Biaya Modal
Komposisi
Tertimbang
COST OF DEBT (Kd = I X (1-T))
10.84%
65%
7.05%
COST OF EQUITY (Ke = Rf + (Rpm) * Beta
24.64%
35%
JENIS MODAL
8.62% 15.67%
Weighted Average Cost of capital (WACC)
PERHITUNGAN COST OF EQUITY
PERHITUNGAN COST OF DEBT
Risk Free Rate (Rf)
9.58%
a
Bunga Bank
Risk Premium Market (Rpm)
8.30%
b
Pajak
β (Beta)
CDS
2.0794 2.20% 24.639%
COST OF EQUITY
Unleverage Beta
Leverage Beta Perusahaan Dinilai
==========>
==========>
0.728
2.0794
Keterangan : Rf
: Tingkat Balikan Bebas Risiko
Rpm
: Tingkat Balikan Yang Diharapkan Oleh Pasar Ekuitas
β
: Ukuran Risiko Sistematis
Rs
: Premi Untuk Risiko Spesifik Perusahaan
10.84% 0.00%
D/E markte WD
0.65000
WE
0.35000
COST OF DEBT
10.84%
BU
=
BL
=
BL 1 + (( 1 - t ) x (wd/we))
BU x (1+(1-T) x (wd/we))
23-Jan-14 gzco-jk LSIP-JK AALI-JK BWPT-JK SGRO-JK UNSP-JK
4-Feb-14 4-Feb-14 4-Feb-14 4-Feb-14 4-Feb-14 4-Feb-14 All Rata-rata Median
Tuesday, February 04, 2014
EV/EBIT
Beta
EV/EBITDA
EV/Sales
1.38
23.25
13.78
5.18
0.91
10.88
12.97
3.04
0.38
9.30
12.11
3.39
0.64
20.07
21.74
9.70
0.76
11.25
12.35
2.05
1.86
27.41
36.52
6.04
4-Feb-14
gzco-jk LSIP-JK AALI-JK BWPT-JK SGRO-JK UNSP-JK
1.42
25%
0.88420
0.96
25%
0.96041
0.44
25%
0.44235
0.65
25%
0.29405
0.78
25%
0.66380
1.98
25%
1.12204
levered beta
unlevered beta
1.03977
0.72781
0.87138
0.77400
0.31865717
gzco-jk LSIP-JK AALI-JK
Beta EV/EBIT 1.42379 0.96041 0.44235
EV/EBITDA 23.24620723 10.88102741 9.29513853
13.60625875 11.75897744 11.31959394
BWPT-JK SGRO-JK UNSP-JK
0.64927 0.78235 1.98046
20.07469876 11.245564 27.41272481
21.22372253 12.04713826 36.51613955
PER
PBV
LTD/Equity
TD/Equity
11.97
0.39
0.81
0.91
19.99
1.94
-
0.03
21.92
4.03
-
0.11
35.83
3.03
1.61
1.72
17.06
1.37
0.24
0.36
(0.59)
0.09
1.02
1.10
Data Item
Value
Data Item
Price to Book - most recent fiscal year
Tuesday, February 04, 2014
0.37
LT Debt/Equity
Price to Book - most recent fiscal year
Tuesday, February 04, 2014
1.94
LT Debt/Equity
Price to Book - most recent fiscal year
Tuesday, February 04, 2014
4.03
LT Debt/Equity
Price to Book - most recent fiscal year
Tuesday, February 04, 2014
3.03
LT Debt/Equity
Price to Book - most recent fiscal year
Tuesday, February 04, 2014
1.37
LT Debt/Equity
Price to Book - most recent fiscal year
Tuesday, February 04, 2014
0.09
LT Debt/Equity
1.80528 1.65233
EV/Sales
PER 5.113290455 2.755852195 3.169948268
PBV LTD/Equity TD/Equity 11.50175779 0.374355 0.813682749 0.911702993 18.25442457 1.769594 0 0.032567531 20.38743109 3.752936 0 0.107645446
9.47331389 2.00514518 6.035028795
34.45362994 2.912556 1.610703531 1.717165418 16.51099376 1.322826 0.238135427 0.357540767 -0.594607811 0.089873 1.020066498 1.1044871
Market Cap 618,000,000,000.00 ################# ################# ################# ################# 686,023,424,000.00
Date
LTD
TLTD
1,285,623,849,530.00
#################
-
-
-
-
2,671,684,868,000.00
#################
627,076,049,000.00
627,076,049,000.00
8,010,653,805,000.00
8,011,006,549,000.00
Value
Data Item
Tuesday, February 04, 2014
0.81
Market Cap
Tuesday, February 04, 2014
-
Market Cap
Tuesday, February 04, 2014
-
Market Cap
Tuesday, February 04, 2014
1.61
Market Cap
Tuesday, February 04, 2014
0.24
Market Cap
Tuesday, February 04, 2014
1.02
Market Cap
61.38% 52.59%
0.380330974 0.619669026 0.613764701
Market Cap 5.94E+11 1.11213E+13 3.36208E+13
LTD 1.28562E+12 0 0
5.61137E+12 3.41145E+12 6.86023E+11
2.67168E+12 6.27076E+11 8.01065E+12
Total Debt
Cash
117,587,314,950.00
204,538,000,000.00
159,431,000,000.00
971,950,000,000.00 2,861,107,825,000.00 941,503,136,000.00 8,673,996,649,000.00
Date
TLTD
Restricted Cash - Long Term
1,444,419,012,990.00
140,000,484,000.00 -
Value
25,925,976,000.00
EV 1,942,770,873,250 11,345,038,097,600 38,383,121,832,000 9,374,811,515,800
4,677,219,626,400 9,564,102,891,000
Data Item
Tuesday, February 04, 2014
594,000,000,000.00
TLTD
Tuesday, February 04, 2014
11,121,267,276,800.00
TLTD
Tuesday, February 04, 2014
33,620,804,896,000.00
TLTD
Tuesday, February 04, 2014
5,611,367,244,800.00
TLTD
Tuesday, February 04, 2014
3,411,451,732,800.00
TLTD
Tuesday, February 04, 2014
686,023,424,000.00
TLTD
Total Debt Cash 1.28912E+12 1.44442E+12 0 2.04538E+11 0 9.7195E+11
Restricted Cash - Long Term 1.17587E+11 0 1.59431E+11 0 0 0
2.68372E+12 6.27076E+11 8.01101E+12
2.86111E+12 9.41503E+11 8.674E+12
0 1.4E+11 0
0 0 25925976000
EBITDA
EBIT
Date Tuesday, February 04, 2014
192,492,206,060
405,328,300,050
1,295,583,000,000
1,444,421,000,000
4,211,578,000,000
3,453,729,000,000
3,930,947,000,000
11,564,319,000,000
417,291,336,000
527,573,394,000
944,274,538,000
486,597,724,000
665,659,970,000
2,986,236,974,000
360,789,439,000
523,791,584,000
2,485,429,887,000
Value 1,289,124,685,340.00
Tuesday, February 04, 2014
-
Tuesday, February 04, 2014
-
Tuesday, February 04, 2014
2,683,723,087,000.00
Tuesday, February 04, 2014
627,076,049,000.00
Tuesday, February 04, 2014
8,011,006,549,000.00
EV
EBIT 1.91877E+12 1.02875E+13 3.58635E+13
Net Sales
104,489,707,610
EBITDA 1.0449E+11 1.29558E+12 3.45373E+12
1.92492E+11 1.44442E+12 3.93095E+12
9.15125E+12 4.56382E+12 9.5641E+12
4.17291E+11 4.86598E+11 3.60789E+11
5.27573E+11 6.6566E+11 5.23792E+11
Net Sales 4.05328E+11 4.21158E+12 1.15643E+13
9.44275E+11 2.98624E+12 2.48543E+12
Corporate Tax Rates Table Location Afghanistan Albania Angola Argentina Armenia Aruba Australia Austria Bahamas Bahrain Bangladesh Barbados Belarus Belgium Bermuda Bolivia Bonaire Bosnia and Herzegovina Botswana Brazil Bulgaria Cambodia Canada Cayman Islands Chile China Colombia Costa Rica Croatia Curacao Cyprus Czech Republic Denmark Dominican Republic Ecuador Egypt Estonia El Salvador Fiji Finland France Georgia Germany Gibraltar
2005
2006
2007
2008
2009
2010
2011
0 23 35 35 20 35 30 25 0 0 30 30 24 33.99 0
0 20 35 35 20 35 30 25 0 0 30 25 24 33.99 0
20 20 35 35 20 28 30 25 0 0 30 25 24 33.99 0
20 10 35 35 20 28 30 25 0 0 30 25 24 33.99 0
