1st Half 2011 Results Financial Summary For the 1st half ended June 30, 2011
Jakarta, 28 July 2011
PT Semen Gresik (Persero) Tbk.
Description (Rp bn)
Change (%)
1H-10
1H-11
Revenue
6,661
7.606
14.2
Cost of Revenue
3,500
4,110
17.4
Market Capitalization – as of June 30, 2011
Gross Profit
3,161
3,496
10.6
Rp56,942,592,000,000.00
Operating Expenses
1,111
1,223
10.1
Operating Income
2,050
2,273
10.8
EBITDA
2,273
2,528
11.2
Net Income
1,627
1,873
15.1
274
316
15.1
JSX
: SMGR
Reuters
: SMGR.JK
Bloomberg
: SMGR.IJ
Issued shares – as of August 07, 2007 5,931,520,000 Shares Share Price (Closing)
EPS (full amount)
3 January 2011
Rp9,850
As of 30 June 2011
Rp9,600
Hi/Lo (6 mo)
Rp10,000/Rp7,750
Ratio (%)
Major Shareholders
Formula
Ebitda Margin
Ebitda / Revenue
1H-10
1H-11
34.1
33.2
284.9
201.1
Government of Indonesia
51.01%
Interest Coverage (x)
Ebitda / Interest Expense
Public
48.99%
Total Debt to Equity
Total Debt / Total Equity
2.0
9.1
Total Debt to Asset
Total Debt / Total Asset
1.5
6.3
Board of Directors President Director
– Dwi Soetjipto
*)
Finance Director
– Ahyanizzaman
Business Highlights
Production Director
– Suparni
• Net Income increased by 15.1% year on year amounting to Rp1,873 billion or equivalent to EPS of Rp316 (full amount).
R & D and Operations Director – Suharto Marketing Director
– Irwan Suarly
HR Director
– Bambang SSI
Strategy & Bus Dev Director
– Erizal Bakar
Interest bearing debt
• Semen Gresik’s total sales volume in 1H-11 reached 9.23 million tons of cement or an increase of 9.5% year-on-year. • Domestic sales volume was 9.17 million tons of cement or an increase of 9.7% year on year. Domestic sales accounts for 99.6% of total sales. • Semen Gresik, Semen Padang and Semen Tonasa each contributed 53.0%, 28.9% and 18.1% to consolidated revenue.
Consolidated Subsidiaries PT Semen Padang
(99.99%)
PT Semen Tonasa
(99.99%)
• Cost of revenue per tons in 1H-2011 was 7.2% higher than that in 1H-2010 due to some increases, especially in raw material and transportation cost.
PT Kawasan Industri Gresik
(65%)
• Ebitda increased by 11.2% amounting to Rp2,528 billion year-on-year.
PT Industri Kemasan Semen Gresik
(60%)
PT United Tractors Semen Gresik
(55%)
• As of 30 June 2011, the Company’s LT Liabilities amount to Rp1,140 billion, with debt-to equity ratio increased to 9.1% from 2.0% in 2010.
Website http://www.semengresik.com
Corporate Secretary PT Semen Gresik (Persero) Tbk. Gedung Utama SG, 5 Floor, Jl. Veteran, Gresik 61122 – Indonesia
Phone: +62313981732/3981745 Fax: +62313983209 Email:
[email protected]
1st Half 2011 Results SEMEN GRESIK REPORTS UNAUDITED CONSOLIDATED FIRST HALF 2011 RESULTS PT Semen Gresik (Persero) Tbk. (“SMGR” or “the Company”) announced its unaudited and consolidated 1st half 2011 financial statements. The Company recorded revenue and operating income for the period of Rp7,606 billion and Rp2,273 billion, respectively. Net income was recorded at Rp1,873 billion. The unaudited financial statements were prepared in accordance with the Indonesian Generally Accepted Accounting Principles. For more detailed information, please refer to the Company’s Consolidated Financial Statements as filed with Bapepam and the Exchanges on July 28, 2011.
