (Akasha Wira International Tbk)
42,876,687,300.00
126,338,541,899.00
0.339379311
SPMA (Suparma Tbk)
14,167,081,800.00
123,853,332,605.00
0.114385956
IMAS (Indomobil Sukses International Tbk)
47,098,287,596.00
126,394,322,074.00
0.372629773
CEKA (Cahaya Kalbar Tbk)
17,498,274,030.00
138,710,078,942.00
0.126149982
TKIM (Pabrik Kertas Tjiwi Kimia Tbk)
290,790,810,001.00
1,428,610,334,862.00
0.203548023
ALMI (Alumindo Light Metal Industry Tbk)
215,002,429,064.00
1,680,898,521,325.00
0.127909226
VOKS (Voksel Electric Tbk)
407,905,583,636.00
1,993,045,927,634.00
0.204664417
ALKA (Alaska Industrindo Tbk)
166,983,172,727.00
2,016,138,143,654.00
0.082823279
SAIP (Surabaya Agung Industri Pulp & Kertas Tbk)
36,072,269,058.00
566,633,603,041.00
0.06366066
Universitas Sumatera Utara
41 42 43 44 45 46 47 48 49 50 51
ASII (Astra International Tbk)
112,570,077,520.00
606,460,305,461.00
0.185618212
BRAM (Indo Kordsa Tbk)
37,976,788,664.00
646,024,589,028.00
0.058785361
AKPI (Argha Karya Prima Industry Tbk)
135,073,304,557.00
912,128,620,305.00
0.148085809
BRNA (Berlina Tbk)
39,197,893,663.00
164,331,999,513.00
0.238528672
EKAD (Ekadharma International Tbk)
181,942,173,057.00
183,122,738,713.00
0.993553145
ETWA (Eterindo Wahanatama Tbk)
43,628,488,171.00
178,087,567,272.00
0.244983346
SIMA (Siwani Makmur Tbk)
206,724,928,746.00
212,324,678,103.00
0.973626479
IPOL (Indopoly Swakarsa Industry Tbk)
5,247,879,631.00
190,923,833,132.00
0.027486771
UNIC (Unggul Indah Cahaya Tbk)
19,340,413,977.00
185,292,288,554.00
0.104377868
TPIA (Chandra Asri Petrochemical)
6,459,505,074.00
181,058,368,409.00
0.035676369
INCI (Intan Wijaya International Tbk)
22,503,408,368.00
176,475,115,255.00
0.127516043
Sumber : Data diolah dari www.idx.co.id
Universitas Sumatera Utara
Lampiran 23: Data Good Corporate Governance NO
EMITEN
KI
JDK
KDK
KA
KM
KUA
78.32
5
0.33
0.333
0
1
90
6
0.33
0.5
0
1
1
RICY (Ricky Putra Globalindo Tbk)
2
UNTX (Unitex Tbk)
3
PBRX (Pan Brothers Tbk)
63.22
7
0.67
0.333
0
1
4
JPFA (Japfa Comfeed Indonesia Tbk)
74.55
9
0.67
0.333
0
1
5
POLY (Asia Pasific Fibers Tbk)
56.99
6
0.2
0.5
0
1
6
SIPD (Siearad Produce Tbk)
82.32
5
0.4
0.25
0
1
7
CPIN (Charoen Pokphand Indonesia Tbk)
89.31
7
0.4
0.333
1
1
8
KARW (Karwell Indonesia Tbk)
70
6
0.33
0.25
1
1
9
NIKL (Pelat Timah Nusantara Tbk)
44.65
6
1
0.5
0
1
10
CNTB (Asuransi Harta Aman Pratama Tbk)
77.89
8
0.4
0.333
0
1
11
JKSW (Jakarta Kyoei Steel Work LTD Tbk)
85
9
0.33
0.5
0
1
12
JPRS (Jaya Pari Steel Tbk)
65
5
0.67
0.25
1
1
13
GDST (Gunawan Dianjaya Steel Tbk)
78.46
6
0.33
0.25
0
1
14
HDTX (Pan Asia Indosyntec Tbk)
78.32
5
0.4
0.333
1
1
15
MYTX (Apac Citra Centertex Tbk)
88.91
6
0.67
0.333
0
1
16
INKP (Indah Kiat Pulp & paper Tbk)
63.22
9
0.33
0.333
0
1
17
ITMA (Itamaraya Tbk)
74.55
10
0.33
0.25
0
1
18
ARNA (Arwana Citra Mulia Tbk)