20 10 35 35 20 28 30 25 0 0 27.5 25 24 33.99 0
20 10 35 35 20 28 30 25 0 0 27.5 25 24 33.99 0 25
20 10 35 35 20 28 30 25 0 0 27.5 25 24 33.99 0
10 25 34 15
10 25 34 15
10 25 34 10
10 25 34 10
10 25 34 10
36.1 0 17 33 35 30 20
36.1 0 17 33 35 30 20
36.1 0 17 33 34 30 20
33.5 0 17 25 33 30 20
33 0 17 25 33 30 20
10 25 34 10 20 31 0 17 25 33 30 20
10 26 28 25 25 20 24
10 24 28 30 25 20 23
10 24 25 25 25 20 22
10 21 25 25 25 20 21
10 20 25 25 25 20 21
10 19 25 25 25 20 21
10 22 34 10 20 28 0 20 25 33 30 20 34.5 10 19 25 29 24 20 21
31 26 33.83
31 26 33.33
31 26 33.33
31 26 33.33
29 26 33.33
28 26 33.33
28 26 33.33
38.31 35
38.34 35
38.36 35
29.51 33
29.44 27
29.41 22
29.37 10
Greece Guatemala Guernsey Honduras Hong Kong Hungary Iceland India Indonesia Ireland Isle of Man Israel Italy Jamaica Japan Jersey Jordan Kazakhstan Korea, Republic of Kuwait Latvia Libya Liechtenstein Lithuania Luxembourg Macau Macedonia Malawi Malaysia Malta Mauritius Mexico Montenegro Mozambique Namibia Netherlands New Zealand Nigeria Norway Oman Pakistan Panama Papua New Guinea Paraguay Peru Philippines Poland
32 31 0 30 17.5 16 18 36.59 30 12.5 0 34 37.25 33.33 40.69 0 25 30 27.5 55 15
29 31 0 30 17.5 16 18 33.66 30 12.5 0 31 37.25 33.33 40.69 0 25 30 27.5 55 15
25 31 0 30 17.5 16 18 33.99 30 12.5 0 29 37.25 33.33 40.69 0 25 30 27.5 55 15 40
25 31 0 30 16.5 16 15 33.99 30 12.5 0 27 31.4 33.33 40.69 0 25 30 27.5 55 15 40
25 31 0 30 16.5 16 15 33.99 28 12.5 0 26 31.4 33.33 40.69 0 25 20 24.2 15 15 40
24 31 0 25 16.5 19 18 33.99 25 12.5 0 25 31.4 33.33 40.69 0 14 20 24.2 15 15 40
15 30.38 12 15
15 29.63 12 15
15 29.63 12 12
15 29.63 12 10
20 28.59 12 10
15 28.59 12 10
28 35 25 30 9 32
28 35 25 29 9 32
27 35 22.5 28 9 32
26 35 15 28 9 32
25 35 15 28 9 32
25 35 15 30 9 32
31.5 33 30 28 12 35 30 30 20 30 32 19
29.6 33 30 28 12 35 30 30 10 30 35 19
25.5 33 30 28 12 35 30 30 10 30 35 19
25.5 30 30 28 12 35 30 30 10 30 35 19
25.5 30 30 28 12 35 30 30 10 30 30 19
25.5 30 30 28 12 35 27.5 30 10 30 30 19
20 31 0 35 16.5 19 20 32.44 25 12.5 0 24 31.4 33.33 40.69 14 20 22 15 15 20 12.5 15 28.8 12 10 25 35 15 30 9 32 34 25 28 30 28 12 35 25 30 10 30 30 19
Portugal Qatar Romania Russia Saba Samoa Saudi Arabia Serbia Singapore Slovak Republic Slovenia South Africa Spain Sri Lanka St Eustatius St Maarten Sudan Sweden Switzerland Syria Taiwan Tanzania Thailand Trinidad and Tobago Tunisia Turkey Ukraine United Arab Emirates United Kingdom United States Uruguay Vanuatu Venezuela Vietnam Yemen Zambia Zimbabwe Africa average North America average Asia average Europe average Latin America average Oceania average EU average OECD average Global average
27.5 35 16 24
27.5 35 16 24
25 35 16 24
25 35 16 24
25 35 16 20
25 10 16 20
25 10 16 20
29 30 10 20 19 25 37.78 35 32.5
29 20 10 20 19 25 36.89 35 32.5
27 20 10 20 19 23 36.89 32.5 35
27 20 10 18 19 22 34.55 30 35
27 20 10 18 19 21 34.55 30 35
27 20 10 17 19 20 34.55 30 35
27 20 10 17 19 20 34.55 30 28
15 26.3 21.17 28 17 30 30
34.5 35 26.3 21.17 28 17 30 30
30 20 25 55 28 40 25 0 34 25 35 35 25.75 28.25 35.5 23.96 21.52 27.52 29 23.04 25.79 24.66
30 20 25 55 26 40 25 0 34 25 20 35 25.75 28.45 34 23.1 20.88 29.02 28.6 22.8 25.5 24.47
35 28 21.3 35 25
35 28 21.3 35 25
30 28 21.32 28 25
15 28 21.17 28 25
30
30
30
30
15 26.3 21.17 28 25 30 30
35 30 25 55 30 40 30 0 34 28 35 35 30.9 30.97 38.05 29.79 24.01 29.69 30.6 25.34 28.45 27.93
35 20 25 55 30 40 30 0 34 28 35 35 30.9 30.89 38.05 28.99 23.7 29.07 30.6 25.01 27.75 27.48
30 20 25 55 30 40 30 0 34 28 35 35 30.9 30.61 38.05 28.46 23.01 28.3 30.2 24.11 27.08 26.93
30 20 25 55 30 40 25 0 34 28 35 35 30.9 28.54 36.75 27.99 22 27.96 29.6 23.29 26.08 26.08
30 20 25 55 28 40 25 0 34 25 35 35 30.9 28.65 36.5 25.73 21.7 27.96 29.2 23.22 25.73 25.35
le 2012
Footnotes
20 10 35 35 20 28 30 25 0 0 27.5 25 18 33.99 0 25 0 10 22 34 10 20 26 0 18.5 25 33 30 20 27.5 10 19 25 29 23 25 21 30 28 24.5 33.33
+ Show + Show
29.48 10
+ Show + Show
+ Show
+ + + + + + + + + + + + + + +
Show Show Show Show Show Show Show Show Show Show Show Show Show Show Show
+ Show + Show + Show + Show + + + + + +
Show Show Show Show Show Show
+ + + +
Show Show Show Show
20 31 0 35 16.5 19 20 32.44 25 12.5 0 25 31.4 33.33 38.01
+ + + + + + + +
Show Show Show Show Show Show Show Show
+ + + + + +
Show Show Show Show Show Show
14 20 24.2 15 15 20 12.5 15 28.8 12 10 35 25 35 15 30 n 32 34 25 28 30 28 12 35 25 30 10 30 30 19
+ + + + + +
Show Show Show Show Show Show
+ + + + + + + + + + +
Show Show Show Show Show Show Show Show Show Show Show
+ Show + Show + + + + + +
Show Show Show Show Show Show
+ Show
25 10 16 20 0 27 20 10 17 19 20 34.55 30 28 0 34.5 35 26.3 21.17 28 17 30 30 25 30 20 21 55 26 40 25 0 34 25 20 35 25.75 29.22 33 23.12 20.6 28.3 28.6 22.75 25.37 24.47
+ + + + + + + + +
Show Show Show Show Show Show Show Show Show
+ + + + + + + + + + + + + + + + + + + +
Show Show Show Show Show Show Show Show Show Show Show Show Show Show Show Show Show Show Show Show
+ + + + +
Show Show Show Show Show
Country Region Abu Dhabi Middle East Albania Eastern Europe & Russia Andorra Western Europe Angola Africa Argentina Central and South America Armenia Eastern Europe & Russia Aruba Caribbean Australia Australia & New Zealand Austria Western Europe Azerbaijan Eastern Europe & Russia Bahamas Caribbean Bahrain Middle East Bangladesh Asia Barbados Caribbean Belarus Eastern Europe & Russia Belgium Western Europe Belize Central and South America Benin Africa Bermuda Caribbean Bolivia Central and South America Bosnia and Herzegovina Eastern Europe & Russia Botswana Africa Brazil Central and South America Bulgaria Eastern Europe & Russia Burkina Faso Africa Cambodia Asia Cameroon Africa Canada North America Cape Verde Africa Cayman Islands Caribbean Chile Central and South America China Asia Colombia Central and South America Cook Islands Australia & New Zealand Costa Rica Central and South America Croatia Eastern Europe & Russia Cuba Caribbean Curacao Caribbean Cyprus Western Europe Czech Republic Eastern Europe & Russia Democratic Republic of Congo Africa Denmark Western Europe Dominican Republic Caribbean