PERFORMANCE REVIEW Sales Volume In the first half 2011 domestic cement consumption reached 22.49 million tons or increased by 14.8% compared to the same period 2010 of 19.60 million tons, while exported cement and clinker decreased from 1.31 million tons to 0.60 million tons due to high demand in domestic consumption. The total sales volume reached 23.09 million tons or increased by 10.4% compared to the same period 2010 of 20.91 million tons. Java contributed higher growth of 18.7% due to increasing demand on infrastructure activities (mostly in capital city and western part of Java) and supported by favorable interest rate environment as well. As at the end of June 2011, the total Company’s sales volume recorded 9.5% higher growth year-on-year to 9.23 million tons, comprising 9.7% of domestic higher growth (9.17million tons) and 11.8% lower growth of export sales (0.06). In the first half 2011, the Company’s domestic market share was 40.8%, decreased from 42.6% in the same period last year due to the Company’s limited capacity. SMGR Sales Volume 1H-2011 (tons) *) Domestic
Growth (% yoy)
Export
Growth (% yoy)
Total
Growth (% yoy)
Semen Gresik
4,700,796
11.7
-
-
4,700,796
11.7
Semen Padang
2,730,127
9.0
19,197
(41.3)
2,749,324
8.3
Semen Tonasa
1,740,505
5.9
41,663
14.7
1,782,168
6.1
Total
9,171,428
9.7
60,860
(11.8)
9,232,288
9.5
22,492,410
14.8
596,853
(54.6)
23,089,262
10.4
Company
Industry
The Company prioritizes its domestic market. Nevertheless, the Company is still conducting export in a small volume to maintain relationship with its traditional export market. The Company is targetting a 1.2 million incremental production capacity in 2011 through its Capacity Management Program: upgrading/de-bottlenecking project, product re-engineering, and optimizing of plant operations. *)Source: The company data and Indonesian Cement Association
First Half 2011
PT Semen Gresik (Persero) Tbk.
2
1H-2011 Results MARKET BY GEOGRAPHY (1H-2011) Domestic Consumption – Java remains as *) the largest market 5%
2%
7%
East of Indonesia (6)
7%
Nusa Tenggara (5)
2
Kalimantan (4)
4
Sulawesi (3)
6 Sumatera (2)
3
Java (1)
24%
55%
1
5
Consumption Growth and Domestic Market Share*) CEMENT CONSUMPTION GROWTH (in tons)
MARKET SHARE (%) REGION
JANUARY ─ JUNE
SMGR
INTP
HOLCIM
OTHERS
1. JAVA
36.1
40.2
21.1
2.6
2. SUMATERA
42.3
16.1
11.2
30.4
3. SULAWESI
60.9
12.8
0.7
25.4
4. KALIMANTAN
49.1
28.0
12.7
10.2
5. NUSA TENGGARA
37.4
37.3
5.3
20.0
62.3
18.5
0.4
18.8
40.8
31.1
15.5
12.6
REGION 2011
2010
± (%)
12,356,977
10,413,689
18.7
2. SUMATERA
5,333,487
4,673,238
14.1
3. SULAWESI
1,578,691
1,479,324
6.7
4. KALIMANTAN
1,590,774
1,429,988
11.2
5. NUSA TENGGARA
1,220,278
1,123,841
8.6
6. MALUKU & PAPUA
412,203
476,445
(13.5)
22,492,410
19,596,525
14.8
1. JAVA
TOTAL INDONESIA
*)
Indoce 6. EASTERN mentIND.
TOTAL INDONESIA
Source: ASI (Indonesia Cement Association)
First Half 2011
PT Semen Gresik (Persero) Tbk.
3
1st Half 2011 Results Net Revenues The Company’s total sales revenue in 1H11 reported at Rp7,606 billion or increasing 14.2% year-on-year from Rp6,661 billion. Cement sales contribute 98.5% of revenue and others 1.5%. The Company’s net sales in the domestic market in 1H-11 amounting to Rp7,573billion, an increase of 14.4% compared to the previous year of Rp6,623 billion, while export amounting to Rp33 billion or a decrease of 13.7% year-on-year. The domestic average selling price experienced a slight increase of 1.8% year-on-year, while the export average selling price decreased 2.1%.
Cost of Revenue The cost of revenue increased by 17.4% from Rp3,500 billion in 1H-10 to Rp4110 billion in 1H-11, primarily as a result of an increase in energy, transportation and raw material. The overall COGS per ton in 1H-11 was at around Rp445,189, an increase of 7.2% compare to the same period of 2010.