56.99
6
0.33
0.5
0
0
19
SMGR (Semen Gresik Tbk)
86
5
0.33
0.5
0
1
20
PRAS (Prima alloy steel Universal Tbk)
85.65
7
0.67
0.333
1
1
21
SMCB (Holcim Indonesia Tbk)
78.96
6
0.4
0.25
1
1
22
IKBI (Sumi Indo Kabel Tbk)
74.55
6
0.4
0.5
1
1
Universitas Sumatera Utara
23
BTON (Beton Jaya Manunggal Tbk)
89.63
7
0.25
0.333
0
1
24
INTP (Indocement Tunggal Prakasa Tbk)
65
9
0.33
0.5
0
1
25
KBLM (Kabelindo Murni Tbk)
78.32
8
0.33
0.25
0
0
26
ARGO (Bank Agroniaga Tbk)
57
8
0.33
0.25
1
1
27
FASW (Fajar Surya Wisesa Tbk)
82.32
5
0.67
0.333
0
1
28
BIMA (Primarindo Asia Infrastructure Tbk)
89.31
6
0.67
0.333
1
1
29
TOTO (Surya Toto Indonesia Tbk)
69.98
9
0.33
0.333
1
1
30
SCCO (Supreme Cable Manufacturing and Commerce Tbk)
44.65
9
0.33
0.333
0
1
31
SIMM (Surya Intrindo Makmur Tbk)
77
6
0.33
0.5
1
1
32
ADES (Akasha Wira International Tbk)
87.56
5
0.33
0.25
0
1
33
SPMA (Suparma Tbk)
66.87
7
0.33
0.333
0
1
34
IMAS (Indomobil Sukses International Tbk)
78.46
6
0.33
0.25
0
1
35
CEKA (Cahaya Kalbar Tbk)
81
6
0.2
0.5
1
1
36
TKIM (Pabrik Kertas Tjiwi Kimia Tbk)
88.91
7
0.5
0.333
1
1
37
ALMI (Alumindo Light Metal Industry Tbk)
63.22
7
0.5
0.5
1
0
38
VOKS (Voksel Electric Tbk)
75
8
0.5
0.25
0
1
39
ALKA (Alaska Industrindo Tbk)
60
9
0.4
0.25
0
1
40
SAIP (Surabaya Agung Industri Pulp & Kertas Tbk)
85.63
5
0.67
0.333
0
1
41
ASII (Astra International Tbk)
86
6
0.67
0.333
0
1
42
BRAM (Indo Kordsa Tbk)
78.96
9
0.33
0.333
1
1
43
AKPI (Argha Karya Prima Industry Tbk)
74.55
10
0.33
0.25
1
1
44
BRNA (Berlina Tbk)
91
6
0.6
0.5
1
0
45
EKAD (Ekadharma International Tbk)
63.22
5
0.4
0.5
1
1
46
ETWA (Eterindo Wahanatama Tbk)
82
7
0.55
0.333
1
1
47
SIMA (Siwani Makmur Tbk)
56.99
6
0.33
0.25
1
1
Universitas Sumatera Utara
48
IPOL (Indopoly Swakarsa Industry Tbk)
49
UNIC (Unggul Indah Cahaya Tbk)
50
TPIA (Chandra Asri Petrochemical)
51
INCI (Intan Wijaya International Tbk)
85
7
0.33
0.5
0
1
89.31
7
0.33
0.333
0
1
71
9
0.67
0.5
0
1
44.65
8
0.67
0.25
0
1
Sumber : Data diolah dari www.idx.co.id
Universitas Sumatera Utara
Lampiran 24: Data Price to Book Value
NO
KODE
HARGA/NILAI PASAR PER LEMBAR
HARGA/NILAI BUKU PER LEMBAR
PBV
1
RICY (Ricky Putra Globalindo Tbk)
420
475
0.884210526
2
UNTX (Unitex Tbk)
280
504
0.555555556
3
PBRX (Pan Brothers Tbk)
650
1137
0.571679859
4
JPFA (Japfa Comfeed Indonesia Tbk)
1890
1791
1.055276382
5
POLY (Asia Pasific Fibers Tbk)
6 7
SIPD (Siearad Produce Tbk) CPIN (Charoen Pokphand Indonesia Tbk)
60
141
0.425531915
255
638
0.39968652
1750
918
1.906318083
426
1.76056338
8
KARW (Karwell Indonesia Tbk)
750
9
NIKL (Pelat Timah Nusantara Tbk)
190
507
0.374753452
10
CNTB (Asuransi Harta Aman Pratama Tbk)
760
447
1.700223714
11
JKSW (Jakarta Kyoei Steel Work LTD Tbk)
980
549
1.785063752
12
JPRS (Jaya Pari Steel Tbk)
600
278
2.158273381
13