Local Currency Rating Aa2 B1 A3 Ba3 B3 Ba2 Baa1 Aaa Aaa Baa3 Baa1 Baa2 Ba3 Ba1 B3 Aa3 Caa2 B2 Aa3 Ba3 B3 A2 Baa2 Baa2 B2 B2 B2 Aaa B2 Aa3 Aa3 Aa3 Baa3 B1 Baa3 Ba1 Caa1 B1 Caa3 A1 B3 Aaa B1
Ecuador Egypt El Salvador Estonia Fiji Finland France Gabon Georgia Germany Ghana Greece Guatemala Honduras Hong Kong Hungary Iceland India Indonesia Ireland Isle of Man Israel Italy Jamaica Japan Jordan Kazakhstan Kenya Korea Kuwait Latvia Lebanon Liechtenstein Lithuania Luxembourg Macao Macedonia Malaysia Malta Mauritius Mexico Moldova Mongolia Montenegro
Central and South America Africa Central and South America Eastern Europe & Russia Asia Western Europe Western Europe Africa Eastern Europe & Russia Western Europe Africa Western Europe Central and South America Central and South America Asia Eastern Europe & Russia Western Europe Asia Asia Western Europe Western Europe Middle East Western Europe Caribbean Asia Middle East Eastern Europe & Russia Africa Asia Middle East Eastern Europe & Russia Middle East Western Europe Eastern Europe & Russia Western Europe Asia Eastern Europe & Russia Asia Western Europe Asia Central and South America Eastern Europe & Russia Asia Eastern Europe & Russia
Caa1 Caa1 Ba3 A1 B1 Aaa Aa1 Ba3 Ba3 Aaa B1 Caa3 Ba1 B2 Aa1 Ba1 Baa3 Baa3 Baa3 Ba1 Aa1 A1 Baa2 Caa3 Aa3 B1 Baa2 B1 Aa3 Aa2 Baa2 B1 Aaa Baa1 Aaa Aa3 Ba3 A3 A3 Baa1 Baa1 B3 B1 Ba3
Montserrat Morocco Mozambique Namibia Netherlands New Zealand Nicaragua Nigeria Norway Oman Pakistan Panama Papua New Guinea Paraguay Peru Philippines Poland Portugal Qatar Ras Al Kaminah Republic of the Congo Romania Russia Rwanda Saudi Arabia Senegal Serbia Singapore Slovakia Slovenia South Africa Spain Sri Lanka St. Maarten St. Vincent & the Grenadines Suriname Sweden Switzerland Taiwan Thailand Trinidad and Tobago Tunisia Turkey Uganda
Caribbean Africa Africa Africa Western Europe Australia & New Zealand Central and South America Africa Western Europe Middle East Asia Central and South America Asia Central and South America Central and South America Asia Eastern Europe & Russia Western Europe Middle East Middle East Africa Eastern Europe & Russia Eastern Europe & Russia Africa Middle East Africa Eastern Europe & Russia Asia Eastern Europe & Russia Eastern Europe & Russia Africa Western Europe Asia Caribbean Caribbean Central and South America Western Europe Western Europe Asia Asia Caribbean Africa Western Europe Africa
Baa3 Ba1 B1 Baa3 Aaa Aaa B3 Ba3 Aaa A1 Caa1 Baa2 B1 Ba3 Baa2 Baa3 A2 Ba3 Aa2 A2 Ba3 Baa3 Baa1 B2 Aa3 B1 B1 Aaa A2 Ba1 Baa1 Baa3 B1 Baa1 B2 Ba3 Aaa Aaa Aa3 Baa1 Baa1 Ba3 Baa3 B1
Ukraine United Arab Emirates United Kingdom United States of America Uruguay Venezuela Vietnam Zambia
Eastern Europe & Russia Middle East Western Europe North America Central and South America Central and South America Asia Africa
Caa1 Aa2 Aa1 Aaa Baa3 Caa1 B2 B1
Rating-based Default Spread 0.50% 4.50% 1.20% 3.60% 6.50% 3.00% 1.60% 0.00% 0.00% 2.20% 1.60% 1.90% 3.60% 2.50% 6.50% 0.60% 9.00% 5.50% 0.60% 3.60% 6.50% 0.85% 1.90% 1.90% 5.50% 5.50% 5.50% 0.00% 5.50% 0.60% 0.60% 0.60% 2.20% 4.50% 2.20% 2.50% 7.50% 4.50% 10.00% 0.70% 6.50% 0.00% 4.50%
Total Equity Risk Premium Country Risk CDS Premium Default Total Equity SpreadRisk Premium 5.75% 0.75% 1.00% 5.81% 11.75% 6.75% NA NA 6.80% 1.80% NA NA 10.40% 5.40% NA NA 14.75% 9.75% 14.73% 26.41% 9.50% 4.50% NA NA 7.40% 2.40% NA NA 5.00% 0.00% 0.70% 5.36% 5.00% 0.00% 0.74% 5.42% 8.30% 3.30% NA NA 7.40% 2.40% NA NA 7.85% 2.85% 2.97% 8.77% 10.40% 5.40% NA NA 8.75% 3.75% NA NA 14.75% 9.75% NA NA 5.90% 0.90% 0.97% 5.77% 18.50% 13.50% NA NA 13.25% 8.25% NA NA 5.90% 0.90% NA NA 10.40% 5.40% NA NA 14.75% 9.75% NA NA 6.28% 1.28% NA NA 7.85% 2.85% 2.53% 8.11% 7.85% 2.85% 1.89% 7.15% 13.25% 8.25% NA NA 13.25% 8.25% NA NA 13.25% 8.25% NA NA 5.00% 0.00% NA NA 13.25% 8.25% NA NA 5.90% 0.90% NA NA 5.90% 0.90% 1.08% 5.93% 5.90% 0.90% 1.33% 6.31% 8.30% 3.30% 1.74% 6.92% 11.75% 6.75% NA NA 8.30% 3.30% 3.43% 9.46% 8.75% 3.75% 3.97% 10.27% 16.25% 11.25% NA NA 11.75% 6.75% NA NA 20.00% 15.00% NA NA 6.05% 1.05% 1.07% 5.92% 14.75% 9.75% NA NA 5.00% 0.00% 0.54% 5.12% 11.75% 6.75% NA NA
7.50% 7.50% 3.60% 0.70% 4.50% 0.00% 0.40% 3.60% 3.60% 0.00% 4.50% 10.00% 2.50% 5.50% 0.40% 2.50% 2.20% 2.20% 2.20% 2.50% 0.40% 0.70% 1.90% 10.00% 0.60% 4.50% 1.90% 4.50% 0.60% 0.50% 1.90% 4.50% 0.00% 1.60% 0.00% 0.60% 3.60% 1.20% 1.20% 1.60% 1.60% 6.50% 4.50% 3.60%
16.25% 16.25% 10.40% 6.05% 11.75% 5.00% 5.60% 10.40% 10.40% 5.00% 11.75% 20.00% 8.75% 13.25% 5.60% 8.75% 8.30% 8.30% 8.30% 8.75% 5.60% 6.05% 7.85% 20.00% 5.90% 11.75% 7.85% 11.75% 5.90% 5.75% 7.85% 11.75% 5.00% 7.40% 5.00% 5.90% 10.40% 6.80% 6.80% 7.40% 7.40% 14.75% 11.75% 10.40%
11.25% 11.25% 5.40% 1.05% 6.75% 0.00% 0.60% 5.40% 5.40% 0.00% 6.75% 15.00% 3.75% 8.25% 0.60% 3.75% 3.30% 3.30% 3.30% 3.75% 0.60% 1.05% 2.85% 15.00% 0.90% 6.75% 2.85% 6.75% 0.90% 0.75% 2.85% 6.75% 0.00% 2.40% 0.00% 0.90% 5.40% 1.80% 1.80% 2.40% 2.40% 9.75% 6.75% 5.40%
NA NA NA 0.89% NA 0.48% 1.06% NA NA 0.56% NA NA NA NA 0.91% 3.08% 2.19% 3.51% 3.19% 1.69% NA 1.53% 2.11% NA 0.79% NA 2.26% NA 0.97% NA 1.69% 4.38% NA 1.77% NA NA NA 1.65% NA NA 1.49% NA NA NA
NA NA NA 5.65% NA 5.03% 5.90% NA NA 5.15% NA NA NA NA 5.68% 8.93% 7.60% 9.58% 9.10% 6.85% NA 6.61% 7.48% NA 5.50% NA 7.70% NA 5.77% NA 6.85% 10.88% NA 6.97% NA NA NA 6.79% NA NA 6.55% NA NA NA
2.20% 2.50% 4.50% 2.20% 0.00% 0.00% 6.50% 3.60% 0.00% 0.70% 7.50% 1.90% 4.50% 3.60% 1.90% 2.20% 0.85% 3.60% 0.50% 0.85% 3.60% 2.20% 1.60% 5.50% 0.60% 4.50% 4.50% 0.00% 0.85% 2.50% 1.60% 2.20% 4.50% 1.60% 5.50% 3.60% 0.00% 0.00% 0.60% 1.60% 1.60% 3.60% 2.20% 4.50%