Operating Expenses The Company’s operating expenses increased by 10.1% from Rp1,111 billion in 2010 to Rp1,223 billion in 2011, mainly due to the increase in selling expenses of 17.7% caused by an increase of transportation cost. Gross Profit Gross profit increased by 10.6% year-on-year amounting to Rp3,496 billion in 1H-2011. Gross margin decrease from 47.5% in 2010 to 46.0% in 2011. EBITDA Ebitda increased by 11.2% to Rp2,528 billion year-on-year, and Ebitda margin slightly decreased by 0.9% to 33.2% due to increase of transportation and raw material cost. Ebitda (Rp billion)
3,000 2,500
2,129
2528
1,782
2,000 1,500
2,273
1,159
1,000 500 0 1H-07
1H-08
1H-09
1H-10
1H-11
EBITDA Margin (%) 1H-07
1H-08
1H-09
1H-10
1H-11
26.2%
31.3%
31.5%
34.1%
33.2%
First Half 2011
PT Semen Gresik (Persero) Tbk.
4
1st Half 2011 Results Net Income Net income rose 15.1% year-on-year to Rp1,873 billion and net profit margin rose 0.2% year-on-year to 24.6% in 1H-11. Net Income (Rp billion)
1873 1,627 1,514
1700 1,136
1275 850
Net Income Margin (%) 700
1H-07
1H-08
1H-09
1H-10
1H-11
15.8%
19.9%
22.3%
24.4%
24.6%
425 0 1H-07
1H-08
1H-09
1H-10
1H-11
PROGRESS OF STRATEGIC PROJECTS (up to June 30, 2011) •
Actual progress of completion of 2.5 million tons of Tonasa V cement plant project in Sulawesi reached 88.1%, instead of planned 91.4%. By such figure of actual progress up to June 30, 2011, this project forecasted to complete in February 2012, bit late from its initial schedule to complete in the end of December 2011.
•
Actual progress of completion of 2.5 million tons of Tuban IV cement plant project in Java reached 89.3%, in line with planned schedule. By such figure of actual progress up to June 30, 2011, this project forecasted to complete in the end of December 2011, bit faster from its initial schedule to complete in the first quarter 2012.
•
Actual progress of completion of 2 x 35 MW of power plant in Sulawesi reached 34.8%, bit faster from its planning of 32.6%. By such figure of actual progress up to June 30, 2011, this project forecasted to complete in October 2012, on track as planned.
*** DISCLAIMER The information contained in this report has been taken from sources which we deem reliable. However, none of PT Semen Gresik (Persero) Tbk and/or its affiliated companies and/or their respective employees and/or agents make any representation or warranty (express or implied) or accepts any responsibility or liability as to, or in relation to, the accuracy or completeness of the information and opinions contained in this report or as to any information contained in this report or any other such information or opinions remaining unchanged after the issue thereof. We expressly disclaim any responsibility or liability (express or implied) of PT Semen Gresik (Persero) Tbk, its affiliated companies and their respective employees and agents whatsoever and howsoever arising (including, without limitation for any claim, proceedings, action, suits, losses, expenses, damages or costs) which may be brought against or suffered by any person as a result of acting in reliance upon the whole or any part of the contents of this report and neither PT Semen Gresik (Persero) Tbk, its affiliated companies or their respective employees or agents accepts liability for any errors, omission or mis-statements, negligent or otherwise, in the report and any liability in respect of the report or any inaccuracy therein or mission there from which might otherwise arise is hereby expresses disclaimed. The information contained in this report is not be taken as any recommendation made by PT Semen Gresik (Persero) Tbk or any other person to enter into any agreement with regard to any investment mentioned in this document. This report is prepared for general circulation. It does not have regard to the specific person who may receive this report. In considering any investments you should make your own independent assessment and seek your own professional financial and legal advice. First Half 2011
PT Semen Gresik (Persero) Tbk.