GDST (Gunawan Dianjaya Steel Tbk)
14 15
HDTX (Pan Asia Indosyntec Tbk) MYTX (Apac Citra Centertex Tbk)
970
1190
0.81512605
1030
782
1.31713555
75
142
0.528169014
285
643
0.443234837
16
INKP (Indah Kiat Pulp & paper Tbk)
17
ITMA (Itamaraya Tbk)
1070
505
2.118811881
18
ARNA (Arwana Citra Mulia Tbk)
1170
354
3.305084746
19
SMGR (Semen Gresik Tbk)
590
596
0.989932886
20
PRAS (Prima alloy steel Universal Tbk)
890
579
1.537132988
Universitas Sumatera Utara
21 22 23
SMCB (Holcim Indonesia Tbk)
980
635
1.543307087
IKBI (Sumi Indo Kabel Tbk)
540
174
3.103448276
BTON (Beton Jaya Manunggal Tbk)
910
1234
0.737439222
1530
413
3.704600484
24
INTP (Indocement Tunggal Prakasa Tbk)
25
KBLM (Kabelindo Murni Tbk)
150
144
1.041666667
26
ARGO (Bank Agroniaga Tbk)
640
659
0.971168437
27
FASW (Fajar Surya Wisesa Tbk)
690
243
2.839506173
28
BIMA (Primarindo Asia Infrastructure Tbk)
1170
468
2.5
TOTO (Surya Toto Indonesia Tbk)
2000
694
2.88184438
SCCO (Supreme Cable Manufacturing and Commerce Tbk)
184
610
0.301639344
708
0.223163842
29 30 31
SIMM (Surya Intrindo Makmur Tbk)
158
32
ADES (Akasha Wira International Tbk)
300
223
1.34529148
33
SPMA (Suparma Tbk)
1000
1225
0.816326531
34
IMAS (Indomobil Sukses International Tbk)
500
499
1.002004008
35
CEKA (Cahaya Kalbar Tbk)
85
152
0.559210526
36
TKIM (Pabrik Kertas Tjiwi Kimia Tbk)
205
679
0.30191458
ALMI (Alumindo Light Metal Industry Tbk)
800
260
3.076923077
VOKS (Voksel Electric Tbk)
166
244
0.680327869
187
1.096256684
37 38 39
ALKA (Alaska Industrindo Tbk)
205
40
SAIP (Surabaya Agung Industri Pulp & Kertas Tbk)
485
613
0.791190865
41
ASII (Astra International Tbk)
510
737
0.691994573
42
BRAM (Indo Kordsa Tbk)
195
233
0.836909871
43
AKPI (Argha Karya Prima Industry Tbk)
680
1340
0.507462687
44
BRNA (Berlina Tbk)
800
491
1.629327902
45
EKAD (Ekadharma International Tbk)
95
162
0.586419753
225
716
0.31424581
46
ETWA (Eterindo Wahanatama Tbk)
Universitas Sumatera Utara
47 48 49
SIMA (Siwani Makmur Tbk)
510
282
1.808510638
IPOL (Indopoly Swakarsa Industry Tbk)
600
267
2.247191011
197
0.507614213
UNIC (Unggul Indah Cahaya Tbk)
100
50
TPIA (Chandra Asri Petrochemical)
350
323
1.083591331
51
INCI (Intan Wijaya International Tbk)
690
781
0.883482714
Sumber : Data diolah dari www.idx.co.id
Universitas Sumatera Utara
Lampiran 25 : Data Sebelum Uji Faktor NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
EMITEN RICY (Ricky Putra Globalindo Tbk) UNTX (Unitex Tbk) PBRX (Pan Brothers Tbk) JPFA (Japfa Comfeed Indonesia Tbk) POLY (Asia Pasific Fibers Tbk) SIPD (Siearad Produce Tbk) CPIN (Charoen Pokphand Indonesia Tbk) KARW (Karwell Indonesia Tbk) NIKL (Pelat Timah Nusantara Tbk) CNTB (Asuransi Harta Aman Pratama Tbk) JKSW (Jakarta Kyoei Steel Work LTD Tbk) JPRS (Jaya Pari Steel Tbk) GDST (Gunawan Dianjaya Steel Tbk) HDTX (Pan Asia Indosyntec Tbk) MYTX (Apac Citra Centertex Tbk) INKP (Indah Kiat Pulp & paper Tbk) ITMA (Itamaraya Tbk) ARNA (Arwana Citra Mulia Tbk) SMGR (Semen Gresik Tbk) PRAS (Prima alloy steel Universal Tbk) SMCB (Holcim Indonesia Tbk)