8.30% 3.30% 8.75% 3.75% 11.75% 6.75% 8.30% 3.30% 5.00% 0.00% 5.00% 0.00% 14.75% 9.75% 10.40% 5.40% 5.00% 0.00% 6.05% 1.05% 16.25% 11.25% 7.85% 2.85% 11.75% 6.75% 10.40% 5.40% 7.85% 2.85% 8.30% 3.30% 6.28% 1.28% 10.40% 5.40% 5.75% 0.75% 6.28% 1.28% 10.40% 5.40% 8.30% 3.30% 7.40% 2.40% 13.25% 8.25% 5.90% 0.90% 11.75% 6.75% 11.75% 6.75% 5.00% 0.00% 6.28% 1.28% 8.75% 3.75% 7.40% 2.40% 8.30% 3.30% 11.75% 6.75% 7.40% 2.40% 13.25% 8.25% 10.40% 5.40% 5.00% 0.00% 5.00% 0.00% 5.90% 0.90% 7.40% 2.40% 7.40% 2.40% 10.40% 5.40% 8.30% 3.30% 11.75% 6.75%
NA 2.54% NA NA 0.74% 0.80% NA NA 0.29% NA NA 1.64% NA NA 1.88% 1.81% 1.28% 4.03% 1.03% NA NA 2.61% 2.21% NA 1.09% 0.90% NA NA 1.30% 2.75% 2.75% 1.96% NA NA NA NA 0.39% 0.56% NA 1.86% NA 4.57% 2.89% NA
NA 8.12% NA NA 5.42% 5.51% NA NA 4.75% NA NA 6.77% NA NA 7.13% 7.03% 6.23% 10.36% 5.86% NA NA 8.23% 7.63% NA 5.95% 5.66% NA NA 6.26% 8.44% 8.44% 7.25% NA NA NA NA 4.90% 5.15% NA 7.10% NA 11.17% 8.65% NA
7.50% 0.50% 0.40% 0.00% 2.20% 7.50% 5.50% 4.50%
16.25% 11.25% 5.75% 0.75% 5.60% 0.60% 5.00% 0.00% 8.30% 3.30% 16.25% 11.25% 13.25% 8.25% 11.75% 6.75%
NA 2.88% 0.57% 0.46% NA 10.80% 3.35% NA
NA 8.63% 5.17% 5.00% NA 20.51% 9.34% NA
Country Risk Premium Has to be sorted in ascending order 0.81% Rating Default spread in basis points 70 NA A1 85 NA A2 120 NA A3 40 21.41% Aa1 50 NA Aa2 60 NA Aa3 0 0.36% Aaa 450 0.42% B1 550 NA B2 650 NA B3 250 3.77% Ba1 300 NA Ba2 360 NA Ba3 160 NA Baa1 190 0.77% Baa2 220 NA Baa3 750 NA Caa1 900 NA Caa2 1000 NA Caa3 NA NA NR NA 3.11% 2.15% NA NA NA NA NA NA 0.93% 1.31% 1.92% NA 4.46% 5.27% NA NA NA 0.92% NA 0.12% NA
NA NA NA 0.65% NA 0.03% 0.90% NA NA 0.15% NA NA NA NA 0.68% 3.93% 2.60% 4.58% 4.10% 1.85% NA 1.61% 2.48% NA 0.50% NA 2.70% NA 0.77% NA 1.85% 5.88% NA 1.97% NA NA NA 1.79% NA NA 1.55% NA NA NA
NA 3.12% NA NA 0.42% 0.51% NA NA -0.26% NA NA 1.77% NA NA 2.13% 2.03% 1.23% 5.36% 0.86% NA NA 3.23% 2.63% NA 0.95% 0.66% NA NA 1.26% 3.44% 3.44% 2.25% NA NA NA NA -0.11% 0.15% NA 2.10% NA 6.17% 3.65% NA
NA 3.63% 0.17% 0.00% NA 15.51% 4.34% NA
No. 1 2 3 4 5 6
Kode AALI ABBA ABDA ABMM ACES ACST
7 ADES 8 ADHI 9 ADMF 10 ADMG 11 ADRO 12 AGRO
Tanggal Pendaftaran 9-Dec-97 3-Apr-02 6-Jul-89 6-Dec-11 6-Nov-07 24-Jun-13
Nama Astra Agro Lestari Tbk Mahaka Media Tbk Asuransi Bina Dana Arta Tbk ABM Investama Tbk Ace Hardware Indonesia Tbk PT Acset Indonusa Tbk. Akasha Wira International Tbk Tbk Adhi Karya (Persero) Tbk
-JK AALI-JK ABBA-JK ABDA-JK ABMM-JK ACES-JK ACST-JK
13-Jun-94 ADES-JK
ADHI-JK
-
31-Mar-04 ADMF-JK 20-Oct-93 ADMG-JK 16-Jul-08 ADRO-JK
Adira Dinamika Multi Finance Tbk Polychem Indonesia Tbk ADARO ENERGY Tbk Bank Rakyat Indonesia Agroniaga Tbk
8-Aug-03 AGRO-JK
13 14 15 16 17 18 19 20 21
AHAP AIMS AISA AKKU AKPI AKRA AKSI ALDO ALKA
Asuransi Harta Aman Pratama Tbk Akbar Indomakmur Stimec Tbk Tiga Pilar Sejahtera Food Tbk ALAM KARYA UNGGUL Tbk Argha Karya Prima Ind. Tbk AKR Corporindo Tbk MAJAPAHIT SECURITIES Tbk Alkindo Naratama Tbk Alakasa Industrindo Tbk
14-Sep-90 20-Jul-01 11-Jun-97 1-Nov-04 18-Dec-92 3-Oct-94 13-Jul-01 12-Jul-11 12-Jul-90
AHAP-JK AIMS-JK AISA-JK AKKU-JK AKPI-JK AKRA-JK AKSI-JK ALDO-JK ALKA-JK
22 23 24 25 26 27 28 29
ALMI ALTO AMAG AMFG AMRT ANJT ANTM APEX
Alumindo Light Metal Industry Tbk Tri Banyan Tirta Tbk Asuransi Multi Artha Guna Tbk Asahimas Flat Glass Tbk Sumber Alfaria Trijaya Tbk PT Austindo Nusantara Jaya Tbk. Aneka Tambang (Persero) Tbk Apexindo Pratama Duta Tbk
2-Jan-97 10-Jul-12 23-Dec-05 8-Nov-95 15-Jan-09 8-May-13 27-Nov-97
ALMI-JK ALTO-JK AMAG-JK AMFG-JK AMRT-JK ANJT-JK ANTM-JK APEX-JK
30 31 32 33 34 35 36 37 38 39 40
APIC APII APLI APLN APOL ARGO ARII ARNA ARTA ARTI ASBI
PACIFIC STRATEGIC FINANCIAL Tbk PT Arita Prima Indonesia Tbk. Asiaplast Industries Tbk Agung Podomoro Land Tbk Arpeni Pratama Ocean Line Tbk Argo Pantes Tbk Atlas Resources Tbk Arwana Citramulia Tbk Arthavest Tbk Ratu Prabu Energi Tbk Asuransi Bintang Tbk
18-Dec-02 29-Oct-13 1-May-00 11-Nov-10 22-Jun-05 7-Jan-91 8-Nov-11 17-Jul-01 5-Nov-02 30-Apr-03 29-Nov-89
APIC-JK APII-JK APLI-JK APLN-JK APOL-JK ARGO-JK ARII-JK ARNA-JK ARTA-JK ARTI-JK ASBI-JK
-
gzco-jk LSIP-JK AALI-JK BWPT-JK SGRO-JK UNSP-JK
41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63
ASDM ASGR ASIA ASII ASJT ASMI ASRI ASRM ASSA ATPK AUTO BABP BACA BAEK BAJA BAPA BATA BAYU BBCA BBKP BBLD BBMD BBNI
Asuransi Dayin Mitra Tbk Astra Graphia Tbk Asia Natural Resources Tbk Astra International Tbk Asuransi Jasa Tania Tbk PT Asuransi Mitra Maparya Tbk. ALAM SUTERA REALTY Tbk Asuransi Ramayana Tbk Adi Sarana Armada Tbk ATPK Resources Tbk Astra Otoparts Tbk Bank ICB Bumiputera Tbk Bank Capital Indonesia Tbk Bank Ekonomi Raharja Tbk Saranacentral Bajatama Tbk Bekasi Asri Pemula Tbk Sepatu Bata Tbk Bayu Buana Tbk Bank Central Asia Tbk Bank Bukopin Tbk Buana Finance Tbk PT Bank Mestika Dharma Tbk. Bank Negara Indonesia Tbk
64 BBNP
Bank Nusantara Parahyangan Tbk
65 BBRI
Bank Rakyat Indonesia (Persero) Tbk Pelayaran Nasional Bina Buana Raya Tbk
66 BBRM 67 68 69 70 71 72
BBTN BCAP BCIC BCIP BDMN BEKS
73 BEST 74 BFIN 75 BHIT 76 77 78 79 80
BIMA BINA BIPI BIPP BISI
81 BJBR
15-Dec-89 15-Nov-89 20-Oct-94 4-Apr-90 23-Dec-03 16-Jan-14 18-Dec-07 19-Mar-90 12-Nov-12 17-Apr-02 15-Jun-98 4-Oct-07 8-Jan-08 21-Dec-11 14-Jan-08 24-Mar-82 30-Oct-89 31-May-00 10-Jul-06 7-May-90 8-Jul-13 25-Nov-96
ASDM-JK ASGR-JK ASIA-JK ASII-JK ASJT-JK ASMI-JK ASRI-JK ASRM-JK ASSA-JK ATPK-JK AUTO-JK BABP-JK BACA-JK BAEK-JK BAJA-JK BAPA-JK BATA-JK BAYU-JK BBCA-JK BBKP-JK BBLD-JK BBMD-JK BBNI-JK
10-Jan-01 BBNP-JK 10-Nov-03 BBRI-JK 9-Jan-13 BBRM-JK
BBTN-JK BCAP-JK BCIC-JK BCIP-JK BDMN-JK BEKS-JK
Bank Tabungan Negara (Persero) Tbk MNC Kapital Indonesia Tbk Bank Mutiara Tbk Bumi Citra Permai Tbk Bank Danamon Indonesia Tbk Bank Pundi Indonesia Tbk
17-Dec-09 8-Jun-01 25-Jun-97 11-Dec-09 6-Dec-89 13-Jul-01
Bekasi Fajar Industrial Estate Tbk BFI Finance Indonesia Tbk PT MNC Investama Tbk.