5
1st Half 2011 Results CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (BALANCE SHEETS) AS AT JUNE 30, 2011 AND DECEMBER 31, 2010 (Expressed in thousands of Rupiah, unless otherwise stated) 30 Juni / June 30, 2011 (Unaudited)
31 Dese mber / December 31, 2010 (Audited) ASSETS
ASET
19,005,483 22,476,966
Current assets Cash and cash equivalents Restricted cash and cash 124,887,688 equivalents 113,457,500 Short-term investments Trade receivables, net of of allowance of impairment of Rp66,725,103 (December 31, 2010: Rp65,406,865) 1,362,699,365 Third parties 353,882,829 Related parties Other receivables, net of of allowance of impairment of Rp5,900,808 (Decemb er 31, 2010: Rp6,094,749) 41,789,212 Third parties 5,912,824 Related parties -
1,664,705,189 48,628,181 25,030,781 21,792,665
1,624,219,125 33,052,553 13,744,011 5,681,584
Inventories, net of provision for obsolete and slow moving inventory of Rp52,256,414 (December 31, 2010: Rp50,700,807) Advances Prepaid expenses Prepaid taxes
7,834,262,741
7,343,604,756
Total current assets
126,405,164 60,470,148 19,387,005
95,684,353 71,893,257 21,752,700
9,570,965,956
7,662,560,326
68,933,428
21,341,764
341,666,714 15,645,998
328,959,912 17,201,878
Non-current assets Deferred tax assets Investments in associates Investment property - net Fixed assets, net of accumulated depreciation and depletion of Rp6,540,281,794 (December 31, 2010: Rp6,291,093,193) Deferred charges, net of accumulated amortization of Rp25,404,305 (December 31, 2010: Rp22,689,828) Advances for construction of new plants Other assets
Jum lah aset tidak lancar
10,203,474,413
8,219,394,190
Total non-current assets
JUMLAH ASET
18,037,737,154
15,562,998,946
TOTAL ASSETS
As et lancar Kas dan setara kas Kas dan setara kas yang dibatasi penggunaannya Investasi jangka pendek Piutang usaha, setelah dikurangi penyisihan penurunan nilai sebesar Rp66.725.103 (31 Desember 2010: Rp65.406.865) - Pihak ketiga - Pihak-pihak berelasi Piutang lain-lain, setelah dikurangi penyisihan penurunan nilai sebesar Rp5.900.808 (31 Desember 2010: Rp6.094.749) - Pihak ketiga - Pihak-pihak berelasi Persediaan, setelah dikurangi penyisihan persediaan usang dan bergerak lambat sebesar Rp52.256.414 (31 Desember 2010: Rp50.700.807) Uang muka Beban dibayar di muka Pajak dibayar di muka Jum lah aset lancar As et tidak lancar Aset pajak tangguhan Investasi pada perusahaan asosiasi Properti investasi - bersih Aset tetap, setelah dikurangi akumulasi penyusutan dan deplesi sebesar Rp6.540.281.794 (31 Desember 2010: Rp6.291.093.193) Beban tangguhan setelah dikurangi akumulasi amortisasi sebesar Rp25.404.305 (31 Desember 2010: Rp22.689.828) Uang muka pembangunan pabrik baru Aset lain-lain
3,916,365,396 96,668,021 172,975,500
1,473,350,403 373,264,156
3,664,278,065
First Half 2011
PT Semen Gresik (Persero) Tbk.
6
1st Half 2011 Results CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (BALANCE SHEETS) AS AT JUNE 30, 2011 AND DECEMBER 31, 2010 (Expressed in thousands of Rupiah, except par value per share) 30 Juni / June 30, 2011 (Unaudited)
31 Desember / December 31, 2010 (Audited) LIABILITIES AND EQUITY
LIABILITAS DAN EKUITAS Liabilitas jangka pendek Utang usaha - Pihak ketiga - Pihak-pihak berelasi Utang lain-lain - Pihak ketiga - Pihak-pihak berelasi Beban yang masih harus dibayar Utang pajak Utang deviden Uang muka penjualan Utang jangka panjang yang jatuh tempo dalam satu tahun - Pinjaman bank - Pinjaman dari Pemerintah Republik Indonesia - Utang bunga dan denda - Utang sew a pembiayaan Jumlah liabilitas jangka pendek Liabilitas jangka panjang Liabilitas pajak tangguhan Liabilitas imbalan kerja Utang jangka panjang - setelah dikurangi bagian yang jatuh tempo dalam satu tahun - Pinjaman bank - Pinjaman dari Pemerintah Republik Indonesia - Utang bunga dan denda - Utang sew a pembiayaan Liabilitas jangka panjang lainnya
687,850,510 164,013,594
691,944,608 200,077,260
533,091,565 46,698,247 807,585,431 202,885,826 1,472,581,786 44,552,353
387,005,456 95,237,787 801,896,787 222,697,220 32,024,628
14,565,418
28,095,179
7,853,733 19,575,850 13,263,592
10,737,187 24,473,453 23,329,054
Current liabilities Trade payables Third parties Related parties Other payables Third parties Related parties Accrued expenses Taxes payable Dividens payable Sales advances Current maturities of long-term liabilities Bank loans Loans from the Government of the Republic of Indonesia Interest and penalties payable Finance lease liabilities -