KI 78.32 90 63.22 74.55 56.99 82.32 89.31 70 44.65 77.89 85 65 78.46 78.32 88.91 63.22 74.55 56.99 86 85.65 78.96
JDK 5 6 7 9 6 5 7 6 6 8 9 5 6 5 6 9 10 6 5 7 6
KDK 0.33 0.33 0.67 0.67 0.2 0.4 0.4 0.33 1 0.4 0.33 0.67 0.33 0.4 0.67 0.33 0.33 0.33 0.33 0.67 0.4
KA 0.333 0.5 0.333 0.333 0.5 0.25 0.333 0.25 0.5 0.333 0.5 0.25 0.25 0.333 0.333 0.333 0.25 0.5 0.5 0.333 0.25
KM
KUA 0 0 0 0 0 0 1 1 0 0 0 1 0 1 0 0 0 0 0 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 1 1 1
TATO
EM
PBV
0.04981 0.19755 0.09842 0.18959 0.05522 1.11463 0.45499 1.01975 0.72813 0.0087 0.02556 0.11622 0.21118 0.02525 0.44527 0.39247 0.85833 0.0745 0.19102 0.11727 0.22903
0.03969 -8.1362 0.00148 33.5523 -0.0017 -0.1224 -0.1149 4.45801 -69.602 0.03535 -11.08 -0.0312 -20.201 -0.0947 0.02816 -0.022 -0.0357 5.9883 0.05438 -0.0277 0.0302
0.88421 0.55556 0.57168 1.05528 0.42553 0.39969 1.90632 1.76056 0.37475 1.70022 1.78506 2.15827 0.81513 1.31714 0.52817 0.44323 2.11881 3.30508 0.98993 1.53713 1.54331
Universitas Sumatera Utara
22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
IKBI (Sumi Indo Kabel Tbk) BTON (Beton Jaya Manunggal Tbk) INTP (Indocement Tunggal Prakasa Tbk) KBLM (Kabelindo Murni Tbk) ARGO (Bank Agroniaga Tbk) FASW (Fajar Surya Wisesa Tbk) BIMA (Primarindo Asia Infrastructure Tbk) TOTO (Surya Toto Indonesia Tbk) SCCO (Supreme Cable Manufacturing and Commerce Tbk) SIMM (Surya Intrindo Makmur Tbk) ADES (Akasha Wira International Tbk) SPMA (Suparma Tbk) IMAS (Indomobil Sukses International Tbk) CEKA (Cahaya Kalbar Tbk) TKIM (Pabrik Kertas Tjiwi Kimia Tbk) ALMI (Alumindo Light Metal Industry Tbk) VOKS (Voksel Electric Tbk) ALKA (Alaska Industrindo Tbk) SAIP (Surabaya Agung Industri Pulp & Kertas Tbk) ASII (Astra International Tbk) BRAM (Indo Kordsa Tbk) AKPI (Argha Karya Prima Industry Tbk) BRNA (Berlina Tbk) EKAD (Ekadharma International Tbk) ETWA (Eterindo Wahanatama Tbk)
74.55 89.63 65 78.32 57 82.32 89.31 69.98 44.65 77 87.56 66.87 78.46 81 88.91 63.22 75 60 85.63 86 78.96 74.55 91 63.22 82
6 7 9 8 8 5 6 9 9 6 5 7 6 6 7 7 8 9 5 6 9 10 6 5 7
0.4 0.25 0.33 0.33 0.33 0.67 0.67 0.33 0.33 0.33 0.33 0.33 0.33 0.2 0.5 0.5 0.5 0.4 0.67 0.67 0.33 0.33 0.6 0.4 0.55
0.5 0.333 0.5 0.25 0.25 0.333 0.333 0.333 0.333 0.5 0.25 0.333 0.25 0.5 0.333 0.5 0.25 0.25 0.333 0.333 0.333 0.25 0.5 0.5 0.333
1 0 0 0 1 0 1 1 0 1 0 0 0 1 1 1 0 0 0 0 1 1 1 1 1
1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 0 1 1
0.10854 0.22826 0.77472 1.70748 0.77365 1.75426 0.23251 0.40399 0.16498 0.47677 0.33938 0.11439 0.37263 0.12615 0.20355 0.12791 0.20466 0.08282 0.06366 0.18562 0.05879 0.14809 0.23853 0.99355 0.24498