10-Apr-12 BEST-JK
Primarindo Asia Infrastructure Tbk PT Bank Ina Perdana Tbk. Benakat Integra Tbk Bhuwanatala Indah Permai Tbk BISI INTERNATIONAL Tbk Bank Pembangunan Daerah Jawa Barat dan Banten Tbk
-
BFIN-JK 24-Nov-97 BHIT-JK 30-Aug-94 16-Jan-14 11-Feb-10 23-Oct-95 28-May-07
BIMA-JK BINA-JK BIPI-JK BIPP-JK BISI-JK
8-Jul-10 BJBR-JK
82 83 84 85 86 87 88 89 90 91 92 93
BJTM BKDP BKSL BKSW BLTA BMAS BMRI BMSR BMTR BNBA BNBR BNGA
Bank Pembangunan Daerah Jawa Timur Tbk Bukit Darmo Property Tbk Sentul City Tbk Bank QNB Kesawan Tbk Berlian Laju Tanker Tbk PT Bank Maspion Indonesia Tbk. Bank Mandiri (Persero) Tbk Bintang Mitra Semestaraya Tbk Global Mediacom Tbk Bank Bumi Arta Tbk Bakrie & Brothers Tbk Bank CIMB Niaga Tbk
94 BNII 95 BNLI
Bank Internasional Indonesia Tbk Bank Permata Tbk
96 BORN
Borneo Lumbung Energi & Metal Tbk
97 98 99 100 101 102 103 104 105 106 107 108 109
BPFI BRAM BRAU BRMS BRNA BRPT BSDE BSIM BSSR BSWD BTEK BTEL BTON
110 111 112 113 114 115 116 117
BTPN BUDI BULL BUMI BUVA BVIC BWPT BYAN
Batavia Prosperindo Finance Tbk Indo Kordsa Tbk Berau Coal Energy Tbk Bumi Resources Minerals Tbk Berlina Tbk Barito Pacific Tbk Bumi Serpong Damai Tbk Bank Sinarmas Tbk Baramulti Suksessarana Tbk Bank of India Indonesia Tbk Bumi Teknokultura Unggul Tbk Bakrie Telecom Tbk Betonjaya Manunggal Tbk BANK TABUNGAN PENSIUNAN NASIONAL Tbk PT Budi Starch & Sweetener Tbk. Buana Listya Tama Tbk Bumi Resources Tbk PT Bukit Uluwatu Villa Tbk Bank Victoria International Tbk BW Plantation Tbk Bayan Resources Tbk
12-Jul-12 15-Jun-07 28-Jul-97 21-Nov-02 26-Mar-90 11-Jul-13 14-Jul-03 29-Dec-99 17-Jul-95 31-Dec-99 28-Aug-89 29-Nov-89
BJTM-JK BKDP-JK BKSL-JK BKSW-JK BLTA-JK BMAS-JK BMRI-JK BMSR-JK BMTR-JK BNBA-JK BNBR-JK BNGA-JK
21-Nov-89 BNII-JK
BNLI-JK
-
26-Nov-10 BORN-JK 1-Jun-09 5-Sep-90 19-Aug-10 9-Dec-10 6-Nov-89 1-Oct-93 6-Jun-08 13-Dec-10 8-Nov-12 1-May-02 14-May-04 3-Feb-06 18-Jul-01
BPFI-JK BRAM-JK BRAU-JK BRMS-JK BRNA-JK BRPT-JK BSDE-JK BSIM-JK BSSR-JK BSWD-JK BTEK-JK BTEL-JK BTON-JK
12-Mar-08 8-May-95 23-May-11 30-Jul-90 12-Jul-10 30-Jun-99 27-Oct-09 12-Aug-08
BTPN-JK BUDI-JK BULL-JK BUMI-JK BUVA-JK BVIC-JK BWPT-JK BYAN-JK
118 CANI 119 CASS
PT Capitol Nusantara Indonesia Tbk. Cardig Aero Services Tbk
16-Jan-14 CANI-JK 5-Dec-11 CASS-JK
120 CEKA 121 CENT 122 CFIN
PT Wilmar Cahaya Indonesia Tbk. Centrin Online Tbk Clipan Finance Indonesia Tbk
9-Jul-96 CEKA-JK 1-Nov-01 CENT-JK 2-Oct-90 CFIN-JK
20-Mar-02 CITA-JK 19-May-99 CKRA-JK 30-Nov-01 CLPI-JK
123 CITA 124 CKRA 125 CLPI
Cita Mineral Investindo Tbk Cakra Mineral Tbk. Colorpak Indonesia Tbk
126 CMNP
Citra Marga Nusaphala Persada Tbk
127 128 129 130 131
CMPP CNKO CNTX COWL CPGT
Centris Multi Persada Pratama Tbk Exploitasi Energi Indonesia Tbk Centex Tbk COWELL DEVELOPMENT Tbk PT Cipaganti Citra Graha Tbk.
8-Dec-94 20-Nov-01 22-May-79 19-Dec-07 9-Jul-13
CMPP-JK CNKO-JK CNTX-JK COWL-JK CPGT-JK
132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147
CPIN CPRO CSAP CTBN CTRA CTRP CTRS CTTH DART DAVO DEFI DEWA DGIK DILD DKFT DLTA
Charoen Pokphand Indonesia Tbk Central Proteinaprima Tbk Catur Sentosa Adiprana Tbk Citra Tubindo Tbk Ciputra Development Tbk Ciputra Property Tbk Ciputra Surya Tbk Citatah Tbk Duta Anggada Realty Tbk Davomas Abadi Tbk Danasupra Erapacific Tbk Darma Henwa Tbk Nusa Konstruksi Enjiniring Tbk Intiland Development Tbk Central Omega Resources Tbk Delta Djakarta Tbk PT Indoritel Makmur Internasional Tbk. Delta Dunia Makmur Tbk Duta Pertiwi Nusantara Tbk
18-Mar-91 28-Nov-06 12-Dec-07 28-Nov-89 28-Mar-94 7-Nov-07 15-Jan-99 3-Jul-96 8-May-90 22-Dec-94 6-Jul-01 26-Sep-07 19-Dec-07 4-Sep-91 21-Nov-97 12-Feb-84
CPIN-JK CPRO-JK CSAP-JK CTBN-JK CTRA-JK CTRP-JK CTRS-JK CTTH-JK DART-JK DAVO-JK DEFI-JK DEWA-JK DGIK-JK DILD-JK DKFT-JK DLTA-JK
148 DNET 149 DOID 150 DPNS
10-Jan-95 CMNP-JK
11-Dec-00 DNET-JK 15-Jun-01 DOID-JK 8-Aug-90 DPNS-JK
151 152 153 154 155
DSFI DSNG DSSA DUTI DVLA
Dharma Samudera Fishing Ind. Tbk PT Dharma Satya Nusantara Tbk. Dian Swastatika Sentosa Tbk Duta Pertiwi Tbk Darya-Varia Laboratoria Tbk
24-Mar-00 14-Jun-13 10-Dec-09 2-Nov-94 11-Nov-94
DSFI-JK DSNG-JK DSSA-JK DUTI-JK DVLA-JK
156 157 158 159 160 161 162 163 164
DYAN ECII EKAD ELSA ELTY EMDE EMTK ENRG EPMT
PT Dyandra Media International Tbk. PT Electronic City Indonesia Tbk. Ekadharma International Tbk Elnusa Tbk Bakrieland Development Tbk Megapolitan Developments Tbk Elang Mahkota Teknologi Tbk Energi Mega Persada Tbk Enseval Putra Megatrading Tbk
25-Mar-13 3-Jul-13 14-Aug-90 6-Feb-08 30-Oct-95 12-Jan-11 12-Jan-10 7-Jun-04 1-Aug-94
DYAN-JK ECII-JK EKAD-JK ELSA-JK ELTY-JK EMDE-JK EMTK-JK ENRG-JK EPMT-JK
165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187
ERAA ERTX ESSA ESTI ETWA EXCL FAST FASW FISH FMII FORU FPNI FREN GAMA GDST GDYR GEMA GEMS GGRM GIAA GJTL GLOB GMCW
188 189 190 191
GMTD GOLD GPRA GREN
192 193 194 195 196 197 198 199 200
GSMF GTBO GWSA GZCO HADE HDFA HDTX HERO HEXA
201 202 203 204 205 206 207 208