4,014,517,905
2,517,518,619
Total current liabilities
30,863,563 218,287,752
6,679,515 216,981,899
Non-current liabilities Deferred tax liabilities Employee benefits liabilities
1,054,461,022
544,405,512
49,665,580 114,288,697
1,561,762 1,419,377 52,239,245 82,440,129
Long-term liabilities, net of current maturities Bank loans Loans from the Government of the Republic of Indonesia Interest and penalties payable Finance lease liabilities Others non-current liabilities
Jumlah liabilitas jangka panjang
1,467,566,614
905,727,439
Total non-current liabilities
Jumlah liabilitas
5,482,084,519
3,423,246,058
Total liabilities
Ekuitas Modal saham - nilai nominal Rp100 (angka penuh) per saham Modal dasar - 20.000.000.000 saham Modal ditempatkan dan disetor penuh - 5.931.520.000 saham 593,152,000 Tambahan modal disetor 1,458,257,900 Keuntungan belum direalisasi atas kepemilikan efek 6,380,400 Cadangan atas lindung nilai arus kas (841,957) Saldo laba - dicadangkan 253,338,000 Saldo laba - belum dicadangkan 10,101,648,829
Equity Share capital - par value of Rp100 (full amount) per share Authorized - 20,000,000,000 shares Issued and fully paid 593,152,000 5,931,520,000 shares 1,458,257,900 Additional paid-in capital Unrealized gain on investment 5,457,500 in securities (4,965,035) Cash flow hedge reserve 253,338,000 Retained earnings - appropriated 9,701,198,248 Retained earnings - unappropriated
Kepentingan non pengendali
12,411,935,172 143,717,463
12,006,438,613 133,314,275
Non-controlling interests
Jumlah ekuitas
12,555,652,635
12,139,752,888
Total equity
JUMLAH LIABILITAS DAN EKUITAS
18,037,737,154
15,562,998,946 TOTAL LIABILITIES AND EQUITY First Half 2011
PT Semen Gresik (Persero) Tbk.
7
1st Half 2011 Results CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEAR ENDED JUNE 30, 2011 AND 2010 (Expressed in thousands of Rupiah, unless otherwise stated)
Pendapatan Beban pokok pendapatan Laba bruto
30 Juni / June 30, 2011 (Unaudited)
30 Juni / June 30, 2010 (Unaudited)
7,605,786,999
6,661,185,897
(4,110,112,417)
(3,499,711,012)
3,495,674,582
3,161,474,885
Revenue Cost of revenue Gross profit
Beban penjualan
(687,719,847)
(584,314,191)
Beban umum dan administrasi
(535,298,927)
(526,717,035)
Selling expenses General and administration expenses
Beban usaha
(1,223,018,774)
(1,111,031,226)
Operating expenses
Laba usaha
2,272,655,808
2,050,443,659
Operating income
109,131,989
126,571,272
Penghasilan/(beban) lain-lain Penghasilan bunga Keuntungan/(kerugian) selisih kurs - bersih Beban bunga Penghasilan lain-lain - bersih Bagian atas laba bersih perusahaan asosiasi Laba sebelum pajak penghasilan Beban pajak penghasilan Laba periode jalan Pendapatan komprehensif lain setelah pajak Aset tersedia untuk dijual Lindung nilai arus kas Pendapatan komprehensif periode berjalan
5,357,118 (12,571,156) 23,964,859
(1,987,614) (7,978,679) 7,831,652
5,115,987
5,591,073
Other income/(expense) Interest income Foreign exchange gain/(loss) - net Interest expense Other income - net Equity in net income of associates
2,403,654,605
2,180,471,363
Profit before income tax
(507,540,383)
(540,215,500)
Income tax expense
1,896,114,222
1,640,255,863
922,900 428,278
-
1,351,178
-
Current period income Other comprehensive income - after tax Available for sale assets Cashflow hedge reserve Current period comprehensive income
1,897,465,400
1,640,255,863
Total current period comprehensive income
Laba yang dapat diatribusikan kepada : Pem ilik entitas induk 1,873,032,367 Kepentingan non pengendali 23,081,855
1,627,266,424 12,989,439
Income attributable to : The owner of parent entity Non-controlling interest
1,896,114,222
1,640,255,863
Total laba komprehensif periode berjalan
Laba komprehesif yang dapat diatribusikan kepada : Pemilik entitas induk Kepentingan non pengendali Laba bersih per saham dasar (dinyatakan dalam angka penuh Rupiah per saham )
1,874,383,545 23,081,855
1,627,266,424 12,989,439
1,897,465,400
1,640,255,863
316
274
Comprehensive income attributable to : The owner of parent entity Non-controlling interest Basic earnings per share (expressed in Rupiah full amount per share)
First Half 2011
PT Semen Gresik (Persero) Tbk.