0.13181 -0.0176 6.03798 -7.758 0.01785 0.00073 0.00627 -9.6382 0.00248 -0.0183 15.0714 -0.0013 0.37342 8.79985 10.4707 7.13051 0.10775 -0.0167 0.00387 0.00763 0.06532 0.01248 0.39806 0.00423 -32.365
3.10345 0.73744 3.7046 1.04167 0.97117 2.83951 2.5 2.88184 0.30164 0.22316 1.34529 0.81633 1.002 0.55921 0.30191 3.07692 0.68033 1.09626 0.79119 0.69199 0.83691 0.50746 1.62933 0.58642 0.31425
Universitas Sumatera Utara
47 SIMA (Siwani Makmur Tbk) 48 IPOL (Indopoly Swakarsa Industry Tbk) 49 UNIC (Unggul Indah Cahaya Tbk) 50 TPIA (Chandra Asri Petrochemical) 51 INCI (Intan Wijaya International Tbk) Sumber : Data diolah dari www.idx.co.id
56.99 85 89.31 71 44.65
6 7 7 9 8
0.33 0.33 0.33 0.67 0.67
0.25 0.5 0.333 0.5 0.25
1 0 0 0 0
1 1 1 1 1
0.97363 0.01732 1.80851 0.02749 0.01429 2.24719 0.10438 0.00885 0.50761 0.03568 -52.469 1.08359 0.12752 -34.599 0.88348
Universitas Sumatera Utara
Lampiran 26 : Data Sesudah Uji Faktor NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
EMITEN RICY (Ricky Putra Globalindo Tbk) UNTX (Unitex Tbk) PBRX (Pan Brothers Tbk) JPFA (Japfa Comfeed Indonesia Tbk) POLY (Asia Pasific Fibers Tbk) SIPD (Siearad Produce Tbk) CPIN (Charoen Pokphand Indonesia Tbk) KARW (Karwell Indonesia Tbk) NIKL (Pelat Timah Nusantara Tbk) CNTB (Asuransi Harta Aman Pratama Tbk) JKSW (Jakarta Kyoei Steel Work LTD Tbk) JPRS (Jaya Pari Steel Tbk) GDST (Gunawan Dianjaya Steel Tbk) HDTX (Pan Asia Indosyntec Tbk) MYTX (Apac Citra Centertex Tbk) INKP (Indah Kiat Pulp & paper Tbk) ITMA (Itamaraya Tbk) ARNA (Arwana Citra Mulia Tbk) SMGR (Semen Gresik Tbk) PRAS (Prima alloy steel Universal Tbk) SMCB (Holcim Indonesia Tbk)
KI JDK KA KM KUA TATO 78.32 5 0.333 0 1 0.049806644 90 6 0.5 0 1 0.197549314 63.22 7 0.333 0 1 0.098420024 74.55 9 0.333 0 1 0.189593208 56.99 6 0.5 0 1 0.055220062 82.32 5 0.25 0 1 1.114631304 89.31 7 0.333 1 1 0.45498512 70 6 0.25 1 1 1.019750035 44.65 6 0.5 0 1 0.72812745 77.89 8 0.333 0 1 0.008703446 85 9 0.5 0 1 0.025558521 65 5 0.25 1 1 0.116222807 78.46 6 0.25 0 1 0.211175978 78.32 5 0.333 1 1 0.025245213 88.91 6 0.333 0 1 0.445273724 63.22 9 0.333 0 1 0.392467948 74.55 10 0.25 0 1 0.858333008 56.99 6 0.5 0 0 0.074499917 86 5 0.5 0 1 0.191016047 85.65 7 0.333 1 1 0.117269992 78.96 6 0.25 1 1 0.229030069
EM 0.039693896 -8.136187682 0.001484956 33.55227946 -0.001668318 -0.122445384 -0.114876308 4.458007304 -69.60191327 0.035350786 -11.07957298 -0.031171544 -20.20075001 -0.094718963 0.028157525 -0.022043312 -0.035715225 5.988295999 0.054384089 -0.027666649 0.030204485
PBV 0.884210526 0.555555556 0.571679859 1.055276382 0.425531915 0.39968652 1.906318083 1.76056338 0.374753452 1.700223714 1.785063752 2.158273381 0.81512605 1.31713555 0.528169014 0.443234837 2.118811881 3.305084746 0.989932886 1.537132988 1.543307087