HITS HMSP HOME HOTL HRUM IATA IATG IBST
Erajaya Swasembada Tbk Eratex Djaja Tbk Surya Esa Perkasa Tbk Ever Shine Textile Industry Tbk Eterindo Wahanatama Tbk XL Axiata Tbk Fast Food Indonesia Tbk Fajar Surya Wisesa Tbk FKS Multi Agro Tbk Fortune Mate Indonesia Tbk Fortune Indonesia Tbk PT Lotte Chemical Titan Tbk. Smartfren Telecom Tbk Gading Development Tbk Gunawan Dianjaya Steel Tbk Goodyear Indonesia Tbk Gema Grahasarana Tbk Golden Energy Mines Tbk Gudang Garam Tbk Garuda Indonesia (Persero) Tbk Gajah Tunggal Tbk Global Teleshop Tbk Grahamas Citrawisata Tbk Gowa Makassar Tourism Development Tbk Golden Retailindo Tbk Perdana Gapura Prima Tbk Evergreen Invesco Tbk
14-Dec-11 21-Aug-90 1-Feb-12 13-Oct-92 16-May-97 29-Sep-05 11-May-93 1-Dec-94 18-Jan-02 30-Jun-00 17-Jan-04 21-Mar-02 29-Nov-06 11-Jul-12 23-Dec-09 1-Dec-80 12-Aug-02 17-Nov-11 27-Aug-90 11-Feb-11 8-May-90 10-Jul-12 14-Feb-95
ERAA-JK ERTX-JK ESSA-JK ESTI-JK ETWA-JK EXCL-JK FAST-JK FASW-JK FISH-JK FMII-JK FORU-JK FPNI-JK FREN-JK GAMA-JK GDST-JK GDYR-JK GEMA-JK GEMS-JK GGRM-JK GIAA-JK GJTL-JK GLOB-JK GMCW-JK
11-Dec-00 7-Jul-10 10-Oct-07 9-Jul-10
GMTD-JK GOLD-JK GPRA-JK GREN-JK
Equity Development Investment Tbk Garda Tujuh Buana Tbk Greenwood Sejahtera Tbk Gozco Plantations Tbk HD Capital Tbk HD Finance Tbk Panasia Indo Resources Tbk Hero Supermarket Tbk Hexindo Adiperkasa Tbk Humpuss Intermoda Transportasi Tbk HM Sampoerna Tbk Hotel Mandarine Regency Tbk Saraswati Griya Lestari Tbk Harum Energy Tbk Indonesia Air Transport Tbk Infoasia Teknologi Global Tbk Inti Bangun Sejahtera Tbk
13-Oct-89 9-Jul-09 23-Dec-11 15-May-08 12-Apr-04 10-May-11 6-Jun-90 2-Dec-89 13-Feb-95
GSMF-JK GTBO-JK GWSA-JK GZCO-JK HADE-JK HDFA-JK HDTX-JK HERO-JK HEXA-JK
15-Dec-97 15-Aug-90 17-Jul-08 10-Jan-13 6-Oct-10 13-Sep-06 15-Nov-01 31-Aug-12
HITS-JK HMSP-JK HOME-JK HOTL-JK HRUM-JK IATA-JK IATG-JK IBST-JK
209 210 211 212
ICBP ICON IGAR IIKP
ICBP-JK ICON-JK IGAR-JK IIKP-JK
Indofood CBP Sukses Makmur Tbk Island Concepts Indonesia Tbk Champion Pacific Indonesia Tbk Inti Kapuas Arowana Tbk
7-Oct-10 8-Jul-05 5-Nov-90 20-Oct-02
213 IKAI 214 IKBI
Intikeramik Alamasri Industri Tbk Sumi Indo Kabel Tbk
4-Jun-97 IKAI-JK 21-Jan-91 IKBI-JK
215 216 217 218 219 220 221 222 223 224 225 226
IMAS IMJS INAF INAI INCI INCO INDF INDR INDS INDX INDY INKP
Indomobil Sukses Internasional Tbk PT Indomobil Multi Jasa Tbk. Indofarma Tbk Indal Aluminium Industry Tbk Intanwijaya Internasional Tbk Vale Indonesia Tbk Indofood Sukses Makmur Tbk Indorama Synthetics Tbk Indospring Tbk Tanah Laut Tbk Indika Energy Tbk Indah Kiat Pulp & Paper Tbk
15-Sep-93 10-Dec-13 17-Apr-01 5-Dec-94 24-Jul-90 16-May-90 14-Jul-94 3-Aug-90 10-Aug-90 17-May-01 11-Jun-08 16-Jul-90
227 INPC
Bank Artha Graha Internasional Tbk
29-Aug-90 INPC-JK
228 229 230 231
INPP INRU INTA INTD
Indonesian Paradise Property Tbk Toba Pulp Lestari Tbk Intraco Penta Tbk Inter-Delta Tbk
1-Dec-04 18-Jun-90 23-Aug-93 18-Dec-89
INPP-JK INRU-JK INTA-JK INTD-JK
232 233 234 235
INTP INVS IPOL ISAT
5-Dec-89 3-Jul-09 9-Jul-10 19-Oct-94
INTP-JK INVS-JK IPOL-JK ISAT-JK
236 237 238 239 240 241
ISSP ITMA ITMG ITTG JAWA JECC
Indocement Tunggal Prakarsa Tbk Inovisi Infracom Tbk Indopoly Swakarsa Industry Tbk Indosat Tbk PT Steel Pipe Industry of Indonesia Tbk SUMBER ENERGI ANDALAN Tbk Indo Tambangraya Megah Tbk Leo Investments Tbk Jaya Agra Wattie Tbk Jembo Cable Company Tbk Jakarta International Hotels & Development Tbk Jaya Konstruksi Manggala Pratama Tbk Jakarta Kyoei Steel Works Tbk JAPFA Comfeed Indonesia Tbk Jaya Pari Steel Tbk Jaya Real Property Tbk Jasa Marga Tbk
22-Feb-13 10-Dec-90 18-Dec-07 26-Nov-01 30-May-11 18-Nov-92
ISSP-JK ITMA-JK ITMG-JK ITTG-JK JAWA-JK JECC-JK
242 JIHD 243 244 245 246 247 248
JKON JKSW JPFA JPRS JRPT JSMR
IMAS-JK IMJS-JK INAF-JK INAI-JK INCI-JK INCO-JK INDF-JK INDR-JK INDS-JK INDX-JK INDY-JK INKP-JK
29-Feb-84 JIHD-JK 4-Dec-07 6-Aug-97 23-Oct-89 8-Aug-89 29-Jun-94 12-Nov-07
JKON-JK JKSW-JK JPFA-JK JPRS-JK JRPT-JK JSMR-JK
249 250 251 252 253 254 255
JSPT JTPE KAEF KARW KBLI KBLM KBLV
Jakarta Setiabudi Internasional Tbk Jasuindo Tiga Perkasa Tbk Kimia Farma (Persero) Tbk ICTSI JASA PRIMA Tbk KMI Wire and Cable Tbk Kabelindo Murni Tbk First Media Tbk
12-Jan-98 16-Apr-02 4-Jul-01 20-Dec-08 6-Jul-92 1-Jun-92 25-Feb-00
JSPT-JK JTPE-JK KAEF-JK KARW-JK KBLI-JK KBLM-JK KBLV-JK
11-Jul-08 KBRI-JK 29-Jul-96 KDSI-JK
256 KBRI 257 KDSI
Kertas Basuki Rachmat Indonesia Tbk Kedawung Setia Industrial Tbk
258 259 260 261 262 263 264 265 266 267 268 269 270 271 272
KIAS KICI KIJA KKGI KLBF KOBX KOIN KONI KPIG KRAH KRAS KREN LAMI LAPD LCGP
Keramika Indonesia Assosiasi Tbk Kedaung Indah Can Tbk Kawasan Industri Jababeka Tbk Resource Alam Indonesia Tbk Kalbe Farma Tbk Kobexindo Tractors Tbk Kokoh Inti Arebama Tbk Perdana Bangun Pusaka Tbk MNC Land Tbk PT Grand Kartech Tbk Krakatau Steel (Persero) Tbk Kresna Graha Sekurindo Tbk Lamicitra Nusantara Tbk Leyand International Tbk PT Eureka Prima Jakarta Tbk.