8
1st Half 2011 Results CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED JUNE 30, 2011 AND 2010 (Expressed in thousands of Rupiah, unless otherwise stated)
Arus kas dari aktivitas operasi Penerimaan dari pelanggan Pembayaran kepada pemasok Pembayaran kepada karyaw an Kas yang dihasilkan dari operasi Penghasilan bunga yang diterima Pencairan/(penempatan) kas dan setara kas yang dibatasi penggunaannya Pembayaran pajak penghasilan Pembayaran bunga dan beban keuangan Arus kas bersih yang diperoleh dari aktivitas operasi Arus kas dari aktivitas investasi Perolehan aset tetap Pencairan kas dan setara kas yang dibatasi penggunaannya (Penempatan)/pencairan investasi jangka pendek-bersih Uang muka pembangunan pabrik baru Penambahan beban tangguhan - bersih Deviden yang diterima Arus kas bersih yang (digunakan untuk)/ diperoleh dari aktivitas investasi Arus kas dari aktivitas pendanaan Pembayaran kembali utang bank Penerimaan pinjaman bank Pembayaran kembali pinjaman dari Pemerintah Republik Indonesia Pembayaran utang sew a pembiayaan Arus kas bersih yang diperoleh dari aktivitas pendanaan
30 Juni / June 30, 2011 (Unaudited)
30 Juni / June 30, 2010 (Unaudited)
7,517,148,568 (4,195,952,778) (786,057,159)
6,445,667,210 (4,161,871,555) (740,663,749)
Cash flows from operating activities Receipts from customers Payments to suppliers Payments to employees
2,535,138,631
1,543,131,906
Cash resulted from operations
109,131,989
126,571,272
28,219,667 (574,105,319)
(8,423) (873,859,290)
(18,888,136)
(17,256,995)
Interest income received Withdrawal/(placement) of restricted cash and cash equivalents Payment of corporate income tax Payment of interest and financing charges Net cash flows provided by operating activities Cash flows from investing activities Acquisition of fixed assets Withdrawal of restricted cash and cash equivalents (Placement)/withdrawal of short - term investments-net Project advances Additions to deferred charges - net Dividends received Net cash flows (used in)/provided by investing activities Cash flows from financing activities Repayment of bank loans Proceeds from bank loans Repayment of loan from the Government of the Republic of Indonesia Payment of finance lease liabilities Net cash flows provided by financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the period Supplemental disclosure
2,079,496,832
778,578,470
(2,119,947,163)
(727,785,130)
(57,000,000) (53,933,266) (50,411,414) 947,648 (2,280,344,195)
790,000,000 782,960,790 (195,147,250) 1,828,975 651,857,385
(12,469,475) 483,738,204
(4,850,147) 84,925,173
(5,694,908) (12,639,127)
(11,555,376) (10,836,040)
452,934,694
57,683,610
252,087,331
1,488,119,465
Kas dan setara kas pada aw al tahun
3,664,278,065
3,410,263,396
Kas dan setara kas pada akhir periode Pengungkapan tam bahan Aktivitas investasi yang tidak mempengaruhi kas: Utang bunga yang dikapitalisasi Reklasifikasi uang muka pembangunan pabrik baru
3,916,365,396
4,898,382,861
Kenaikan bersih kas dan setara kas
75,711,618
-
62,489,382
-
Non-cash investing activity: Unpaid interest capitalized Reclassification of advances for construction of new plants
*** First Half 2011
PT Semen Gresik (Persero) Tbk.
9