Universitas Sumatera Utara
22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
IKBI (Sumi Indo Kabel Tbk) BTON (Beton Jaya Manunggal Tbk) INTP (Indocement Tunggal Prakasa Tbk) KBLM (Kabelindo Murni Tbk) ARGO (Bank Agroniaga Tbk) FASW (Fajar Surya Wisesa Tbk) BIMA (Primarindo Asia Infrastructure Tbk) TOTO (Surya Toto Indonesia Tbk) SCCO (Supreme Cable Manufacturing and Commerce Tbk) SIMM (Surya Intrindo Makmur Tbk) ADES (Akasha Wira International Tbk) SPMA (Suparma Tbk) IMAS (Indomobil Sukses International Tbk) CEKA (Cahaya Kalbar Tbk) TKIM (Pabrik Kertas Tjiwi Kimia Tbk) ALMI (Alumindo Light Metal Industry Tbk) VOKS (Voksel Electric Tbk) ALKA (Alaska Industrindo Tbk) SAIP (Surabaya Agung Industri Pulp & Kertas Tbk) ASII (Astra International Tbk) BRAM (Indo Kordsa Tbk) AKPI (Argha Karya Prima Industry Tbk) BRNA (Berlina Tbk) EKAD (Ekadharma International Tbk) ETWA (Eterindo Wahanatama Tbk)
74.55 89.63 65 78.32 57 82.32 89.31 69.98 44.65 77 87.56 66.87 78.46 81 88.91 63.22 75 60 85.63 86 78.96 74.55 91 63.22 82
6 7 9 8 8 5 6 9 9 6 5 7 6 6 7 7 8 9 5 6 9 10 6 5 7
0.5 0.333 0.5 0.25 0.25 0.333 0.333 0.333 0.333 0.5 0.25 0.333 0.25 0.5 0.333 0.5 0.25 0.25 0.333 0.333 0.333 0.25 0.5 0.5 0.333
1 0 0 0 1 0 1 1 0 1 0 0 0 1 1 1 0 0 0 0 1 1 1 1 1
1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 0 1 1
0.108544038 0.228263885 0.774722041 1.707477624 0.773645687 1.754263755 0.232508456 0.403985006 0.164980234 0.476766469 0.339379311 0.114385956 0.372629773 0.126149982 0.203548023 0.127909226 0.204664417 0.082823279 0.06366066 0.185618212 0.058785361 0.148085809 0.238528672 0.993553145 0.244983346
0.131807039 -0.017634902 6.037979748 -7.757986819 0.01784717 0.000734944 0.006270064 -9.63816296 0.002481423 -0.018310986 15.07139385 -0.001301203 0.373419234 8.799853009 10.47065861 7.130511488 0.107745715 -0.016704394 0.003868496 0.00762531 0.065322854 0.012476182 0.398062325 0.004232621 -32.36522477
3.103448276 0.737439222 3.704600484 1.041666667 0.971168437 2.839506173 2.5 2.88184438 0.301639344 0.223163842 1.34529148 0.816326531 1.002004008 0.559210526 0.30191458 3.076923077 0.680327869 1.096256684 0.791190865 0.691994573 0.836909871 0.507462687 1.629327902 0.586419753 0.31424581
Universitas Sumatera Utara
47 SIMA (Siwani Makmur Tbk) 48 IPOL (Indopoly Swakarsa Industry Tbk) 49 UNIC (Unggul Indah Cahaya Tbk) 50 TPIA (Chandra Asri Petrochemical) 51 INCI (Intan Wijaya International Tbk) Sumber : Data diolah dari www.idx.co.id
56.99 85 89.31 71 44.65
6 0.25 7 0.5 7 0.333 9 0.5 8 0.25
1 0 0 0 0
1 1 1 1 1
0.973626479 0.027486771 0.104377868 0.035676369 0.127516043
0.017322989 0.014291697 0.008845529 -52.46911001 -34.59854631
1.808510638 2.247191011 0.507614213 1.083591331 0.883482714
Universitas Sumatera Utara