8-Dec-94 28-Oct-93 10-Jan-95 1-Jul-91 30-Jul-91 5-Jul-12 9-Apr-08 22-Aug-95 30-Mar-00 8-Nov-13 10-Nov-10 28-Jun-02 18-Jul-01 17-Jul-01 13-Jul-07
KIAS-JK KICI-JK KIJA-JK KKGI-JK KLBF-JK KOBX-JK KOIN-JK KONI-JK KPIG-JK KRAH-JK KRAS-JK KREN-JK LAMI-JK LAPD-JK LCGP-JK
273 274 275 276 277 278 279 280 281 282 283 284
LEAD LION LMAS LMPI LMSH LPCK LPGI LPIN LPKR LPLI LPPF LPPS
PT Logindo Samudramakmur Tbk. Lion Metal Works Tbk Limas Centric Indonesia Tbk Langgeng Makmur Industri Tbk Lionmesh Prima Tbk Lippo Cikarang Tbk Lippo General Insurance Tbk Multi Prima Sejahtera Tbk Lippo Karawaci Tbk Star Pacific Tbk Matahari Department Store Tbk Lippo Securities Tbk
11-Dec-13 20-Aug-93 28-Dec-01 17-Oct-94 4-Jun-90 24-Jul-97 22-Jul-97 5-Feb-90 28-Jun-96 23-Oct-89 9-Oct-89 28-Mar-94
LEAD-JK LION-JK LMAS-JK LMPI-JK LMSH-JK LPCK-JK LPGI-JK LPIN-JK LPKR-JK LPLI-JK LPPF-JK LPPS-JK
285 LSIP 286 LTLS
PP London Sumatra Indonesia Tbk Lautan Luas Tbk
287 288 289 290
Multi Agro Gemilang Plantation Tbk Malindo Feedmill Tbk Mas Murni Indonesia Tbk Mitra Adiperkasa Tbk
MAGP MAIN MAMI MAPI
5-Jul-96 LSIP-JK 21-Jul-97 LTLS-JK 16-Jan-13 10-Feb-06 9-Feb-94 10-Nov-04
MAGP-JK MAIN-JK MAMI-JK MAPI-JK
291 MASA 292 MAYA 293 MBSS 294 MBTO 295 296 297 298 299 300 301 302 303 304 305
MCOR MDLN MDRN MEDC MEGA MERK META MFIN MFMI MICE MIDI
Bank Mayapada Internasional Tbk Mitrabahtera Segara Sejati Tbk Martina Berto Tbk Bank Windu Kentjana International Tbk Modernland Realty Ltd Tbk Modern Internasional Tbk Medco Energi Internasional Tbk Bank Mega Tbk Merck Tbk Nusantara Infrastructure Tbk Mandala Multifinance Tbk Multifiling Mitra Indonesia Tbk Multi Indocitra Tbk Midi Utama Indonesia Tbk
306 307 308 309 310 311 312 313
MIRA MITI MKPI MLBI MLIA MLPL MLPT MNCN
Mitra International Resources Tbk Mitra Investindo Tbk Metropolitan Kentjana Tbk Multi Bintang Indonesia Tbk Mulia Industrindo Tbk Multipolar Tbk PT Multipolar Technology Tbk. Media Nusantara Citra Tbk
314 MPMX 315 MPPA 316 MRAT
PT Mitra Pinasthika Mustika Tbk. Matahari Putra Prima Tbk Mustika Ratu Tbk
317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333
Maskapai Reasuransi Indonesia Tbk MNC Sky Vision Tbk Metrodata Electronics Tbk Capitalinc Investment Tbk Metropolitan Land Tbk Metro Realty Tbk Samindo Resources Tbk Mayora Indah Tbk Hanson International Tbk APAC Citra Centertex Tbk PT Bank Mitraniaga Tbk. Pelayaran Nelly Dwi Putri Tbk Pelat Timah Nusantara Tbk Nipress Tbk Nirvana Development Tbk Bank OCBC NISP Tbk PT Bank Nationalnobu Tbk.
MREI MSKY MTDL MTFN MTLA MTSM MYOH MYOR MYRX MYTX NAGA NELY NIKL NIPS NIRO NISP NOBU
9-Jun-05 MASA-JK
Multistrada Arah Sarana Tbk
29-Aug-97 MAYA-JK 6-Apr-11 MBSS-JK 13-Jan-11 MBTO-JK 3-Jul-07 18-Jan-93 16-Jul-91 12-Oct-94 17-Apr-00 23-Jul-81 18-Jul-01 6-Sep-05 29-Dec-10 2-Nov-05 30-Nov-10
MCOR-JK MDLN-JK MDRN-JK MEDC-JK MEGA-JK MERK-JK META-JK MFIN-JK MFMI-JK MICE-JK MIDI-JK
30-Jan-97 16-Jul-97 10-Jul-09 17-Jan-94 17-Jan-94 6-Nov-89 8-Jul-13 22-Jun-07
MIRA-JK MITI-JK MKPI-JK MLBI-JK MLIA-JK MLPL-JK MLPT-JK MNCN-JK
29-May-13 MPMX-JK
MPPA-JK
-
27-Jul-95 MRAT-JK 4-Sep-89 9-Jul-12 9-Apr-90 16-Apr-90 20-Jun-11 8-Jan-92 27-Jul-00 4-Jul-90 31-Oct-90 10-Oct-89 9-Jul-13 11-Oct-12 14-Dec-09 24-Jul-91 13-Sep-12 20-Oct-94 20-May-13
MREI-JK MSKY-JK MTDL-JK MTFN-JK MTLA-JK MTSM-JK MYOH-JK MYOR-JK MYRX-JK MYTX-JK NAGA-JK NELY-JK NIKL-JK NIPS-JK NIRO-JK NISP-JK NOBU-JK
334 335 336 337 338 339 340 341 342 343 344
NRCA OCAP OKAS OMRE PADI PALM PANR PANS PBRX PDES PEGE
345 346 347 348 349 350 351 352 353 354 355 356 357 358 359 360 361 362
PGAS PGLI PICO PJAA PKPK PLAS PLIN PNBN PNBS PNIN PNLF PNSE POLY POOL PRAS PSAB PSDN PSKT
363 364 365 366 367
PTBA PTIS PTPP PTRO PTSN
368 369 370 371 372 373 374
PTSP PUDP PWON PYFA RAJA RALS RANC
375 RBMS 376 RDTX 377 RELI
PT Nusa Raya Cipta Tbk. ONIX CAPITAL Tbk Ancora Indonesia Resources Tbk Indonesia Prima Property Tbk Minna Padi Investama Tbk Provident Agro Tbk Panorama Sentrawisata Tbk Panin Sekuritas Tbk Pan Brothers Tbk Destinasi Tirta Nusantara Tbk Panca Global Securities Tbk Perusahaan Gas Negara (Persero) Tbk Pembangunan Graha Lestari Tbk Pelangi Indah Canindo Tbk Pembangunan Jaya Ancol Tbk Perdana Karya Perkasa Tbk Polaris Investama Tbk Plaza Indonesia Realty Tbk Bank Pan Indonesia Tbk PT Bank Panin Syariah Tbk. Panin Insurance Tbk Panin Financial Tbk Pudjiadi & Sons Tbk Asia Pacific Fibers Tbk Pool Advista Indonesia Tbk Prima Alloy Steel Universal Tbk J RESOURCES ASIA PASIFIK Tbk Prasidha Aneka Niaga Tbk Pusako Tarinka Tbk Tambang Batubara Bukit Asam Tbk Indo Straits Tbk PP (Persero) Tbk Petrosea Tbk Sat Nusapersada Tbk Pioneerindo Gourmet International Tbk Pudjiadi Prestige Tbk Pakuwon Jati Tbk Pyridam Farma Tbk Rukun Raharja Tbk Ramayana Lestari Sentosa Tbk Supra Boga Lestari Tbk Ristia Bintang Mahkotasejati Tbk Roda Vivatex Tbk Reliance Securities Tbk
27-Jun-13 10-Nov-03 29-Mar-06 22-Aug-94 9-Jan-12 8-Oct-12 1-Jan-50 31-Dec-00 16-Aug-90 8-Jul-08 24-Jun-05
NRCA-JK OCAP-JK OKAS-JK OMRE-JK PADI-JK PALM-JK PANR-JK PANS-JK PBRX-JK PDES-JK PEGE-JK
15-Dec-03 5-Apr-00 23-Sep-96 2-Jul-04 11-Jul-07 16-Mar-01 15-Jun-92 29-Dec-82 15-Jan-14 20-Sep-83 14-Jun-93 1-May-90 12-Mar-91 20-May-91 12-Jul-90 1-Dec-07 18-Oct-94 19-Sep-95
PGAS-JK PGLI-JK PICO-JK PJAA-JK PKPK-JK PLAS-JK PLIN-JK PNBN-JK PNBS-JK PNIN-JK PNLF-JK PNSE-JK POLY-JK POOL-JK PRAS-JK PSAB-JK PSDN-JK PSKT-JK
23-Dec-02 12-Jul-11 9-Feb-10 21-May-90 8-Nov-07
PTBA-JK PTIS-JK PTPP-JK PTRO-JK PTSN-JK
30-May-94 18-Nov-94 9-Oct-89 16-Oct-01 19-Apr-06 24-Jul-96 7-Jun-12
PTSP-JK PUDP-JK PWON-JK PYFA-JK RAJA-JK RALS-JK RANC-JK
19-Dec-97 RBMS-JK 14-May-90 RDTX-JK 13-Jul-05 RELI-JK
378 RICY 379 RIGS 380 RIMO
Ricky Putra Globalindo Tbk Rig Tenders Tbk Rimo Catur Lestari Tbk
22-Jan-98 RICY-JK 26-Mar-90 RIGS-JK 10-Nov-00 RIMO-JK
381 382 383 384 385
RMBA RODA ROTI RUIS SAFE
Bentoel International Investama Tbk Pikko Land Development Tbk Nippon Indosari Corpindo Tbk Radiant Utama Interinsco Tbk Steady Safe Tbk
5-Mar-90 22-Oct-01 28-Jun-10 12-Jul-06 15-Aug-94
386 SAME 387 SCBD
Sarana Meditama Metropolitan Tbk Danayasa Arthatama Tbk Supreme Cable Manufacturing Corporation Tbk Surya Citra Media Tbk Merck Sharp Dohme Pharma Tbk Sidomulyo Selaras Tbk Millennium Pharmacon International Tbk
11-Jan-13 SAME-JK 31-Dec-99 SCBD-JK
Bank Himpunan Saudara 1906 Tbk Sampoerna Agro Tbk Hotel Sahid Jaya Tbk Sekawan Intipratama Tbk PT Industri Jamu dan Farmasi Sido Muncul Tbk PT Siloam International Hospitals Tbk. Siwani Makmur Tbk Surya Intrindo Makmur Tbk Salim Ivomas Pratama Tbk Sierad Produce Tbk Sekar Bumi Tbk Sekar Laut Tbk Skybee Tbk SMART Tbk PT Semen Baturaja (Persero) Tbk Holcim Indonesia Tbk Suryamas Dutamakmur Tbk Samudera Indonesia Tbk Semen Indonesia (Persero) Tbk Sinar Mas Multiartha Tbk GOLDEN EAGLE ENERGY Tbk Summarecon Agung Tbk SMR Utama Tbk Selamat Sempurna Tbk Sorini Agro Asia Corporindo Tbk
15-Dec-06 18-Jun-07 8-May-90 17-Oct-08
388 389 390 391
SCCO SCMA SCPI SDMU
392 SDPC 393 394 395 396
SDRA SGRO SHID SIAP
397 SIDO 398 399 400 401 402 403 404 405 406 407 408 409 410 411 412 413 414 415 416 417
SILO SIMA SIMM SIMP SIPD SKBM SKLT SKYB SMAR SMBR SMCB SMDM SMDR SMGR SMMA SMMT SMRA SMRU SMSM SOBI
418 SONA
Sona Topas Tourism Industry Tbk
20-Jul-82 16-Jul-02 8-Jun-90 12-Jul-11
RMBA-JK RODA-JK ROTI-JK RUIS-JK SAFE-JK
SCCO-JK SCMA-JK SCPI-JK SDMU-JK
7-May-90 SDPC-JK
SDRA-JK SGRO-JK SHID-JK SIAP-JK
18-Dec-13 SIDO-JK 12-Sep-13 3-Jun-94 28-Mar-00 9-Jun-11 27-Dec-96 5-Jan-93 8-Sep-93 7-Jul-10 28-Jun-13 10-Aug-97 12-Oct-95 5-Dec-99 8-Jul-91 5-Jul-95 1-Dec-07 7-May-90 10-Oct-11 9-Sep-96 3-Aug-92
SILO-JK SIMA-JK SIMM-JK SIMP-JK SIPD-JK SKBM-JK SKLT-JK SKYB-JK SMAR-JK SMBR-JK SMCB-JK SMDM-JK SMDR-JK SMGR-JK SMMA-JK SMMT-JK SMRA-JK SMRU-JK SMSM-JK SOBI-JK
12-Jul-92 SONA-JK
419 SPMA
Suparma Tbk
16-Nov-94 SPMA-JK
420 421 422 423 424
SQBB SQMI SRAJ SRIL SRSN
Taisho Pharmaceutical Indonesia Tbk RENUKA COALINDO Tbk Sejahteraraya Anugrahjaya Tbk PT Sri Rejeki Isman Tbk Indo Acidatama Tbk
29-Mar-83 15-Jul-04 11-Apr-11 17-Jun-13 11-Jan-93
SQBB-JK SQMI-JK SRAJ-JK SRIL-JK SRSN-JK
425 426 427 428 429 430 431 432 433 434 435
SRTG SSIA SSMS SSTM STAR STTP SUGI SULI SUPR TALF TAXI
PT Saratoga Investama Sedaya Tbk. Surya Semesta Internusa Tbk PT Sawit Sumbermas Sarana Tbk. Sunson Textile Manufacturer Tbk Star Petrcohem Tbk Siantar Top Tbk Sugih Energy Tbk PT SLJ Global Tbk Solusi Tunas Pratama Tbk PT Tunas Alfin Tbk Express Transindo Utama Tbk
26-Jun-13 27-Mar-97 12-Dec-13 20-Aug-97 13-Jul-11 16-Dec-96 19-Jun-02 21-Mar-94 11-Oct-11 17-Jan-14 2-Nov-12
SRTG-JK SSIA-JK SSMS-JK SSTM-JK STAR-JK STTP-JK SUGI-JK SULI-JK SUPR-JK TALF-JK TAXI-JK
436 437 438 439 440 441 442 443 444 445 446 447 448
TBIG TBLA TBMS TCID TELE TFCO TGKA TIFA TINS TIRA TIRT TKGA TKIM
26-Oct-10 14-Feb-00 30-Sep-93 23-Sep-93 12-Jan-12 26-Feb-80 11-Jun-90 8-Jul-11 19-Oct-95 27-Jul-93 13-Dec-99 6-Jan-92 3-Apr-90
TBIG-JK TBLA-JK TBMS-JK TCID-JK TELE-JK TFCO-JK TGKA-JK TIFA-JK TINS-JK TIRA-JK TIRT-JK TKGA-JK TKIM-JK
449 450 451 452 453 454 455 456 457 458 459 460 461 462
TLKM TMAS TMPI TMPO TOBA TOTL TOTO TOWR TPIA TPMA TRAM TRIL TRIM TRIO
PT Tower Bersama Infrastructure Tbk Tunas Baru Lampung Tbk Tembaga Mulia Semanan Tbk Mandom Indonesia Tbk Tiphone Mobile Indonesia Tbk Tifico Fiber Indonesia Tbk Tigaraksa Satria Tbk Tifa Finance Tbk Timah (Persero) Tbk Tira Austenite Tbk Tirta Mahakam Resources Tbk PT Permata Prima Sakti Tbk. Pabrik Kertas Tjiwi Kimia Tbk Telekomunikasi Indonesia (Persero) Tbk Pelayaran Tempuran Emas Tbk AGIS Tbk Tempo Inti Media Tbk Toba Bara Sejahtra Tbk Total Bangun Persada Tbk Surya Toto Indonesia Tbk Sarana Menara Nusantara Tbk Chandra Asri Petrochemical Tbk Trans Power Marine Tbk Trada Maritime Tbk Triwira Insanlestari Tbk Trimegah Securities Tbk Trikomsel Oke Tbk
14-Nov-95 9-Jul-03 26-Jan-95 8-Jan-01 6-Jul-12 25-Jul-06 30-Oct-90 8-Mar-10 26-May-08 20-Feb-13 10-Sep-08 28-Jan-08 31-Jan-00 14-Apr-09
TLKM-JK TMAS-JK TMPI-JK TMPO-JK TOBA-JK TOTL-JK TOTO-JK TOWR-JK TPIA-JK TPMA-JK TRAM-JK TRIL-JK TRIM-JK TRIO-JK
463 TRIS 464 TRST 465 466 467 468 469 470 471 472 473 474 475 476 477 478 479 480 481
TRUB TRUS TSPC TURI ULTJ UNIC UNIT UNSP UNTR UNTX UNVR VICO VIVA VOKS VRNA WAPO WEHA
482 483 484 485
WICO WIIM WIKA WINS
Trisula International Tbk Trias Sentosa Tbk Truba Alam Manunggal Engineering Tbk Trust Finance Indonesia Tbk Tempo Scan Pacific Tbk Tunas Ridean Tbk Ultra Jaya Milk Industry Tbk Unggul Indah Cahaya Tbk Nusantara Inti Corpora Tbk Bakrie Sumatera Plantations Tbk United Tractors Tbk Unitex Tbk Unilever Indonesia Tbk PT Victoria Investama Tbk. PT Visi Media Asia Tbk Voksel Electric Tbk Verena Multi Finance Tbk Wahana Pronatural Tbk Panorama Transportasi Tbk Wicaksana Overseas International Tbk Wismilak Inti Makmur Tbk Wijaya Karya Tbk Wintermar Offshore Marine Tbk
486 487 488 489 490
WOMF WSKT YPAS YULE ZBRA
Wahana Ottomitra Multiartha Tbk Waskita Karya (Persero) Tbk Yanaprima Hastapersada Tbk Yulie Sekurindo Tbk Zebra Nusantara Tbk
28-Jun-12 TRIS-JK 2-Jul-90 TRST-JK 16-Oct-06 28-Nov-02 17-Jun-94 6-May-95 2-Jul-90 6-Nov-89 18-Apr-02 6-Mar-90 19-Sep-89 16-Jun-89 11-Jan-82 8-Jul-13 21-Nov-11 20-Dec-90 25-Jun-08 22-Jun-01 31-May-07
TRUB-JK TRUS-JK TSPC-JK TURI-JK ULTJ-JK UNIC-JK UNIT-JK UNSP-JK UNTR-JK UNTX-JK UNVR-JK VICO-JK VIVA-JK VOKS-JK VRNA-JK WAPO-JK WEHA-JK
8-Aug-94 18-Dec-12 29-Oct-07 29-Nov-10
WICO-JK WIIM-JK WIKA-JK WINS-JK
13-Dec-04 19-Dec-12 5-Mar-08 10-Dec-04 1-Aug-91
WOMF-JK WSKT-JK YPAS-JK YULE-JK ZBRA-JK
Gozco Plantations Tbk PT PP London Sumatera Indonesia Tbk PT Astra Agro Lestari Tbk PT BW Plantation Tbk PT Sampoerna Agro Tbk PT Bakrie Sumatera Plantations Tbk
aims-jk akra-jk apii-jk bmsr-jk clpi-jk cnko-jk dssa-jk epmt-jk fish-jk gema-jk gren-jk hexa-jk inta-jk intd-jk ittg-jk jkon-jk kobx-jk koni-jk morn-jk mice-jk mppmx-jk okas-jk sdpc-jk sqmi-jk tgka-jk tira-jk tmpi-jk tril-jk turi-jk untr-jk wapo-jk wico-jk
